…
Vitrolife AB (publ) provides assisted reproduction products in Europe, the Middle East, Africa, Asia-Pacific, and the Americas. It offers sperm processing, oocyte retrieval needles, micromanipulation pipettes, time-lapse systems, and evaluation tools, laser and imaging systems, IVF media and oil, embryo transfer, cryopreservation, and genomics kits. The company also provides eWitness and Labware products, such as dishes, pipettes, tubes, and VitroTemp. The company was incorporated in 1989 and is based in Gothenburg, Sweden.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Vitrolife AB develops and supplies products and services for assisted reproductive technologies, including laboratory consumables and clinical equipment used by fertility clinics. Longer-term growth may be supported by rising demand for fertility treatments, expanding access in emerging markets, and ongoing product development that drives recurring consumable sales.
Key risks include regulatory or reimbursement changes, competitive pressure from larger diagnostics and device companies, execution risk in geographic expansion, and sensitivity to clinic capital spending and currency fluctuations.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -4886.00M | 674.00M | -3712.00M | 537.00M | 460.00M |
| Net income | -5013.00M | 513.00M | -3851.00M | 394.00M | 341.00M |
| Selling general administrative | - | 478.00M | 433.00M | 400.00M | 259.00M |
| Selling and marketing expenses | - | 754.00M | 684.00M | 602.00M | 244.00M |
| Gross profit | 1750.00M | 2139.00M | 1978.00M | 1780.00M | 1046.00M |
| Ebit | -4835.00M | 341.00M | -3610.00M | 647.00M | 429.00M |
| Ebitda | -4408.00M | 783.00M | -3185.00M | 991.00M | 506.00M |
| Depreciation and amortization | 427.00M | 442.00M | 425.00M | 344.00M | 77.00M |
| Operating income | 616.00M | 783.00M | -3589.00M | 647.00M | 429.00M |
| Other operating expenses | 2824.00M | 2826.00M | 7101.00M | 2655.00M | 1212.00M |
| Interest expense | 51.00M | 109.00M | 102.00M | - | 0.00M |
| Income tax expense | 127.00M | 160.00M | 139.00M | 143.00M | 116.00M |
| Total revenue | 3440.00M | 3609.00M | 3512.00M | 3234.00M | 1681.00M |
| Total operating expenses | 1134.00M | 1356.00M | 5567.00M | 1201.00M | 577.00M |
| Cost of revenue | 1690.00M | 1470.00M | 1534.00M | 1454.00M | 635.00M |
| Total other income expense net | -5502.00M | -109.00M | -123.00M | -110.00M | 31.00M |
| Net income applicable to common shares | - | - | - | 394.00M | 340.97M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 11124.00M | 17446.00M | 16329.00M | 20551.00M | 19429.00M |
| Intangible assets | 3835.00M | 4342.00M | 4253.00M | 4603.00M | 4494.00M |
| Other current assets | 74.00M | 33.00M | 137.00M | 135.00M | 73.00M |
| Total liab | 3229.00M | 3805.00M | 3606.00M | 3811.00M | 4088.00M |
| Total stockholder equity | 7894.00M | 13639.00M | 12722.00M | 16736.00M | 15322.00M |
| Deferred long term liab | - | - | - | - | 58.44M |
| Other current liab | 364.00M | 316.00M | 168.00M | 440.00M | 781.00M |
| Common stock | 28.00M | 28.00M | 28.00M | 28.00M | 28.00M |
| Retained earnings | -6754.00M | -1608.00M | -1993.00M | 2000.00M | 1730.00M |
| Other liab | - | - | - | 1147.00M | 1106.78M |
| Good will | 4443.00M | 10121.00M | 9591.00M | 13874.00M | 12995.00M |
| Other assets | - | - | - | 184.00M | 200.00M |
| Cash | 809.00M | 1135.00M | 861.00M | 578.00M | 630.00M |
| Total current liabilities | 615.00M | 705.00M | 557.00M | 621.00M | 954.00M |
| Current deferred revenue | - | - | 52.00M | - | - |
| Net debt | 868.00M | 954.00M | 1228.00M | -578.00M | -630.00M |
| Short term debt | 43.00M | 160.00M | 147.00M | - | - |
| Short long term debt total | 1677.00M | 2089.00M | 2089.00M | - | - |
| Other stockholder equity | 13543.00M | 13543.00M | 13544.00M | 14708.00M | 13564.00M |
| Property plant equipment | - | - | - | 318.00M | 332.97M |
