Explore 3 Stock Ideas & Industry Insights Download Free Report

Prosiebensat 1 Media AG

Company price
None GBX 0.00(0%)
Last update at 2026-10-28T03:28:56.884378Z
Market Cap
3201.42M

Momentum Score

…

ProSiebenSat.1 Media SE operates as a media company in Germany, Austria, Switzerland, the United States, and internationally. It operates through three segments: Entertainment, Dating & Video, and Commerce & Ventures. The Entertainment segment operates free TV stations and digital platforms, such as SAT.1, ProSieben, Kabel Eins, sixx, SAT.1 Gold, ProSieben MAXX, and Kabel Eins Doku, as well as PULS4, PULS24, ATV I, ATV II, and PLUS 8. This segment is involved in operating commercial websites; production and distribution programming portfolio, including entertainment, reality, and factual formats, as well as TV series, TV films, and digital content; and operates Studio71 which creates and sells digital offerings for influencers. Its Dating & Video segment engages in online matchmaking services for online dating and entertainment under the Parship, ElitePartner, eHarmony, LOVOO help singles brand names. This segment provides video-based social entertainment applications, such as MeetMe, Skout, Tagged, and GROWLr content for users. The Commerce & Ventures segment engages in the consumer advice, experiences, and beauty and lifestyle businesses; and offers individual tailored support services for development of companies. This segment is involved in operating Marktguru and wetter.com. The compny was founded in 1984 and is headquartered in Unterföhring, Germany.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
3.66
Low
8.52
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
3.19
Dividend Yield
0.57%
Revenue TTM
3675.00M
Revenue Per Share
15.94
Gross Profit TTM
1103.00M
Debt / Equity
2.14
ROE
-13.68%
Net Debt
-
ROCE
13.83%
Diluted EPS TTM
-

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Type yearly yearly yearly yearly yearly
Date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Income before tax - 370.00M 572.00M 344.00M 646.00M
Net income - 267.00M 412.00M 249.00M 471.00M
Selling general administrative - 663.00M 683.00M 628.00M 675.00M
Gross profit - 1203.00M 1400.00M 1082.00M 1326.00M
Ebit 706.00M 544.00M 768.00M 617.00M -
Operating income - 553.00M 578.00M 348.00M 820.00M
Other operating expenses 28.00M 16.00M 24.00M 19.00M -
Interest expense 0.00M 0.00M 0.00M 0.00M 0.00M
Tax provision - 118.00M 161.00M 94.00M 165.00M
Interest income - 174.00M 2.00M 76.00M 93.00M
Income tax expense 165.00M 118.00M 161.00M 94.00M -
Total revenue - 4047.00M 4135.00M 4009.00M 4078.00M
Cost of revenue - 2844.00M 2735.00M 2927.00M 2752.00M
Net income applicable to common shares 449.00M 267.00M 413.00M 248.00M 471.00M
Breakdown 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly
Date 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets - 7081.00M 6618.00M -
Intangible assets - 2015.00M 1892.00M -
Other current assets 290.00M 210.00M 254.00M 254.00M
Total liab - 5748.00M 5559.00M -
Total stockholder equity - 1333.00M 1059.00M -
Other current liab 403.00M 428.00M 517.00M 487.00M
Common stock 233.00M 233.00M 233.00M 233.00M
Retained earnings - 290.00M 25.00M -
Other liab 565.00M 637.00M 612.00M 694.00M
Good will - 2177.00M 2109.00M -
Other assets 322.00M 254.00M 242.00M 218.00M
Cash - 196.00M 53.00M -
Total current liabilities 1350.00M 1977.00M 1395.00M 1424.00M
Short long term debt total - 2850.00M 3371.00M -
Other stockholder equity 1584.00M 1162.00M 889.00M 714.00M
Property plant equipment 363.00M 358.00M 306.00M 298.00M
Total current assets 1605.00M 2106.00M 1853.00M 1998.00M
Net tangible assets -2210.00M -2804.00M -2898.00M -2801.00M
Short term investments - 38.00M 36.00M -
Net receivables 617.00M 628.00M 601.00M 649.00M
Long term debt - 2661.00M 3237.00M -
Inventory 49.00M 44.00M 48.00M 42.00M
Accounts payable 555.00M 618.00M 667.00M 550.00M
Treasury stock - -62.00M -63.00M -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments - - - -83.00M -81.00M
Change to liabilities - - - 0.00M 0.00M
Total cashflows from investing activities - - - -1249.00M -1391.00M
Net borrowings - - - -767.00M -50.00M
Total cash from financing activities - - - -940.00M 205.00M
Change to operating activities - - - -18.00M -39.00M
Net income 51.00M -124.00M 5.00M 449.00M 267.00M
Change in cash - - - -630.00M 274.00M
Total cash from operating activities - - - 1539.00M 1511.00M
Depreciation - - - 232.00M 240.00M
Other cashflows from investing activities - - - 74.00M 78.00M
Dividends paid - - - 111.00M 111.00M
Other cashflows from financing activities - - - -62.00M 255.00M
Change to netincome - - - -150.00M 44.00M
Capital expenditures 0.00M 0.00M 0.00M 218.00M 234.00M
Change in working capital - - - - -134.00M

