
Last update at 2025-09-02T16:00:06.850437Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Benchmark Holdings And 2 Other UK Stocks That May Be Priced Below Their Intrinsic Estimates
Thu 03 Jul 25, 06:38 AMBenchmark Holdings "on track" after first half
Wed 24 May 23, 09:57 AMBenchmark Holdings plc (LON:BMK) Shares Could Be 49% Below Their Intrinsic Value Estimate
Sun 07 May 23, 07:38 AMBenchmark Holdings plc's (LON:BMK) Shift From Loss To Profit
Sun 02 Apr 23, 08:29 AMBenchmark Holdings "moving forward" toward cash break-even target
Wed 08 Mar 23, 11:43 AMInvestors in Benchmark Holdings (LON:BMK) have unfortunately lost 43% over the last five years
Thu 02 Feb 23, 05:22 AMBenchmark Holdings Full Year 2022 Earnings: Revenues Beat Expectations
Fri 02 Dec 22, 02:12 PM| Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
| Income before tax | -12.69400M | -23.17700M | -9.17900M | -22.57100M | -73.30400M |
| Minority interest | -1.58200M | -1.63600M | -1.31500M | 6.31M | 6.14M |
| Net income | -23.14600M | -30.45100M | -11.57600M | -22.77500M | -73.29100M |
| Selling general administrative | - | - | - | - | 0.21M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 86.75M | 83.13M | 65.58M | 54.96M | 66.00M |
| Reconciled depreciation | 37.21M | 39.06M | 24.64M | 28.54M | 83.31M |
| Ebit | -0.46500M | -4.75600M | -1.00800M | -7.67800M | -64.95000M |
| Ebitda | 36.74M | 34.30M | 23.63M | 20.86M | 18.36M |
| Depreciation and amortization | 37.21M | 39.06M | 24.64M | 28.54M | 83.31M |
| Non operating income net other | - | - | - | - | - |
| Operating income | -5.31600M | -4.75600M | -1.00800M | -7.67800M | -64.95000M |
| Other operating expenses | 170.86M | 165.56M | 129.35M | 114.47M | 187.60M |
| Interest expense | 10.50M | 11.42M | 7.99M | 12.78M | 6.09M |
| Tax provision | 3.37M | 7.27M | 2.40M | 0.20M | -0.01300M |
| Interest income | 0.63M | 4.74M | 4.18M | 0.10M | 0.37M |
| Net interest income | -9.87400M | -15.31600M | -3.80200M | -8.27500M | -5.72800M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 3.37M | 7.27M | 2.40M | 0.20M | -0.01300M |
| Total revenue | 169.48M | 158.28M | 125.06M | 105.56M | 127.34M |
| Total operating expenses | 88.13M | 90.41M | 69.87M | 63.87M | 126.25M |
| Cost of revenue | 82.73M | 75.15M | 59.48M | 50.60M | 61.35M |
| Total other income expense net | -7.37800M | -18.42100M | -8.17100M | -14.89300M | -8.35400M |
| Discontinued operations | - | - | - | -9.17400M | -23.95900M |
| Net income from continuing ops | -16.05900M | -30.45100M | -11.57600M | -22.77500M | -73.29100M |
| Net income applicable to common shares | - | -32.08700M | -12.89100M | -32.92300M | -83.85700M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
| Total assets | 471.30M | 526.57M | 481.99M | 489.04M | 503.38M |
| Intangible assets | 103.59M | 130.54M | 130.34M | 145.76M | 167.16M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | 56.38M | 46.50M | 39.37M | 16.02M |
| Total liab | 188.68M | 203.29M | 202.39M | 193.59M | 192.91M |
| Total stockholder equity | 276.40M | 313.40M | 271.71M | 289.13M | 304.33M |
| Deferred long term liab | - | 27.24M | 25.80M | 21.97M | 18.71M |
| Other current liab | 28.37M | 11.84M | 6.20M | 4.34M | 13.74M |
| Common stock | 0.74M | 0.70M | 0.67M | 0.67M | 0.56M |
| Capital stock | 0.74M | 0.70M | 0.67M | 0.67M | 0.56M |
| Retained earnings | 183.49M | -185.13600M | -154.23100M | -142.17000M | -110.91600M |
| Other liab | - | 36.99M | 29.14M | 34.40M | 40.75M |
| Good will | 102.49M | 114.72M | 98.70M | 101.25M | 108.58M |
| Other assets | - | 48.12M | 47.05M | 38.59M | 31.18M |
| Cash | 36.52M | 36.40M | 39.46M | 71.61M | 16.05M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 75.08M | 73.26M | 63.52M | 55.38M | 52.21M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 65.47M | 73.74M | 80.93M | 37.55M | 87.14M |
| Short term debt | 20.05M | 17.09M | 10.65M | 5.34M | 3.23M |
| Short long term debt | 8.48M | 5.57M | 1.61M | 2.86M | 3.10M |
| Short long term debt total | 102.00M | 110.14M | 120.39M | 109.16M | 103.19M |
| Other stockholder equity | 92.18M | 497.83M | 425.28M | 430.63M | 414.69M |
| Property plant equipment | - | 108.93M | 104.31M | 75.95M | 88.90M |
| Total current assets | 150.03M | 148.37M | 124.03M | 145.75M | 122.79M |
| Long term investments | - | - | - | - | 3.48M |
| Net tangible assets | - | 95.37M | 68.48M | 64.09M | 47.29M |
| Short term investments | - | - | - | - | - |
| Net receivables | 24.85M | 40.50M | 34.36M | 28.43M | 52.08M |
| Long term debt | 73.66M | 78.28M | 94.79M | 95.86M | 99.50M |
| Inventory | 52.85M | 55.59M | 38.07M | 34.77M | 38.63M |
