…
Cornerstone FS plc provides international payment, currency risk management, and electronic account services using its proprietary cloud-based multicurrency payments platform. The company offers foreign currency exchange and payment services to individuals and businesses. It also offers various lending options, such as import and export, invoice, bridging, asset, property, equity, grant funding, as well as unsecured lending services. The company was founded in 2010 and is based in London, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2019-03-31 |
| Income before tax | -5.79M | -4.17M | -2.15M | -0.08M | -0.14M |
| Net income | -5.61M | -4.10M | -2.95M | -0.08M | -0.14M |
| Selling general administrative | 3.81M | 2.62M | 1.50M | 0.62M | 0.58M |
| Gross profit | 2.94M | 1.19M | 0.50M | 0.54M | 0.44M |
| Reconciled depreciation | 0.40M | 0.15M | 0.02M | - | - |
| Ebit | -5.52M | -3.77M | -1.36M | -0.07M | -0.14M |
| Ebitda | -5.12M | -3.62M | -1.34M | - | - |
| Depreciation and amortization | 0.40M | 0.15M | 0.02M | - | - |
| Operating income | -5.52M | -3.77M | -1.36M | -0.08M | -0.14M |
| Other operating expenses | 10.38M | 6.07M | 3.03M | - | - |
| Interest expense | 0.17M | 0.00M | 0.00M | 0.00M | 0.00M |
| Tax provision | -0.18M | -0.07M | 0.00M | - | - |
| Interest income | 0.04M | 0.00M | 0.00M | 0.00M | - |
| Net interest income | -0.13M | 0.00M | 0.00M | - | - |
| Income tax expense | -0.18M | -0.07M | 0.79M | - | - |
| Total revenue | 4.82M | 2.30M | 1.66M | 1.24M | 1.12M |
| Total operating expenses | 8.49M | 4.96M | 1.86M | - | - |
| Cost of revenue | 1.89M | 1.11M | 1.17M | 0.70M | 0.68M |
| Total other income expense net | -0.27M | -0.40M | -0.79M | - | - |
| Net income from continuing ops | -5.61M | -4.10M | -2.15M | - | - |
| Net income applicable to common shares | -5.61M | -4.10M | -2.15M | -0.07M | -0.14M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2019-03-31 |
| Total assets | 4.38M | 1.44M | 1.08M | 0.44M | 0.40M |
| Intangible assets | 1.23M | 0.58M | 0.32M | 0.01M | 0.01M |
| Other current assets | 0.64M | 0.49M | 0.57M | 0.36M | 0.16M |
| Total liab | 4.47M | 1.18M | 1.22M | 0.37M | 0.66M |
| Total stockholder equity | -0.09M | 0.26M | -0.14M | 0.07M | -0.26M |
| Other current liab | 1.61M | 0.84M | 0.69M | 0.27M | 0.15M |
| Common stock | 0.48M | 0.20M | 0.17M | 0.09M | 0.08M |
| Capital stock | 0.48M | 0.20M | 0.17M | 0.09M | - |
| Retained earnings | -10.92M | -7.83M | -3.72M | -1.57M | -1.49M |
| Other liab | 0.10M | - | - | - | - |
| Good will | 1.09M | - | - | - | - |
| Cash | 0.68M | 0.35M | 0.18M | 0.08M | - |
| Total current liabilities | 2.19M | 1.18M | 1.22M | 0.37M | 0.66M |
| Net debt | 1.72M | -0.35M | -0.18M | -0.08M | - |
| Short term debt | 0.23M | - | - | - | 0.38M |
| Short long term debt | 0.23M | - | - | - | - |
| Short long term debt total | 2.40M | - | - | - | - |
| Other stockholder equity | 10.35M | 7.88M | 3.42M | 1.54M | - |
| Property plant equipment | 0.04M | 0.02M | 0.01M | 0.00M | 0.00M |
| Total current assets | 2.02M | 0.84M | 0.75M | 0.43M | 0.39M |
