Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Home CompaniesDevolver Digital Inc

Devolver Digital Inc

Communication Services Electronic Gaming & Multimedia
PortfolioPortfolio WatchlistWatchlist
Company price
None GBX 0.00(0%)
Last update at 2026-10-28T03:28:09.115421Z
Market Cap
102.36M

Momentum Score

…

Devolver Digital, Inc. develops and publishes digital video games for PC, console, and mobile platforms in Europe, North America, the Asia Pacific, Latin America, the United Kingdom, the Middle East, and North Africa. It also offers project and lifecycle management; development and production assistance; publishing; and technical and creative support services. The company was incorporated in 2008 and is based in Wilmington, Delaware.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
19.50
Low
28.00
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
-
Dividend Yield
-
Revenue TTM
91.98M
Revenue Per Share
0.20
Gross Profit TTM
38.39M
Debt / Equity
0.01
ROE
-8.33%
Net Debt
-40.54M
ROCE
-3.62%
Diluted EPS TTM
-0.02

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -6.69M -11.71M -98.76M 51.89M 77.16M
Minority interest 0.22M -0.02M 0.03M -0.08M 0.00M
Net income -6.14M -12.74M -91.50M 32.37M 64.09M
Selling general administrative 7.38M 38.54M 11.11M 28.16M 14.53M
Selling and marketing expenses - 7.32M - - -
Gross profit 30.07M 24.52M 22.50M 39.23M 91.69M
Reconciled depreciation 25.24M 18.19M 112.38M 9.34M 6.98M
Ebit -6.40M -7.96M -28.48M -64.20M 77.16M
Ebitda 18.84M -3.90M 83.89M -54.86M 84.24M
Depreciation and amortization 25.24M 4.07M 112.38M 9.34M 7.08M
Operating income -7.17M -13.01M -28.48M -64.20M 77.16M
Other operating expenses 111.95M 105.36M 163.05M 162.35M 135.58M
Interest expense 0.29M 0.06M 70.26M 116.01M 0.10M
Tax provision -0.33M 1.02M -7.26M 19.44M 13.06M
Interest income 0.77M 1.36M 0.36M 0.01M 0.00M
Net interest income 0.48M 1.30M 0.36M 0.01M -0.00M
Income tax expense -0.33M 1.02M -7.26M 19.44M 13.06M
Total revenue 104.78M 92.36M 134.56M 98.15M 212.74M
Total operating expenses 37.23M 37.53M 50.98M 103.43M 14.53M
Cost of revenue 74.72M 67.84M 112.06M 58.92M 121.05M
Total other income expense net 0.48M 1.30M -70.28M 116.09M -0.00M
Net income from continuing ops -6.36M -12.72M -91.50M 32.45M 64.09M
Net income applicable to common shares - - -91.47M 32.37M 64.09M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 201.22M 196.81M 194.82M 279.14M 113.18M
Intangible assets 99.34M 95.94M 65.92M 97.82M 51.57M
Other current assets 3.16M 3.51M 1.21M 27.87M 16.21M
Total liab 35.99M 38.77M 22.55M 33.67M 41.66M
Total stockholder equity 165.54M 158.12M 172.38M 245.54M 71.51M
Other current liab 16.81M 12.22M 4.58M 14.27M 22.20M
Common stock 0.05M 0.04M 0.04M 0.04M 0.00M
Capital stock 0.05M 0.04M 0.04M 0.04M 0.00M
Retained earnings 43.51M 47.09M 56.26M 126.20M 71.51M
Other liab - - 1.05M 1.57M 0.92M
Good will 31.90M 31.96M 19.15M 65.57M 0.16M
Other assets - - 10.09M 2.41M 0.36M
Cash 41.65M 40.42M 79.49M 86.24M 43.53M
Total current liabilities 24.55M 25.97M 21.50M 32.10M 40.74M
Current deferred revenue - 16.17M - - -
Net debt -40.54M -39.40M -79.49M -86.24M -43.29M
Short term debt 0.23M 0.15M - - 0.24M
Short long term debt - - - 0.00M 0.24M
Short long term debt total 1.10M 1.03M - - 0.24M
Other stockholder equity 121.98M 110.98M 116.07M 119.30M -
Property plant equipment - - 0.17M 0.23M 0.05M
Total current assets 60.98M 59.27M 99.49M 113.11M 59.74M
Net tangible assets - - 87.30M 82.15M 19.78M
Short term investments 0.46M 1.80M - - -
Net receivables 15.71M 13.11M 15.40M 17.81M 15.85M
Inventory -15.71M -13.78M - - -
Accounts payable 3.52M 7.14M 16.92M 17.84M 18.30M
Accumulated other comprehensive income - -35.12M - - -
Non currrent assets other 0.33M 7.99M -0.00M -0.00M 1.29M
Non current assets total 140.25M 137.54M 95.33M 166.03M 53.44M
Capital lease obligations 1.10M 1.03M - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -30.70M -45.97M -32.71M 60.46M -25.39M
Change to liabilities - - 0.00M 0.00M 0.00M
Total cashflows from investing activities -30.70M -45.97M -32.71M 60.46M -25.39M
Net borrowings - - - -20.84M 0.24M
Total cash from financing activities 10.21M -5.50M -1.72M -1.85M -15.76M
Change to operating activities - - -10.21M 0.81M -1.03M
Net income -6.69M -11.71M -91.50M 32.37M 64.09M
Change in cash 1.22M -39.07M -6.75M 42.71M 31.11M
Begin period cash flow 40.42M 79.49M 86.24M 43.53M 12.42M
End period cash flow 41.65M 40.42M 79.49M 86.24M 43.53M
Total cash from operating activities 22.26M 11.73M 30.29M -15.90M 72.25M
Issuance of capital stock 9.79M 0.06M 0.80M 49.36M 0.00M
Depreciation 25.24M 18.19M 112.38M 9.34M 6.98M
Other cashflows from investing activities -30.65M -27.88M - 1.22M 0.07M
Dividends paid - - - 30.00M 10.00M
Change to account receivables 4.00M 1.47M - - -
Sale purchase of stock 0.00M -6.82M -2.51M - -6.00M
Other cashflows from financing activities 0.58M 1.28M -32.71M 60.46M 7.24M
Change to netincome - - - -58.48M 2.17M
Capital expenditures 30.70M 27.93M 32.71M 34.34M 22.18M
Change in working capital 0.04M 1.60M -10.21M 0.81M -1.03M
Stock based compensation 3.51M 5.53M 19.62M 55.15M 2.75M
Other non cash items 0.16M -1.88M -0.36M -113.58M -0.53M
Free cash flow -8.44M -13.98M -2.42M -50.25M 50.08M