| Accounts payable | 26.66M | 44.32M | 46.67M | 45.69M | 35.23M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | -28.26500M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 0.67M | 0.56M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 21.98M | 24.01M | 24.61M | 20.33M | 15.95M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 321.27M | 378.20M | 357.96M | 343.29M | 380.59M |
| Capital lease obligations | 19.86M | 26.29M | 23.99M | 10.44M | 0.59M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
| Investments | -5.27200M | 1.17M | -0.56900M | 6.41M | -1.07800M |
| Change to liabilities | - | 6.95M | 5.55M | 5.01M | 3.97M |
| Total cashflows from investing activities | - | -11.21600M | -23.09000M | 30.38M | -15.32100M |
| Net borrowings | - | -17.46800M | -7.70800M | -3.87400M | 21.35M |
| Total cash from financing activities | -12.32700M | -6.92200M | -14.66900M | 30.13M | 15.98M |
| Change to operating activities | - | 1.06M | -5.42700M | -0.26000M | 0.26M |
| Net income | -21.56400M | -30.45100M | -11.57600M | -31.94900M | -83.08000M |
| Change in cash | 0.13M | -3.06100M | -32.14500M | 55.55M | -8.03900M |
| Begin period cash flow | 36.40M | 39.46M | 71.61M | 16.05M | 24.09M |
| End period cash flow | 36.52M | 36.40M | 39.46M | 71.61M | 16.05M |
| Total cash from operating activities | 20.00M | 10.81M | 5.79M | -4.05600M | -9.21100M |
| Issuance of capital stock | 13.02M | 20.74M | 0.75M | 42.98M | 0.00200M |
| Depreciation | 37.21M | 39.06M | 24.64M | 28.54M | 83.31M |
| Other cashflows from investing activities | - | 0.12M | 0.09M | 1.49M | 0.45M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | 1.22M | -11.50500M | -8.98100M | -3.73300M | -10.86600M |
| Change to account receivables | - | -8.51100M | -8.17800M | 4.20M | -12.51600M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | -6.87700M | 47.22M | -12.31300M | -2.70400M | 87.21M |
| Change to netincome | - | 16.82M | 5.98M | 0.40M | 21.08M |
| Capital expenditures | 6.78M | 12.72M | 22.72M | 11.41M | 15.81M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -1.05700M | -12.01200M | -11.61200M | 5.21M | -19.15300M |
| Stock based compensation | 1.00M | 1.18M | 0.83M | 1.67M | 1.18M |
| Other non cash items | 7.73M | 13.03M | 6.54M | 9.78M | 7.47M |
| Free cash flow | 13.22M | -1.91100M | -16.93100M | -15.47000M | -25.02500M |
Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BMK Benchmark Holdings Plc |
- -% | - | - | - | 1.55 | 0.94 | 1.91 | 9.26 |
| HLN Haleon PLC |
2.00 0.60% | 336.00 | 20.24 | 18.94 | 2.95 | 2.02 | 3.68 | 14.19 |
| HIK Hikma Pharmaceuticals PLC |
13.00 0.88% | 1495.00 | 9.73 | 9.03 | 0.85 | 1.45 | 1.53 | 6.07 |
| HCM HUTCHMED China Ltd |
1.25 0.74% | 169.25 | 5.38 | 19.30 | 3.37 | 2.02 | 2.25 | 2.40 |
| AGY Allergy Therapeutics |
0.10 1.19% | 8.50 | - | 106.38 | 11.72 | 159.47 | 12.12 | -4.1496 |
Benchmark Holdings plc, together with its subsidiaries, engages in the provision of technical services, products, and specialist knowledge that supports the development of food and farming industries. It operates through Genetics, Advanced Nutrition, and Health segments. The Genetics segment offers sea bass and bream, salmon, and shrimp breeding technologies and production facilities to the harnesses industry to provide various genetic merit ova. The Advanced Nutrition segment manufactures and provides nutrition and health products to the aquaculture industry. The Health segment provides health products, including Ectosan Vet and CleanTreat medicinal sea lice solutions to the aquaculture market. The company operates in the United Kingdom, Norway, Vietnam, Iceland, the Faroe Islands, China, Ecuador, India, Canada, Greece, Chile, Turkey, rest of the Europe, and internationally. Benchmark Holdings plc was incorporated in 2000 and is headquartered in Sheffield, the United Kingdom.
4 Park Square, Sheffield, United Kingdom, S35 2PH
| Name | Title | Year Born |
|---|---|---|
| Mr. Trond Williksen | CEO & Director | 1963 |
| Ms. Septima Maguire | CFO & Director | NA |
| Ms. Ruth Layton | Co-Founder & Head of Benchmark Sustainability Science | NA |
| Mr. Neil Robertson | Head of Operations | NA |
| Ms. Ivonne Maria Gloria Cantu | Director of Investor Relations & Corp. Devel. and Head of Sustainability Working Group | 1969 |
| Ms. Jennifer Haddouk | Company Sec. & Group Legal Counsel | NA |
| Ms. Corina Holmes | Group Head of People | NA |
| Mr. Roland James Bonney | Group Lead of Key Account Management | 1964 |
| Mr. David Babington | Managing Director of Improve International | NA |
| Mr. John Marshall | Head of Health | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.