…
Royal Unibrew A/S provides beverages in Denmark, Germany, Norway, Sweden, Italy, the Netherlands, France, Finland, Lithuania, Latvia, Estonia, Belgium, Luxembourg, and internationally. It offers soft drinks under the Faxe Kondi, Jaffa, Lemon Soda, Lorina, Royal Club, Fonti di Crodo, Adelhardt, Frem, Rebæl, Crystal Clear, Sisi, Sourcy Vitamin Water, Borg, Hansa, CB, and Pommac brands, as well as other partner brands. The company also provides energy drinks under the Faxe Kondi Booster, CULT, Crazy Tiger, Lemon Soda Energy, Jaffa Booster, and ED energy brands; water under the Novelle, Egekilde, Sourcy, Vichy Original, Olden, Mangali, and other partner brands; and malt beverages under the Vitamalt, Supermalt, and Powermalt brands. In addition, it offers beers under the Ceres Italy, Faxe, Royal, Hansa, Anarkist, Lapin Kulta, Amsterdam, Bauskas, Albani, Too Old To Die Young, Slots, Fuglsang, Thor, Nørrebro Bryghus, Schiøtz, Ceres Denmark, Borg, Kalnapilis, Helsinki Bryggeri, Tanker, Vilkmergés, Aura, Nøgne Ø, CB, Madonas Alus, Lielvardes, Frederikstad, Karjala, Lahden Erikois, Maltti, Lacplesis and other partner brands. Further, the company provides ready-to-drink products, cocktails, and ciders under the Original Long Drink, Grevens, Shaker, Tempt Cider, GiG Drinks, Mokai, Nohrlund, Happy Joe, Hartwall Seltzer, Hartwall Cocktails, Hansa Hard Seltzer, Urban Cocktails, Royale Cocktail Co., Lielvardes Sidrs, Vilkmerges Sidras, Strongbow, and other partner brands. Additionally, it offers juice under the Cido, Adelhardt, Looza, Pagoi, and Ranja brands; enhanced beverages under the Faxe Kondi Pro, Hartwall Sport, Cido Hydrate+, Sourcy Vitamin water, and Gatorda; and tea and coffee under partner brands. The company was formerly known as Bryggerigruppen A/S and changed its name to Royal Unibrew A/S in 2005. Royal Unibrew A/S was founded in 1901 and is headquartered in Faxe, Denmark.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | - | - | 1505.00M | 1457.89M | 1327.73M |
| Net income | - | - | 1183.00M | 1141.97M | 1040.91M |
| Selling general administrative | - | - | 2268.00M | 2442.89M | 2320.69M |
| Gross profit | - | - | 3944.00M | 4080.50M | 3826.99M |
| Ebit | 1520.50M | 1671.50M | 1515.00M | 1470.50M | 1346.39M |
| Operating income | - | - | 1515.00M | 1469.10M | 1339.39M |
| Interest expense | - | 0.00M | 0.00M | 0.00M | 0.00M |
| Tax provision | - | - | 307.00M | 317.54M | 287.78M |
| Interest income | - | - | 10.00M | 10.76M | 9.39M |
| Income tax expense | 294.00M | 349.00M | 307.00M | 318.00M | 287.78M |
| Total revenue | - | - | 7557.00M | 7692.48M | 7298.09M |
| Cost of revenue | - | - | 3613.00M | 3611.98M | 3471.10M |
| Net income applicable to common shares | 1132.00M | 1299.00M | 1183.00M | 1142.00M | 1040.91M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | - | - | 8306.00M | 8492.54M | 8061.66M |
| Intangible assets | - | - | 2125.00M | 2180.98M | 1982.99M |
| Total liab | - | - | 4998.00M | 5395.49M | 5162.59M |
| Total stockholder equity | - | - | 3308.00M | 3097.05M | 2899.07M |
| Other current liab | 836.00M | 710.00M | 553.00M | 599.00M | 600.07M |
| Common stock | 100.00M | 98.00M | 99.00M | 100.00M | 102.00M |
| Retained earnings | 3491.00M | 2513.00M | 2493.00M | 2251.00M | 2058.99M |
| Other liab | 1020.00M | 773.00M | 606.00M | 651.00M | 586.81M |
| Good will | - | - | 2283.00M | 2335.12M | 2124.89M |
| Other assets | 9.00M | 8.00M | 9.00M | 8.00M | 4.66M |
| Total current liabilities | 4610.00M | 3801.00M | 2244.00M | 2581.00M | 2001.76M |
| Short long term debt total | - | - | 2124.00M | 2153.81M | 2564.93M |
| Other stockholder equity | -6.00M | -34.00M | -45.00M | -27.00M | -48.47M |
| Property plant equipment | 3680.00M | 2734.00M | 2455.00M | 2501.00M | 2529.78M |
| Total current assets | 3058.00M | 2143.00M | 1291.00M | 1330.00M | 1287.15M |
| Net tangible assets | -2400.00M | -2531.00M | -1100.00M | -1419.00M | -1208.81M |
| Net receivables | 1500.00M | 1188.00M | 639.00M | 736.00M | 666.48M |
| Long term debt | - | - | 2042.00M | 1991.14M | 2397.43M |
| Inventory | 1213.00M | 780.00M | 517.00M | 463.00M | 439.68M |
