0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%

Asiamet Resources Limited

Basic Materials GB ARS

0.95GBP
0.10(11.76%)

Last update at 2024-12-19T16:35:00Z

Day Range

0.840.95
LowHigh

52 Week Range

0.701.65
LowHigh

Fundamentals

  • Previous Close 0.85
  • Market Cap22.70M
  • Volume5560694
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.93200M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -7.03500M -6.06400M -2.06100M -7.18300M -11.03500M
Minority interest 0.10M 0.19M -0.00700M -0.00700M -0.00700M
Net income -7.19900M -6.01300M -4.37200M -7.11200M -10.68100M
Selling general administrative 0.62M 0.56M 0.78M 0.87M 1.48M
Selling and marketing expenses - - - - -
Gross profit -0.04600M -0.04500M -0.05500M -0.13300M -0.03800M
Reconciled depreciation 0.05M 0.04M 0.08M 0.13M 0.04M
Ebit -6.75700M -5.92900M -1.72900M -6.43300M -10.68100M
Ebitda -6.71100M -5.88400M -1.64800M -6.30000M -10.64300M
Depreciation and amortization 0.05M 0.04M 0.08M 0.13M 0.04M
Non operating income net other - - - - -
Operating income -6.75700M -5.92900M -1.72900M -6.43300M -10.56000M
Other operating expenses 6.91M 5.76M 2.15M 6.53M 10.56M
Interest expense 0.01000M 0.02M 0.03M 0.03M 0.00000M
Tax provision 0.00000M 0.00000M - - 0.00000M
Interest income - 0.00000M 0.00100M 0.00300M 0.00300M
Net interest income -0.01000M -0.01800M -0.02600M -0.02300M 0.00300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.16M -0.05100M 2.31M -0.07100M -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 6.86M 5.72M 2.10M 6.39M 10.52M
Cost of revenue 0.05M 0.04M 0.06M 0.13M 0.04M
Total other income expense net -0.27800M -0.13500M -0.33200M -0.75000M -0.47500M
Discontinued operations - - -2.07200M -4.43400M -4.43400M
Net income from continuing ops -7.03500M -6.06400M -2.06100M -7.18300M -11.03500M
Net income applicable to common shares - -5.87800M -4.04000M -6.99500M -10.68100M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 5.38M 9.23M 1.35M 0.99M 3.62M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.03M 0.13M 0.03M 0.03M
Total liab 1.55M 1.77M 1.76M 1.27M 1.41M
Total stockholder equity 3.83M 7.46M -0.39400M -0.27900M 2.22M
Deferred long term liab - - - - -
Other current liab 0.29M 0.28M 1.01M 0.09M 0.05M
Common stock 21.83M 19.39M 14.75M 10.97M 9.98M
Capital stock 21.83M 19.39M 14.75M 10.97M 9.98M
Retained earnings -81.74300M -74.70800M -68.64400M -64.51100M -57.32800M
Other liab - 0.79M 0.08M 0.47M 0.38M
Good will - - - - -
Other assets - 0.07M 0.00500M 0.09M 0.63M
Cash 5.18M 9.06M 1.18M 0.42M 2.68M
Cash and equivalents - - - - -
Total current liabilities 1.00M 0.98M 1.68M 0.56M 1.03M
Current deferred revenue - - - - -
Net debt -5.12600M -8.90100M -0.90100M -0.10300M -2.67900M
Short term debt 0.06M 0.16M 0.28M 0.08M -
Short long term debt - - - - -
Short long term debt total 0.06M 0.16M 0.28M 0.32M -
Other stockholder equity 63.75M 62.78M 53.50M 53.74M 49.98M
Property plant equipment - 0.07M 0.04M 0.43M 0.23M
Total current assets 5.26M 9.09M 1.31M 0.47M 2.76M
Long term investments - - - - -
Net tangible assets - 7.46M -0.39400M -0.27900M 2.22M
Short term investments - - - - -
Net receivables 0.08M 0.03M 0.00400M 0.03M 0.05M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.66M 0.54M 0.39M 0.40M 0.98M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -0.04800M 53.26M 49.57M
Additional paid in capital - - - - -
Common stock total equity - - 14.75M 10.97M 9.98M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.07M 0.07M 0.00500M 0.09M 0.63M
Deferred long term asset charges - - - - -
Non current assets total 0.12M 0.14M 0.05M 0.52M 0.86M
Capital lease obligations 0.06M 0.16M 0.28M 0.32M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.00800M -0.02300M -0.00400M -0.03800M -3.48100M
Change to liabilities - -0.11700M 0.26M -0.51500M -0.07300M
Total cashflows from investing activities - -0.02300M -0.00400M -0.03800M -3.48100M
Net borrowings - -0.11100M 0.04M -0.04800M -0.04800M
Total cash from financing activities 2.90M 13.24M 3.75M 4.07M 13.42M
Change to operating activities - - - -0.15400M -0.11700M
Net income -7.03500M -6.06400M -4.13300M -7.18300M -10.68100M
Change in cash -3.87500M 7.87M 0.77M -2.26100M -0.40000M
Begin period cash flow 9.06M 1.19M 0.42M 2.68M 3.08M
End period cash flow 5.18M 9.06M 1.19M 0.42M 2.68M
Total cash from operating activities -6.69400M -5.34700M -2.98200M -6.29400M -10.34300M
Issuance of capital stock 3.02M 14.09M 3.77M 4.37M 14.37M
Depreciation 0.05M 0.04M 0.08M 0.13M 0.04M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - -0.13300M 0.03M 0.03M 0.06M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.11100M -0.84500M 0.24M -0.25100M -0.94400M
Change to netincome - 0.74M 0.69M 1.21M 0.43M
Capital expenditures 0.00800M 0.02M 0.00400M 0.04M 0.24M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.18800M -0.25000M 0.29M -0.64200M 0.14M
Stock based compensation 0.37M 0.60M 0.17M 0.30M 0.48M
Other non cash items 0.11M 0.02M 0.03M 0.23M -0.32100M
Free cash flow -6.70200M -5.37000M -2.98600M -6.33200M -10.58100M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
ARS
Asiamet Resources Limited
0.10 11.76% 0.95 - - - 21.22 -3.2074
BHP
BHP Group Limited
-26.0 1.31% 1962.50 13.23 11.48 2.47 3.95 2.63 4.95
RIO
Rio Tinto PLC
-64.0 1.35% 4693.00 14.04 9.96 1.74 2.31 1.84 4.66
GLEN
Glencore PLC
-8.2 2.26% 354.10 7.77 10.16 0.25 1.58 0.34 3.64
AAL
Anglo American PLC
-77.0 3.19% 2338.00 14.31 9.35 0.95 1.23 0.98 3.61