Peer Comparison*

Sector: Industry:

Stock Name
Change
(GBX)
Price
(GBX)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
0R15
SoftBank Group Corp.
248.00
5.84%
4494.00 - - - -
0R1E
Nintendo Co. Ltd.
-115.00
1.34%
8476.00 - - - -
0LC3
Synchrony Financial
2.34
3.20%
75.60 0.09 - 4.97 -
0HQP
CBRE Group Inc. Cl A
0.15
0.12%
122.47 0.25 - 1.18 -

Profile*

Prosiebensat 1 Media AG

ProSiebenSat.1 Media SE operates as a media company in Germany, Austria, Switzerland, the United States, and internationally. It operates through three segments: Entertainment, Dating & Video, and Commerce & Ventures. The Entertainment segment operates free TV stations and digital platforms, such as SAT.1, ProSieben, Kabel Eins, sixx, SAT.1 Gold, ProSieben MAXX, and Kabel Eins Doku, as well as PULS4, PULS24, ATV I, ATV II, and PLUS 8. This segment is involved in operating commercial websites; production and distribution programming portfolio, including entertainment, reality, and factual formats, as well as TV series, TV films, and digital content; and operates Studio71 which creates and sells digital offerings for influencers. Its Dating & Video segment engages in online matchmaking services for online dating and entertainment under the Parship, ElitePartner, eHarmony, LOVOO help singles brand names. This segment provides video-based social entertainment applications, such as MeetMe, Skout, Tagged, and GROWLr content for users. The Commerce & Ventures segment engages in the consumer advice, experiences, and beauty and lifestyle businesses; and offers individual tailored support services for development of companies. This segment is involved in operating Marktguru and wetter.com. The compny was founded in 1984 and is headquartered in Unterföhring, Germany.

Medienallee 7, Unterföhring, Germany, 85774

49 89 95 07 10

5316

Name Title Year Born
Mr. Wolfgang Link Member of Exec. Board & CEO of SevenOne Entertainment 1968
Ms. Christine Scheffler Chief HR Officer & Member of Exec. Board 1969
Mr. Bert Habets Chair of Exec. Board & Group CEO 1971
Mr. Ralf Peter Gierig CFO, Exec. VP of Group Fin. & Investor Relations and Member of Exec. Board NA
Mr. Dirk Voigtländer Head of Investor Relations & Sr. VP NA
Ms. Stefanie Rupp-Menedetter Head of Group Communications & Events NA
Mr. Thomas Wagner Group Chief Customer Officer NA
Susanne Brieu Head of Corp. & Fin. Communications NA
Rüdiger Böss Head of Acquisitions NA
Mr. Hubertus Habets Senior Advisor 1971

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…