Peer Comparison*

Sector: Communication Services Industry: Electronic Gaming & Multimedia

Stock Name
Change
(GBX)
Price
(GBX)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
KNM
Konami Holdings Corp		 490.00
2.04%		 24500.00 0.31 23.31 5.68 4.90 5.14 15.60
EVPL
Everplay Group PLC		 -4.00
0.96%		 411.50 12.79 8.55 2.12 1.16 1.75 4.31
WVIA
Winvia Entertainment PLC		 -
-%		 290.00 45.28 - 6.25 - 1.80 32.04
FDEV
Frontier Developments Plc		 -7.00
1.32%		 525.00 7.30 11.79 1.25 1.32 1.00 2.49

Profile*

Devolver Digital Inc

Devolver Digital, Inc. develops and publishes digital video games for PC, console, and mobile platforms in Europe, North America, the Asia Pacific, Latin America, the United Kingdom, the Middle East, and North Africa. It also offers project and lifecycle management; development and production assistance; publishing; and technical and creative support services. The company was incorporated in 2008 and is based in Wilmington, Delaware.

251 Little Falls Drive, Wilmington, DE, United States, 19808

https://www.devolverdigital.com

Name Title Year Born
Mr. Harry August Miller IV CEO & Director NA
Mr. Daniel Widdicombe CFO & Director 1967
Mr. Graeme Struthers COO & Executive Director NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

DAR
GBX 8.30
+23.42%
VTY
GBX 276.20
+8.23%
GTCO
GBX 0.09
+6.98%
GLV
GBX 2.34
+6.36%
BUR
GBX 249.20
+5.95%
TMI
GBX 0.72
-6.49%
HSBA
GBX 1291.40
-5.42%
RKT
GBX 5218.00
-4.85%
TGA
GBX 643.00
-4.03%
RKH
GBX 61.70
-3.89%

Equity Sectors*

  • Basic Materials

    -1.70%

  • Communication Services

    +0.33%

  • Consumer Cyclical

    +0.45%

  • Consumer Defensive

    -0.56%

  • Energy

    -0.25%

  • Financial Services

    +0.49%

  • Healthcare

    +0.20%

  • Industrials

    +0.74%

  • Real Estate

    +1.71%

  • Technology

    -2.81%

  • Utilities

    +0.28%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Cookies on this website

We use some essential cookies to make this site work. We also set analytics and marketing cookies, described below, to understand how you use the site and to measure our advertising. For more detailed information, see our Cookie Policy, Privacy Policy and Terms and Conditions.

Essential cookies

These cookies are necessary for core functionality, such as security, your shopping cart, remembering your cookie choice, and your progress through a report or free-trial request you started. They always need to be on.

Analytics cookies

We use analytics cookies to understand how visitors use the site — the pages visited, time spent, and where visitors came from.

Marketing cookies

These help us measure how effective our advertising is, such as recording actions you take after clicking one of our ads. If you don't enable this, you may still see our ads, but they won't be measured this way.

Support

Hi! How can we help you today?

Loading…