Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Built Cybernetics plc

Industrials GB BUC

1.575GBX
0.00(0%)

Last update at 2026-06-11T08:15:00Z

Day Range

1.651.65
LowHigh

52 Week Range

1.652.50
LowHigh

Fundamentals

  • Previous Close 1.57
  • Market Cap7.11M
  • Volume1048
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.35M
  • Revenue TTM19.72M
  • Revenue Per Share TTM0.06
  • Gross Profit TTM 2.32M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Income before tax 0.08M -1.77400M -0.35100M -2.15100M -0.76100M
Minority interest 0.00000M - 0.00000M 0.00000M 0.01M
Net income -0.03100M -1.70700M 0.09M -2.28200M -1.12300M
Selling general administrative 0.27M 0.23M 0.14M - -
Selling and marketing expenses - 0.23M 0.14M - -
Gross profit 15.05M 14.25M 1.89M 0.86M 0.65M
Reconciled depreciation 0.69M 0.69M 0.56M 0.51M 0.57M
Ebit - -1.33600M -0.17600M -2.05600M -0.66700M
Ebitda - -0.64100M 0.38M -1.54600M -0.09600M
Depreciation and amortization - 0.69M 0.56M 0.51M 0.57M
Non operating income net other - - - - -
Operating income 0.12M -0.24400M -0.06700M -0.63000M -1.02500M
Other operating expenses - 19.96M 14.40M 9.28M 10.22M
Interest expense 0.30M 0.44M 0.17M 0.10M 0.09M
Tax provision -0.03400M -0.09400M -0.43300M -0.04500M -0.39500M
Interest income 0.02M 0.01M 0.00900M 0.00000M -
Net interest income -0.28300M -0.42500M -0.16600M -0.09500M -0.09400M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.09400M -0.43300M -0.04500M -0.39500M
Total revenue 20.06M 19.72M 14.34M 8.64M 9.19M
Total operating expenses 19.94M 14.50M 2.28M 1.49M 1.68M
Cost of revenue 5.01M 5.46M 12.45M 7.78M 8.54M
Total other income expense net - -1.53000M -0.28400M -1.52000M 0.07M
Discontinued operations - - - - -
Net income from continuing ops 0.11M -1.68000M 0.08M -1.77900M -0.20000M
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Total assets 12.19M 13.46M 14.90M 8.19M 11.90M
Intangible assets 0.94M 0.57M 0.40M 0.21M 2.69M
Earning assets - - - - -
Other current assets 0.83M 0.84M 3.88M 0.48M 0.53M
Total liab 9.61M 11.06M 11.53M 7.79M 8.84M
Total stockholder equity 2.58M 2.39M 3.37M 0.40M 3.07M
Deferred long term liab - - - - -
Other current liab - 4.39M 3.24M 1.30M 1.07M
Common stock - 3.41M 2.75M 1.65M 1.65M
Capital stock 3.56M 3.41M 2.75M 1.65M 1.65M
Retained earnings -4.95300M -4.95600M -3.27200M -2.18800M 0.09M
Other liab - - - - -
Good will 1.81M 1.81M 1.50M 0.00000M 2.37M
Other assets - - - - -
Cash 0.54M 0.35M 0.52M 0.03M 0.52M
Cash and equivalents - - - - -
Total current liabilities 6.71M 9.24M 8.68M 5.33M 5.20M
Current deferred revenue - - - 1.23M 0.83M
Net debt 0.96M 2.06M 4.41M 3.04M 2.87M
Short term debt - 1.05M 2.54M 0.94M 0.62M
Short long term debt 0.38M 0.52M 2.05M 0.48M 0.08M
Short long term debt total - 2.41M 4.93M 3.07M 3.39M
Other stockholder equity - 3.94M - - -
Property plant equipment - - - - -
Total current assets 5.74M 7.52M 8.74M 4.44M 5.47M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments 0.47M 0.40M 0.29M 0.32M -
Net receivables 2.24M 5.53M 3.68M 4.41M 4.96M
Long term debt 1.11M 0.08M 0.64M 0.17M 0.42M
Inventory 0.26M 0.39M 0.37M 0.00000M -
Accounts payable 2.08M 2.52M 1.81M 1.35M 2.11M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 3.89M 0.94M 1.32M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 1.06M - - -2.37000M
Deferred long term asset charges - - - - -
Non current assets total 6.45M 5.93M 6.16M 3.75M 6.43M
Capital lease obligations 1.75M 1.81M 2.24M 2.42M 2.89M
Long term debt total - - - - -
Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Investments 0.03M 0.00700M 0.03M 0.93M -0.12300M
Change to liabilities - - - - -
Total cashflows from investing activities - 2.21M 0.51M 0.88M -0.14000M
Net borrowings 0.87M -2.16700M -0.45900M -0.08300M 0.34M
Total cash from financing activities - -2.54500M -1.12000M -0.62900M -0.20100M
Change to operating activities - - - - -
Net income -0.03100M -1.80100M 0.08M -1.77900M -0.18700M
Change in cash 0.25M -0.24100M 0.63M -0.48700M -0.47700M
Begin period cash flow 0.19M 0.43M -0.20400M 0.52M 0.99M
End period cash flow 0.39M 0.19M 0.43M 0.03M 0.52M
Total cash from operating activities 0.11M 0.09M 1.38M -0.88400M -0.10900M
Issuance of capital stock 0.15M 0.48M 0.00000M - -
Depreciation 0.69M 0.69M 0.56M 0.51M 0.57M
Other cashflows from investing activities - 2.42M 0.26M 1.07M 0.42M
Dividends paid - - - - -
Change to inventory 0.10M -0.02100M 0.06M 0.00000M -
Change to account receivables - -1.98100M 1.41M 0.59M -0.84300M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -0.86000M -0.66100M -0.54600M -0.09100M
Change to netincome - - - - -
Capital expenditures 0.59M 0.39M 0.15M 0.05M 0.03M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.28700M 0.04M 0.84M -0.80700M -0.11100M
Stock based compensation 0.03M - - - -
Other non cash items 0.29M 1.16M -0.10100M 1.19M -0.38200M
Free cash flow -0.47200M -0.30100M 1.22M -0.93200M -0.14200M