| Net tangible assets | -2.41M | -0.32M | -0.46M | 0.06M | -0.27M |
| Net receivables | 0.22M | 0.08M | 0.25M | 0.07M | 0.08M |
| Long term debt | 2.17M | - | - | - | - |
| Accounts payable | 0.36M | 0.35M | 0.53M | 0.10M | 0.13M |
| Non current assets total | 2.36M | 0.60M | 0.33M | 0.01M | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2019-03-31 |
| Investments | -0.99M | -0.42M | -0.34M | - | - |
| Change to liabilities | 0.76M | 0.68M | 1.00M | 0.14M | 0.20M |
| Total cashflows from investing activities | -0.99M | -0.42M | -0.34M | -0.34M | -0.00M |
| Net borrowings | 0.23M | 0.23M | 0.10M | -0.38M | -0.03M |
| Total cash from financing activities | 2.19M | 1.57M | 1.31M | 0.02M | -0.01M |
| Net income | -5.79M | -4.17M | -2.15M | -0.07M | -0.14M |
| Change in cash | 0.33M | 0.16M | 0.11M | -0.06M | 0.02M |
| Begin period cash flow | 0.35M | 0.18M | 0.08M | - | - |
| End period cash flow | 0.68M | 0.35M | 0.18M | 0.08M | - |
| Total cash from operating activities | -0.87M | -0.99M | -0.86M | -0.09M | 0.03M |
| Issuance of capital stock | 1.99M | 1.57M | 1.21M | - | - |
| Depreciation | 0.40M | 0.15M | 0.02M | 0.00M | 0.00M |
| Change to account receivables | -0.85M | -0.05M | -0.08M | -0.15M | -0.03M |
| Sale purchase of stock | - | - | 1.21M | 0.41M | 0.02M |
| Other cashflows from financing activities | 0.20M | 0.00M | 0.10M | -0.00M | -0.00M |
| Change to netincome | 4.43M | 2.34M | 0.36M | 0.00M | 0.00M |
| Capital expenditures | 0.44M | 0.42M | 0.34M | 0.01M | 0.01M |
| Change in working capital | -0.09M | 0.63M | 0.92M | -0.02M | 0.17M |
| Stock based compensation | 4.32M | 2.34M | 0.36M | - | - |
| Other non cash items | 0.29M | -0.00M | -0.00M | - | - |
| Free cash flow | -1.31M | -1.41M | -1.20M | - | - |
Sector: Technology Industry: Information Technology Services
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| WISE Wise plc |
-2.60 0.32% |
817.80 | 26.11 | 24.04 | 5.62 | 6.52 | 7.48 | -37.47 |
| CCC Computacenter PLC |
60.00 1.16% |
5250.00 | 21.00 | 16.13 | 0.35 | 3.60 | 0.30 | 8.21 |
| RWS RWS Holdings PLC |
3.80 2.66% |
146.80 | - | 14.22 | 0.41 | 0.38 | 0.49 | 3.13 |
| RCN Redcentric |
2.30 2.69% |
87.80 | 57.75 | 23.75 | 1.39 | 3.42 | 1.72 | 8.06 |
Cornerstone FS plc provides international payment, currency risk management, and electronic account services using its proprietary cloud-based multicurrency payments platform. The company offers foreign currency exchange and payment services to individuals and businesses. It also offers various lending options, such as import and export, invoice, bridging, asset, property, equity, grant funding, as well as unsecured lending services. The company was founded in 2010 and is based in London, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. James Hickman | CEO & Director | 1971 |
| Ms. Judy Amanda Happe A.C.A. | CFO & Director | 1981 |
| Mr. William Timothy Milton Newton | Chief Technology Officer, Chief Information Officer & Exec. Director | 1963 |
| Ms. Thi-Hanh Jelf | Company Sec. | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.