…
Evolution AB (publ) develops, produces, markets, and licenses live casino and slots solutions to gaming operators in Europe, Asia, North America, Latin America, and internationally. It offers casino and live games shows under the Evolution and Ezugi brands; online casino under the NetEnt brand name; and casino games and software comprising jackpot system, a smart spins bonus management application, and tournaments gamification under the Red Tiger brand. It also provides slots titles and game mechanics under the Big Time Gaming brand; online casino platform and games under the Nolimit City brand name; HD spinning gaming wheels under the DigiWheel brand; and B2B social streaming games under the Livespins brand name. The company was formerly known as Evolution Gaming Group AB (publ). Evolution AB (publ) was founded in 2006 and is headquartered in Stockholm, Sweden.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Evolution Gaming Group AB is a B2B provider of live casino games and digital gaming content to online operators, operating a global studio network and a portfolio expanded through acquisitions such as NetEnt and Red Tiger. Long-term growth may be supported by the secular shift to online and mobile gaming, expansion into regulated markets including the US, and recurring revenue from operator partnerships. The company appears positioned to benefit from scale, product breadth and distribution relationships.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | - | - | 298.68M | 157.27M | 89.33M |
| Net income | - | - | 284.62M | 149.73M | 83.46M |
| Selling general administrative | - | - | 133.75M | 126.42M | 97.67M |
| Ebit | 908.18M | 654.84M | 300.50M | 157.47M | 89.48M |
| Operating income | - | - | 299.70M | 157.47M | 89.48M |
| Other operating expenses | 158.36M | 125.88M | 94.37M | 56.38M | 40.06M |
| Interest expense | - | 0.00M | 0.00M | 0.00M | 0.00M |
| Tax provision | - | - | 14.06M | 7.55M | 5.87M |
| Interest income | - | - | 1.02M | 0.17M | 0.15M |
| Income tax expense | 63.23M | 42.06M | 14.06M | 7.55M | 5.87M |
| Total revenue | - | - | 561.13M | 365.75M | 245.42M |
| Net income applicable to common shares | 843.36M | 605.43M | 284.62M | 149.73M | 83.46M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | - | - | 3169.11M | 434.16M | 240.66M |
| Intangible assets | - | - | 723.19M | 23.74M | 21.34M |
| Other current assets | 12.43M | 9.29M | 7.53M | 2.04M | 2.32M |
| Total liab | - | - | 442.94M | 153.26M | 78.39M |
| Total stockholder equity | - | - | 2726.17M | 280.90M | 162.27M |
| Other current liab | 339.55M | 290.03M | 303.59M | 102.13M | 56.20M |
| Common stock | 0.65M | 0.65M | 0.64M | 0.55M | 0.54M |
| Retained earnings | 1270.95M | 802.97M | 462.17M | 262.82M | 155.97M |
| Other liab | 418.04M | 288.82M | 36.67M | 0.07M | - |
| Good will | - | - | 1834.33M | 12.48M | - |
| Other assets | 11.65M | 13.46M | 6.00M | 1.27M | 1.13M |
| Total current liabilities | 425.89M | 370.13M | 368.20M | 137.71M | 72.77M |
| Short long term debt total | - | - | 38.08M | 15.48M | 5.62M |
| Other stockholder equity | -215.28M | -18.29M | 37.55M | 0.10M | -0.11M |
| Property plant equipment | 190.08M | 134.47M | 106.36M | 67.49M | 39.62M |
| Total current assets | 1109.38M | 809.41M | 499.23M | 329.17M | 178.56M |
| Net tangible assets | 402.02M | 245.22M | 168.65M | 244.67M | 140.93M |
| Net receivables | 539.77M | 357.65M | 264.57M | 141.34M | 89.54M |
| Long term debt | - | - | - | - | 5.62M |
| Inventory | 7.69M | 3.52M | 1.48M | 1.40M | 0.84M |
| Accounts payable | 10.09M | 8.58M | 15.34M | 5.30M | 3.19M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Change to liabilities | - | - | 1.20M | -7.11M | -0.25M |
| Total cashflows from investing activities | - | - | -371.60M | -154.95M | 6.82M |
| Net borrowings | - | - | -14.14M | -12.83M | -195.41M |
| Total cash from financing activities | - | - | -394.20M | -248.52M | -279.91M |
| Change to operating activities | - | - | -7.25M | -17.73M | -2.29M |
| Net income | 1244.02M | 1070.86M | 843.36M | 605.43M | 284.62M |
| Change in cash | - | - | 111.12M | 199.76M | 39.16M |
| Total cash from operating activities | - | - | 877.47M | 598.89M | 316.05M |
| Depreciation | - | - | 57.45M | 49.03M | 21.43M |
| Other cashflows from investing activities | - | - | -1.52M | -1.13M | -2.38M |
| Dividends paid | - | - | 302.75M | 144.38M | 76.14M |
| Change to account receivables | - | - | -72.08M | -70.44M | -32.34M |
| Sale purchase of stock | - | - | - | - | -8.36M |
| Other cashflows from financing activities | - | - | -1.71M | 8.83M | 1.49M |
| Change to netincome | - | - | 11.85M | 8.10M | 33.81M |
| Capital expenditures | 0.00M | 0.00M | 60.66M | 33.31M | 23.25M |
| Change in working capital | - | - | - | - | -40.01M |
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
|---|---|---|---|---|---|---|
| 0R15 SoftBank Group Corp. |
248.00 5.84% |
4494.00 | - | - | - | - |
| 0R1E Nintendo Co. Ltd. |
-115.00 1.34% |
8476.00 | - | - | - | - |
| 0LC3 Synchrony Financial |
2.34 3.20% |
75.60 | 0.09 | - | 4.97 | - |
| 0HQP CBRE Group Inc. Cl A |
0.15 0.12% |
122.47 | 0.25 | - | 1.18 | - |
Evolution AB (publ) develops, produces, markets, and licenses live casino and slots solutions to gaming operators in Europe, Asia, North America, Latin America, and internationally. It offers casino and live games shows under the Evolution and Ezugi brands; online casino under the NetEnt brand name; and casino games and software comprising jackpot system, a smart spins bonus management application, and tournaments gamification under the Red Tiger brand. It also provides slots titles and game mechanics under the Big Time Gaming brand; online casino platform and games under the Nolimit City brand name; HD spinning gaming wheels under the DigiWheel brand; and B2B social streaming games under the Livespins brand name. The company was formerly known as Evolution Gaming Group AB (publ). Evolution AB (publ) was founded in 2006 and is headquartered in Stockholm, Sweden.
| Name | Title | Year Born |
|---|---|---|
| Mr. Jens von Bahr | Co-Founder, Chairman & Pres | 1971 |
| Mr. Martin Carlesund | Group Chief Exec. Officer | 1970 |
| Mr. Fredrik Österberg | Co-Founder & Director | 1970 |
| Mr. Richard Hadida | Co-Founder and Creative Director of Group | NA |
| Mr. Jacob Kaplan | Chief Financial Officer | 1973 |
| Mr. David Craelius | Chief Technology Officer | 1974 |
| Mr. Carl Herman Linton | Head of IR | 1972 |
| Amy Riches | Head of Marketing | NA |
| Ms. Louise Wivén-Nilsson | Chief HR Officer | 1972 |
| Mr. Todd Haushalter | Chief Product Officer & Games Operations | 1978 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.