Peer Comparison

Sector: Industrials Industry: Engineering & Construction

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BUC
Built Cybernetics plc		 - -% 1.57 - 7.36 0.36 2.62 0.45 8.42
LTOD
Larsen & Toubro Limited		 -0.35 0.85% 40.70 0.16 23.15 0.01 4.80 2.03 16.27
BAB
Babcock International Group PLC		 5.50 0.54% 1033.50 22.86 21.19 1.27 8.70 1.34 11.88
BBY
Balfour Beatty plc		 10.00 1.22% 830.50 15.85 15.50 0.42 3.29 0.33 6.47
MGNS
Morgan Sindall Group PLC		 76.00 1.68% 4600.00 12.60 12.87 0.42 2.65 0.30 5.62

Reports Covered

Stock Research & News

View All

Profile

Built Cybernetics plc, together with its subsidiaries, provides integrated professional design services in the United Kingdom and Turkey. It operates through United Kingdom Architecture, Torpedo Factory Group, Anders+Kern, ecoDriver, and Continental Europe segments. The company offers architectural design services, including master planning, interior design, and fit-out capability under the Aukett Swanke brand; executive architectural delivery services under the Veretec brand; architect of record and project execution stage services; energy monitoring software, energy efficiency consulting services, and sensors and other hardware to monitor energy usage; and support and engineering services. It also engages in the distribution and installation of workplace technology; integration of smart building and AV systems; software development; design, supply, and installation of stage technology, stage engineering, and associated master systems; and non-trading activities. The company was formerly known as Aukett Swanke Group Plc and changed its name to Built Cybernetics plc in February 2025. Built Cybernetics plc was founded in 1906 and is based in London, the United Kingdom.

Built Cybernetics plc

10 Bonhill Street, London, United Kingdom, EC2A 4PE

Key Executives

Name Title Year Born
Mr. Nicholas Clark Group Chief Executive & Executive Director 1974
Mr. Antony John Barkwith Group Finance Director, Secretary & Executive Director 1980
Mr. Freddie William Jenner FCCA COO & Director 1983
Ms. Beverley Ann Wright B.A., BA(Hons), F.C.A. Director of Corporate Finance & Strategy 1959
Mr. Andrew James Murdoch MA, RIBA Chairman of the Middle East Business 1949
Mr. Luke Schuberth Managing Director of UK Operations NA
Ms. Suzette Vela Burkett Managing Director of UK Operations NA
Mr. Stephen A. Embley Managing Director of Middle East Operations 1958
Mr. Philip Logan Chairman of Middle East Operations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions