0R15 9500.0 8.5591% 0R1E 8100.0 -0.369% 0M69 18963.0605 50.62% 0R2V 229.51 -0.8596% 0QYR 1247.5 0.2411% 0QYP 416.0 -4.6964% 0RUK None None% 0RYA 1412.0 -3.2877% 0RIH 179.15 0.0% 0RIH 173.0 -3.4329% 0R1O 190.29 9696.139% 0R1O None None% 0QFP 10949.8799 117.2595% 0M2Z None None% 0VSO 34.82 -2.2047% 0R1I None None% 0QZI 599.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 176.0 -0.6379%
Last update at 2024-10-30T17:15:00Z
Is Devolver Digital, Inc. (LON:DEVO) Trading At A 50% Discount?
Mon 20 Feb 23, 10:47 AMDevolver Digital, Inc.'s (LON:DEVO) Intrinsic Value Is Potentially 74% Above Its Share Price
Tue 13 Sep 22, 09:50 AMA Note On Devolver Digital, Inc.'s (LON:DEVO) ROE and Debt To Equity
Sat 21 May 22, 09:57 AMLondon tech IPOs raise record £6.6bn in 2021
Mon 31 Jan 22, 04:41 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -98.76400M | 51.89M | 77.16M | 10.35M | 4.47M |
Minority interest | 0.03M | -0.07700M | 0.00000M | 0.00000M | 0.00000M |
Net income | -91.49900M | 32.37M | 64.09M | 7.86M | 3.17M |
Selling general administrative | 11.11M | 28.16M | 14.53M | 6.03M | 4.96M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 22.50M | 39.23M | 91.69M | 14.42M | 9.40M |
Reconciled depreciation | 112.38M | 9.34M | 6.98M | 3.51M | 2.71M |
Ebit | -28.48200M | -64.20200M | 77.16M | 10.29M | 4.49M |
Ebitda | 83.89M | -54.86400M | 84.24M | 11.96M | 7.21M |
Depreciation and amortization | 112.38M | 9.34M | 7.08M | 1.67M | 2.71M |
Non operating income net other | - | - | - | - | - |
Operating income | -28.48200M | -64.20200M | 77.16M | 10.29M | 4.45M |
Other operating expenses | 163.05M | 162.35M | 135.58M | 50.36M | 38.03M |
Interest expense | 70.26M | 116.01M | 0.10M | 1.90M | 0.02M |
Tax provision | -7.26500M | 19.44M | 13.06M | 2.49M | 1.30M |
Interest income | 0.36M | 0.01000M | 0.00300M | 0.06M | 0.02M |
Net interest income | 0.36M | 0.01000M | -0.00300M | 0.06M | 0.02M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -7.26500M | 19.44M | 13.06M | 2.49M | 1.30M |
Total revenue | 134.56M | 98.15M | 212.74M | 58.75M | 42.47M |
Total operating expenses | 50.98M | 103.43M | 14.53M | 6.03M | 4.96M |
Cost of revenue | 112.06M | 58.92M | 121.05M | 44.33M | 33.07M |
Total other income expense net | -70.28200M | 116.09M | -0.00300M | 0.06M | 0.02M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -91.49900M | 32.45M | 64.09M | 7.86M | 3.17M |
Net income applicable to common shares | -91.47400M | 32.37M | 64.09M | 7.86M | 3.17M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 194.82M | 279.14M | 113.18M | 33.78M | 20.20M |
Intangible assets | 65.92M | 97.82M | 51.57M | 12.96M | 7.02M |
Earning assets | - | - | - | - | - |
Other current assets | 1.21M | 27.87M | 16.21M | 8.40M | 5.71M |
Total liab | 22.55M | 33.67M | 41.66M | 13.14M | 7.70M |
Total stockholder equity | 172.38M | 245.54M | 71.51M | 20.64M | 12.49M |