| Total current assets | 2092.00M | 2357.00M | 1914.00M | 1572.00M | 1407.00M |
| Net tangible assets | - | - | - | - | -2166.91M |
| Net receivables | 796.00M | 767.00M | 503.00M | 454.00M | 391.00M |
| Inventory | 413.00M | 422.00M | 413.00M | 405.00M | 313.00M |
| Accounts payable | 208.00M | 203.00M | 171.00M | 181.00M | 173.00M |
| Accumulated other comprehensive income | 1077.00M | 1675.00M | 1143.00M | - | - |
| Non currrent assets other | - | 54.00M | 111.00M | -18795.00M | -17822.00M |
| Non current assets total | 9032.00M | 15089.00M | 14415.00M | 18795.00M | 17822.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | - | - | - | 15.85M |
| Change to liabilities | - | - | - | -48.00M | 0.00M |
| Total cashflows from investing activities | -302.00M | -377.00M | -124.00M | -144.00M | -6518.49M |
| Net borrowings | - | - | - | -460.00M | 2334.91M |
| Total cash from financing activities | -553.00M | -286.00M | -300.00M | -582.00M | 5749.00M |
| Change to operating activities | - | - | - | - | 42.23M |
| Net income | -5013.00M | 513.00M | -3851.00M | 394.00M | 341.00M |
| Change in cash | -326.00M | 274.00M | 283.00M | -52.00M | -343.57M |
| Begin period cash flow | 1135.00M | 861.00M | 578.00M | 630.00M | 973.57M |
| End period cash flow | 809.00M | 1135.00M | 861.00M | 578.00M | 630.00M |
| Total cash from operating activities | 635.00M | 907.00M | 757.00M | 636.00M | 384.00M |
| Depreciation | 427.00M | - | 425.00M | 374.00M | 95.00M |
| Other cashflows from investing activities | -32.00M | -202.00M | -47.00M | - | - |
| Dividends paid | 149.00M | 135.00M | 115.00M | 109.00M | 87.00M |
| Change to inventory | -20.00M | 2.00M | -15.00M | -71.00M | -47.00M |
| Change to account receivables | -148.00M | -174.00M | -95.00M | -56.00M | -5.00M |
| Sale purchase of stock | - | - | - | - | -23.00M |
| Other cashflows from financing activities | -47.00M | -47.00M | -31.00M | 5.00M | 5878.00M |
| Change to netincome | - | - | - | - | -55.37M |
| Capital expenditures | 270.00M | 92.00M | 119.00M | 51.00M | 25.00M |
| Change in working capital | -96.00M | -68.00M | -119.00M | -127.00M | -52.00M |
| Stock based compensation | - | - | 17.00M | 10.00M | 5.00M |
| Other non cash items | 5317.00M | 462.00M | 4285.00M | -15.00M | -5.00M |
| Free cash flow | 365.00M | 907.00M | 638.00M | 585.00M | 359.00M |
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
|---|---|---|---|---|---|---|
| 0R15 SoftBank Group Corp. |
248.00 5.84% |
4494.00 | - | - | - | - |
| 0R1E Nintendo Co. Ltd. |
-115.00 1.34% |
8476.00 | - | - | - | - |
| 0LC3 Synchrony Financial |
2.34 3.20% |
75.60 | 0.09 | - | 4.97 | - |
| 0HQP CBRE Group Inc. Cl A |
0.15 0.12% |
122.47 | 0.25 | - | 1.18 | - |
Vitrolife AB (publ) provides assisted reproduction products in Europe, the Middle East, Africa, Asia-Pacific, and the Americas. It offers sperm processing, oocyte retrieval needles, micromanipulation pipettes, time-lapse systems, and evaluation tools, laser and imaging systems, IVF media and oil, embryo transfer, cryopreservation, and genomics kits. The company also provides eWitness and Labware products, such as dishes, pipettes, tubes, and VitroTemp. The company was incorporated in 1989 and is based in Gothenburg, Sweden.
| Name | Title | Year Born |
|---|---|---|
| Mr. Thomas Axelsson M.Sc. | Pres & CEO | 1959 |
| Mr. Patrik Tolf | Chief Financial Officer | 1970 |
| Mr. Claus Bisgaard | Sr. VP of Technologies | 1977 |
| Mr. Rickard Ericsson | Sr. VP of Global Sales & Marketing | 1971 |
| Ms. Karin Koritz Russberg | Sr. VP of HR & Sustainability | 1969 |
| Ms. Daniel Forss | Sr. VP of Consumables | 1972 |
| Ricardo Capella | Sr. VP Genetic Services | 1968 |
| Ms. Bronwyn Brophy O´Connor | CEO & President | 1974 |
| Mr. Par Ihrskog | Chief Financial Officer | 1971 |
| Mr. Ermanno Sironi | Chief Operating Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.