Reports Covered

Stock Research & News

Profile

Asiamet Resources Limited, together with its subsidiaries, engages in the exploration and development of mineral properties in Indonesia. The company explores for copper, gold, zinc, lead, and silver deposits. Its flagship project is the BKM copper project, which covers an area of 390 square kilometers located in Kalimantan. The company was formerly known as Kalimantan Gold Corporation Limited and changed its name to Asiamet Resources Limited in July 2015. The company was incorporated in 2017 and is headquartered in Jakarta, Indonesia.

Asiamet Resources Limited

Gedung Graha Simatupang, Jakarta, Indonesia

Key Executives

Name Title Year Born
Mr. Antony James Manini BSc (Hons), FAusIMM, FSEG Exec. Chairman 1963
Mr. Darryn McClelland Chief Exec. Officer NA
Mr. Leonard Aurlianus Chief Financial Officer NA
Gerald Cheyne Director of Corp. Devel. NA
Mr. James Deo Chief Devel. Officer NA
Ms. Zsa Zsa Yusharyahya Exec. VP of External Relations NA
Mr. Sam Delevan Quinn BA, LLB Corp. Sec. 1977
Mr. Mansur Geiger VP of Indonesia NA
Mr. Stephen Gregory Hughes Consultant & Advisor 1970

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions