…
Warehouses De Pauw SA develops and invests in logistics real estate warehouses and offices. WDP's property portfolio comprises more than 9 million m. This international portfolio of semi-industrial and logistics buildings is spread over more than 350 sites at prime logistics locations for storage and distribution in Belgium, the Netherlands, France, Luxembourg, Germany and Romania.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Publicly listed on the London Stock Exchange under ticker 0MU2.LSE, Warehouses de Pauw CVA S.C.A. has limited publicly available disclosure and appears to operate in logistics and industrial real estate. Long-term drivers that could support the business include rising e-commerce demand, supply-chain reconfiguration and structural tightness in logistics space, which may make exposure to income-generating industrial property attractive to investors.
Primary investment risks include low trading liquidity, sensitivity of asset values and rental income to industrial property market cycles, and tenant concentration that could amplify cash-flow volatility.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 420.04M | 472.89M | -34.70M | 342.64M | 1114.70M |
| Net income | 353.92M | 435.50M | 22.30M | 351.71M | 982.27M |
| Selling general administrative | 25.21M | 25.03M | 21.58M | 16.58M | 16.99M |
| Selling and marketing expenses | 2.04M | 1.04M | 1.44M | 1.06M | 0.66M |
| Gross profit | 427.28M | 384.43M | 342.94M | 344.05M | 281.61M |
| Ebit | 413.52M | 521.25M | 35.51M | 316.21M | 269.85M |
| Ebitda | 424.97M | 533.17M | 52.95M | 325.10M | 273.00M |
| Depreciation and amortization | 11.45M | 11.92M | 17.44M | 8.89M | 3.15M |
| Operating income | 413.52M | 366.03M | 86.18M | 316.21M | 269.85M |
| Other operating expenses | 108.61M | 72.33M | 313.64M | 79.00M | 888.56M |
| Interest expense | 78.11M | 48.36M | 70.21M | - | 0.00M |
| Tax provision | - | - | - | - | 120.64M |
| Interest income | - | - | - | - | 32.97M |
| Income tax expense | 66.12M | 23.34M | -60.63M | 20.82M | 120.64M |
| Total revenue | 522.13M | 438.36M | 399.83M | 393.43M | 315.69M |
| Total operating expenses | 13.76M | 18.39M | 256.75M | 29.62M | 854.49M |
| Cost of revenue | 94.86M | 53.94M | 56.89M | 49.38M | 34.08M |
| Total other income expense net | 6.52M | 106.86M | -120.88M | 26.43M | 844.85M |
| Net income applicable to common shares | - | - | - | 351.71M | 982.27M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 8914.40M | 8203.21M | 7072.29M | 7053.85M | 6106.23M |
| Intangible assets | 1.41M | 1.60M | 1.20M | 0.86M | 1.10M |
| Other current assets | 31.32M | 26.39M | 36.72M | 40.49M | 56.59M |
| Total liab | 3896.20M | 3365.65M | 2551.72M | 2705.90M | 2532.23M |
| Total stockholder equity | 5018.20M | 4745.91M | 4442.92M | 4273.38M | 3510.33M |
| Other current liab | -86.85M | 54.27M | 54.60M | 253.93M | 352.73M |
| Common stock | 244.05M | 233.36M | 226.86M | 233.70M | 211.69M |
| Retained earnings | 353.92M | 435.50M | 22.30M | 409.86M | 1134.21M |
| Other liab | - | - | - | - | 206.87M |
| Other assets | 0.00M | -0.00M | - | 12.21M | 11.88M |
| Cash | 14.79M | 10.37M | 13.03M | 8.04M | 9.23M |
| Total current liabilities | 262.23M | 219.26M | 196.66M | 318.69M | 388.29M |
| Current deferred revenue | - | - | -0.19M | - | - |
| Net debt | 3489.90M | 3053.38M | 2303.65M | -8.04M | -9.23M |
| Short term debt | 262.23M | 73.20M | 84.42M | - | - |
| Short long term debt total | 3504.69M | 3063.75M | 2316.68M | - | 1886.79M |
| Other stockholder equity | 4420.24M | 4077.06M | 4193.77M | 3629.82M | 2164.43M |
| Property plant equipment | - | - | - | 6518.27M | 5959.83M |
| Total current assets | 86.85M | 78.71M | 73.60M | 63.34M | 80.66M |
| Net tangible assets | - | - | - | 4272.52M | 3509.23M |
| Short term investments | - | - | 6.75M | - | - |
| Net receivables | 40.75M | 41.94M | 23.85M | 14.81M | 14.84M |
| Long term debt | - | - | - | - | 1886.79M |
| Inventory | - | - | - | 0.00M | - |
| Accounts payable | 86.85M | 79.92M | 42.70M | 64.76M | 35.57M |
| Accumulated other comprehensive income | - | - | 2192.16M | - | - |
| Non currrent assets other | 0.24M | 7518.83M | 8.51M | -6978.30M | -6013.69M |
| Non current assets total | 8827.55M | 8124.50M | 6998.69M | 6978.30M | 6013.69M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | - | - | -252.59M | -252.59M |
| Change to liabilities | - | - | - | 0.00M | 0.00M |
| Total cashflows from investing activities | -570.49M | -776.89M | -334.09M | -732.62M | -353.01M |
| Net borrowings | - | - | - | 164.48M | 63.35M |
| Total cash from financing activities | 247.91M | 418.12M | 52.13M | 380.93M | 127.65M |
| Change to operating activities | - | - | - | - | -31.85M |
| Net income | 353.92M | 449.55M | 22.30M | 351.71M | 982.27M |
| Change in cash | 4.41M | -2.65M | 4.99M | -1.19M | -2.01M |
| Begin period cash flow | 10.37M | 13.03M | 8.04M | 9.23M | 11.24M |
| End period cash flow | 14.79M | 10.37M | 13.03M | 8.04M | 9.23M |
| Total cash from operating activities | 326.99M | 356.12M | 286.95M | 350.50M | 223.35M |
| Depreciation | 11.45M | 11.92M | 17.44M | 8.89M | 3.15M |
| Other cashflows from investing activities | - | -689.54M | -309.67M | 1.22M | -7.41M |
| Dividends paid | 163.57M | 143.25M | 127.50M | 163.62M | 86.82M |
| Sale purchase of stock | - | - | - | - | 196.89M |
| Other cashflows from financing activities | - | -45.30M | -34.90M | 1470.64M | 731.62M |
| Change to netincome | - | - | - | - | -730.22M |
| Capital expenditures | 29.65M | 29.27M | 24.42M | 14.05M | 7.63M |
| Change in working capital | 4.11M | -10.47M | -31.50M | - | -31.85M |
| Other non cash items | -42.49M | -94.88M | 278.71M | -10.10M | -762.07M |
| Free cash flow | 297.34M | 326.85M | 262.53M | 336.45M | 215.71M |
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
|---|---|---|---|---|---|---|
| 0R15 SoftBank Group Corp. |
248.00 5.84% |
4494.00 | - | - | - | - |
| 0R1E Nintendo Co. Ltd. |
-115.00 1.34% |
8476.00 | - | - | - | - |
| 0LC3 Synchrony Financial |
2.34 3.20% |
75.60 | 0.09 | - | 4.97 | - |
| 0HQP CBRE Group Inc. Cl A |
0.15 0.12% |
122.47 | 0.25 | - | 1.18 | - |
Warehouses De Pauw SA develops and invests in logistics real estate warehouses and offices. WDP's property portfolio comprises more than 9 million m. This international portfolio of semi-industrial and logistics buildings is spread over more than 350 sites at prime logistics locations for storage and distribution in Belgium, the Netherlands, France, Luxembourg, Germany and Romania.
| Name | Title | Year Born |
|---|---|---|
| Mr. Joost Uwents | MD, Co-CEO & Exec. Director | 1969 |
| Mr. Tony De Pauw | MD, Co-CEO & Exec. Director | 1954 |
| Mr. Mickaël Van Den Hauwe | CFO & Risk Mang. | 1981 |
| Mr. Marc De Bosscher | Chief Technical Officer | 1963 |
| Ms. Joke Cordeels | Investor Relations Officer | NA |
| Ms. Johanna Vermeeren | Gen. Counsel | NA |
| Mr. Michiel Assink | Gen. Mang. - Netherlands | NA |
| Mr. Joost Uwents | MD, CEO & Executive Director | 1969 |
| Mr. Tony De Pauw | Senior Advisor & Executive Director | 1954 |
| Mr. Mickaël Van Den Hauwe | Chief Financial Officer | 1981 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.