Explore 3 Stock Ideas & Industry Insights Download Free Report

Royal UNIBREW A/S

Company price
None GBX 0.00(0%)
Last update at 2026-10-28T03:28:30.515795Z
Market Cap
36658.56M

Momentum Score

…

Royal Unibrew A/S provides beverages in Denmark, Germany, Norway, Sweden, Italy, the Netherlands, France, Finland, Lithuania, Latvia, Estonia, Belgium, Luxembourg, and internationally. It offers soft drinks under the Faxe Kondi, Jaffa, Lemon Soda, Lorina, Royal Club, Fonti di Crodo, Adelhardt, Frem, Rebæl, Crystal Clear, Sisi, Sourcy Vitamin Water, Borg, Hansa, CB, and Pommac brands, as well as other partner brands. The company also provides energy drinks under the Faxe Kondi Booster, CULT, Crazy Tiger, Lemon Soda Energy, Jaffa Booster, and ED energy brands; water under the Novelle, Egekilde, Sourcy, Vichy Original, Olden, Mangali, and other partner brands; and malt beverages under the Vitamalt, Supermalt, and Powermalt brands. In addition, it offers beers under the Ceres Italy, Faxe, Royal, Hansa, Anarkist, Lapin Kulta, Amsterdam, Bauskas, Albani, Too Old To Die Young, Slots, Fuglsang, Thor, Nørrebro Bryghus, Schiøtz, Ceres Denmark, Borg, Kalnapilis, Helsinki Bryggeri, Tanker, Vilkmergés, Aura, Nøgne Ø, CB, Madonas Alus, Lielvardes, Frederikstad, Karjala, Lahden Erikois, Maltti, Lacplesis and other partner brands. Further, the company provides ready-to-drink products, cocktails, and ciders under the Original Long Drink, Grevens, Shaker, Tempt Cider, GiG Drinks, Mokai, Nohrlund, Happy Joe, Hartwall Seltzer, Hartwall Cocktails, Hansa Hard Seltzer, Urban Cocktails, Royale Cocktail Co., Lielvardes Sidrs, Vilkmerges Sidras, Strongbow, and other partner brands. Additionally, it offers juice under the Cido, Adelhardt, Looza, Pagoi, and Ranja brands; enhanced beverages under the Faxe Kondi Pro, Hartwall Sport, Cido Hydrate+, Sourcy Vitamin water, and Gatorda; and tea and coffee under partner brands. The company was formerly known as Bryggerigruppen A/S and changed its name to Royal Unibrew A/S in 2005. Royal Unibrew A/S was founded in 1901 and is headquartered in Faxe, Denmark.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
464.80
Low
652.50
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
432.60
Dividend Yield
2.49%
Revenue TTM
15723.00M
Revenue Per Share
318.15
Gross Profit TTM
6766.00M
Debt / Equity
0.64
ROE
23.78%
Net Debt
-
ROCE
25.08%
Diluted EPS TTM
-

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax - - 1505.00M 1457.89M 1327.73M
Net income - - 1183.00M 1141.97M 1040.91M
Selling general administrative - - 2268.00M 2442.89M 2320.69M
Gross profit - - 3944.00M 4080.50M 3826.99M
Ebit 1520.50M 1671.50M 1515.00M 1470.50M 1346.39M
Operating income - - 1515.00M 1469.10M 1339.39M
Interest expense - 0.00M 0.00M 0.00M 0.00M
Tax provision - - 307.00M 317.54M 287.78M
Interest income - - 10.00M 10.76M 9.39M
Income tax expense 294.00M 349.00M 307.00M 318.00M 287.78M
Total revenue - - 7557.00M 7692.48M 7298.09M
Cost of revenue - - 3613.00M 3611.98M 3471.10M
Net income applicable to common shares 1132.00M 1299.00M 1183.00M 1142.00M 1040.91M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets - - 8306.00M 8492.54M 8061.66M
Intangible assets - - 2125.00M 2180.98M 1982.99M
Total liab - - 4998.00M 5395.49M 5162.59M
Total stockholder equity - - 3308.00M 3097.05M 2899.07M
Other current liab 836.00M 710.00M 553.00M 599.00M 600.07M
Common stock 100.00M 98.00M 99.00M 100.00M 102.00M
Retained earnings 3491.00M 2513.00M 2493.00M 2251.00M 2058.99M
Other liab 1020.00M 773.00M 606.00M 651.00M 586.81M
Good will - - 2283.00M 2335.12M 2124.89M
Other assets 9.00M 8.00M 9.00M 8.00M 4.66M
Total current liabilities 4610.00M 3801.00M 2244.00M 2581.00M 2001.76M
Short long term debt total - - 2124.00M 2153.81M 2564.93M
Other stockholder equity -6.00M -34.00M -45.00M -27.00M -48.47M
Property plant equipment 3680.00M 2734.00M 2455.00M 2501.00M 2529.78M
Total current assets 3058.00M 2143.00M 1291.00M 1330.00M 1287.15M
Net tangible assets -2400.00M -2531.00M -1100.00M -1419.00M -1208.81M
Net receivables 1500.00M 1188.00M 639.00M 736.00M 666.48M
Long term debt - - 2042.00M 1991.14M 2397.43M
Inventory 1213.00M 780.00M 517.00M 463.00M 439.68M
Accounts payable 1934.00M 1721.00M 1047.00M 1018.00M 974.93M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Change to liabilities - - 0.00M 0.00M 0.00M
Total cashflows from investing activities - - -744.00M -1604.00M -258.00M
Net borrowings - - 740.00M 1093.00M -503.00M
Total cash from financing activities - - -252.00M -146.00M -1465.00M
Change to operating activities - - -480.00M 104.00M 227.00M
Net income 1464.00M 1095.00M 1492.00M 1299.00M 1183.00M
Change in cash - - 128.00M 5.00M 9.00M
Total cash from operating activities - - 1135.00M 1753.00M 1738.00M
Depreciation - - 487.00M 381.00M 348.00M
Other cashflows from investing activities - - 27.00M 21.00M 21.00M
Dividends paid - - 692.00M 653.00M 600.00M
Sale purchase of stock - - - - -362.00M
Other cashflows from financing activities - - - -4.00M -4.00M
Change to netincome - - -364.00M -31.00M -20.00M
Capital expenditures 0.00M 0.00M 475.00M 426.00M 280.00M
Change in working capital - - - - -130.00M