| Accounts payable | 1934.00M | 1721.00M | 1047.00M | 1018.00M | 974.93M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Change to liabilities | - | - | 0.00M | 0.00M | 0.00M |
| Total cashflows from investing activities | - | - | -744.00M | -1604.00M | -258.00M |
| Net borrowings | - | - | 740.00M | 1093.00M | -503.00M |
| Total cash from financing activities | - | - | -252.00M | -146.00M | -1465.00M |
| Change to operating activities | - | - | -480.00M | 104.00M | 227.00M |
| Net income | 1464.00M | 1095.00M | 1492.00M | 1299.00M | 1183.00M |
| Change in cash | - | - | 128.00M | 5.00M | 9.00M |
| Total cash from operating activities | - | - | 1135.00M | 1753.00M | 1738.00M |
| Depreciation | - | - | 487.00M | 381.00M | 348.00M |
| Other cashflows from investing activities | - | - | 27.00M | 21.00M | 21.00M |
| Dividends paid | - | - | 692.00M | 653.00M | 600.00M |
| Sale purchase of stock | - | - | - | - | -362.00M |
| Other cashflows from financing activities | - | - | - | -4.00M | -4.00M |
| Change to netincome | - | - | -364.00M | -31.00M | -20.00M |
| Capital expenditures | 0.00M | 0.00M | 475.00M | 426.00M | 280.00M |
| Change in working capital | - | - | - | - | -130.00M |
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
|---|---|---|---|---|---|---|
| 0R15 SoftBank Group Corp. |
248.00 5.84% |
4494.00 | - | - | - | - |
| 0R1E Nintendo Co. Ltd. |
-115.00 1.34% |
8476.00 | - | - | - | - |
| 0LC3 Synchrony Financial |
2.34 3.20% |
75.60 | 0.09 | - | 4.97 | - |
| 0HQP CBRE Group Inc. Cl A |
0.15 0.12% |
122.47 | 0.25 | - | 1.18 | - |
Royal Unibrew A/S provides beverages in Denmark, Germany, Norway, Sweden, Italy, the Netherlands, France, Finland, Lithuania, Latvia, Estonia, Belgium, Luxembourg, and internationally. It offers soft drinks under the Faxe Kondi, Jaffa, Lemon Soda, Lorina, Royal Club, Fonti di Crodo, Adelhardt, Frem, Rebæl, Crystal Clear, Sisi, Sourcy Vitamin Water, Borg, Hansa, CB, and Pommac brands, as well as other partner brands. The company also provides energy drinks under the Faxe Kondi Booster, CULT, Crazy Tiger, Lemon Soda Energy, Jaffa Booster, and ED energy brands; water under the Novelle, Egekilde, Sourcy, Vichy Original, Olden, Mangali, and other partner brands; and malt beverages under the Vitamalt, Supermalt, and Powermalt brands. In addition, it offers beers under the Ceres Italy, Faxe, Royal, Hansa, Anarkist, Lapin Kulta, Amsterdam, Bauskas, Albani, Too Old To Die Young, Slots, Fuglsang, Thor, Nørrebro Bryghus, Schiøtz, Ceres Denmark, Borg, Kalnapilis, Helsinki Bryggeri, Tanker, Vilkmergés, Aura, Nøgne Ø, CB, Madonas Alus, Lielvardes, Frederikstad, Karjala, Lahden Erikois, Maltti, Lacplesis and other partner brands. Further, the company provides ready-to-drink products, cocktails, and ciders under the Original Long Drink, Grevens, Shaker, Tempt Cider, GiG Drinks, Mokai, Nohrlund, Happy Joe, Hartwall Seltzer, Hartwall Cocktails, Hansa Hard Seltzer, Urban Cocktails, Royale Cocktail Co., Lielvardes Sidrs, Vilkmerges Sidras, Strongbow, and other partner brands. Additionally, it offers juice under the Cido, Adelhardt, Looza, Pagoi, and Ranja brands; enhanced beverages under the Faxe Kondi Pro, Hartwall Sport, Cido Hydrate+, Sourcy Vitamin water, and Gatorda; and tea and coffee under partner brands. The company was formerly known as Bryggerigruppen A/S and changed its name to Royal Unibrew A/S in 2005. Royal Unibrew A/S was founded in 1901 and is headquartered in Faxe, Denmark.
| Name | Title | Year Born |
|---|---|---|
| Mr. Lars Jensen | CEO, Pres & Member of Exec. Board | 1973 |
| Mr. Lars Vestergaard | CFO & Member of Exec. Board | 1974 |
| Mr. Martin Alsø | Bus. Unit Mang. & Director | 1974 |
| Mr. Claus Kaersgaard | Sales Mang. Off-Trade & Director | 1968 |
| Mr. Jonas Guldborg Hansen | Head of Investor Relations | NA |
| Mr. Lars Jensen | CEO, President & Member of Executive Board | 1973 |
| Mr. Lars Vestergaard | CFO & Member of Executive Board | 1974 |
| Mr. Claus Kaersgaard | Sales Manager Off-Trade & Employee Representative Director | 1968 |
| Mr. Flemming Ole Nielsen | Head of Investor Relations | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.