Peer Comparison*

Sector: Industry:

Stock Name
Change
(GBX)
Price
(GBX)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
0R15
SoftBank Group Corp.
248.00
5.84%
4494.00 - - - -
0R1E
Nintendo Co. Ltd.
-115.00
1.34%
8476.00 - - - -
0LC3
Synchrony Financial
2.34
3.20%
75.60 0.09 - 4.97 -
0HQP
CBRE Group Inc. Cl A
0.15
0.12%
122.47 0.25 - 1.18 -

Profile*

Royal UNIBREW A/S

Royal Unibrew A/S provides beverages in Denmark, Germany, Norway, Sweden, Italy, the Netherlands, France, Finland, Lithuania, Latvia, Estonia, Belgium, Luxembourg, and internationally. It offers soft drinks under the Faxe Kondi, Jaffa, Lemon Soda, Lorina, Royal Club, Fonti di Crodo, Adelhardt, Frem, Rebæl, Crystal Clear, Sisi, Sourcy Vitamin Water, Borg, Hansa, CB, and Pommac brands, as well as other partner brands. The company also provides energy drinks under the Faxe Kondi Booster, CULT, Crazy Tiger, Lemon Soda Energy, Jaffa Booster, and ED energy brands; water under the Novelle, Egekilde, Sourcy, Vichy Original, Olden, Mangali, and other partner brands; and malt beverages under the Vitamalt, Supermalt, and Powermalt brands. In addition, it offers beers under the Ceres Italy, Faxe, Royal, Hansa, Anarkist, Lapin Kulta, Amsterdam, Bauskas, Albani, Too Old To Die Young, Slots, Fuglsang, Thor, Nørrebro Bryghus, Schiøtz, Ceres Denmark, Borg, Kalnapilis, Helsinki Bryggeri, Tanker, Vilkmergés, Aura, Nøgne Ø, CB, Madonas Alus, Lielvardes, Frederikstad, Karjala, Lahden Erikois, Maltti, Lacplesis and other partner brands. Further, the company provides ready-to-drink products, cocktails, and ciders under the Original Long Drink, Grevens, Shaker, Tempt Cider, GiG Drinks, Mokai, Nohrlund, Happy Joe, Hartwall Seltzer, Hartwall Cocktails, Hansa Hard Seltzer, Urban Cocktails, Royale Cocktail Co., Lielvardes Sidrs, Vilkmerges Sidras, Strongbow, and other partner brands. Additionally, it offers juice under the Cido, Adelhardt, Looza, Pagoi, and Ranja brands; enhanced beverages under the Faxe Kondi Pro, Hartwall Sport, Cido Hydrate+, Sourcy Vitamin water, and Gatorda; and tea and coffee under partner brands. The company was formerly known as Bryggerigruppen A/S and changed its name to Royal Unibrew A/S in 2005. Royal Unibrew A/S was founded in 1901 and is headquartered in Faxe, Denmark.

Faxe Allé 1, Faxe, Denmark, 4640

45 56 77 15 00

4006

Name Title Year Born
Mr. Lars Jensen CEO, Pres & Member of Exec. Board 1973
Mr. Lars Vestergaard CFO & Member of Exec. Board 1974
Mr. Martin Alsø Bus. Unit Mang. & Director 1974
Mr. Claus Kaersgaard Sales Mang. Off-Trade & Director 1968
Mr. Jonas Guldborg Hansen Head of Investor Relations NA
Mr. Lars Jensen CEO, President & Member of Executive Board 1973
Mr. Lars Vestergaard CFO & Member of Executive Board 1974
Mr. Claus Kaersgaard Sales Manager Off-Trade & Employee Representative Director 1968
Mr. Flemming Ole Nielsen Head of Investor Relations NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…