…
Dianomi plc, together with its subsidiaries, provides native advertising services for the financial services, technology, corporate, and lifestyle sectors in Europe, the Middle East, Africa, the United States, and the Asia Pacific. It also offers business support services. The company was incorporated in 2002 and is headquartered in London, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | 0.34M | -1.82M | 1.15M | -0.62M | 1.92M |
| Net income | 0.42M | -2.92M | 0.48M | -0.50M | 1.38M |
| Selling general administrative | 3.17M | 3.27M | 2.91M | 2.36M | 1.82M |
| Selling and marketing expenses | - | 4.89M | - | - | - |
| Gross profit | 7.33M | 7.45M | 9.79M | 10.33M | 8.15M |
| Reconciled depreciation | 0.24M | 0.21M | 0.11M | 0.15M | 0.10M |
| Ebit | 0.34M | -1.82M | 1.11M | 0.09M | 2.02M |
| Ebitda | 0.58M | -1.60M | 1.26M | 0.24M | 2.12M |
| Depreciation and amortization | 0.24M | 0.21M | 0.15M | 0.15M | 0.10M |
| Operating income | 0.23M | -1.93M | 1.11M | 0.09M | 2.02M |
| Other operating expenses | 27.82M | 32.09M | 34.91M | 35.63M | 26.40M |
| Interest expense | 0.01M | 0.00M | 0.00M | 0.05M | 0.11M |
| Tax provision | -0.08M | 1.10M | 0.66M | -0.12M | 0.53M |
| Interest income | 0.12M | 0.12M | 0.04M | 0.01M | 0.01M |
| Net interest income | 0.11M | 0.11M | 0.04M | -0.04M | -0.12M |
| Income tax expense | -0.08M | 1.10M | 0.66M | -0.12M | 0.53M |
| Total revenue | 28.05M | 30.15M | 35.91M | 35.78M | 28.43M |
| Total operating expenses | 7.10M | 9.38M | 8.78M | 10.17M | 6.12M |
| Cost of revenue | 20.72M | 22.70M | 26.13M | 25.45M | 20.29M |
| Total other income expense net | 0.11M | 0.11M | 0.04M | -0.70M | -0.10M |
| Net income from continuing ops | 0.42M | -2.92M | 0.48M | -0.50M | 1.38M |
| Net income applicable to common shares | - | - | 0.48M | -0.50M | 1.38M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 15.59M | 16.22M | 20.43M | 18.35M | 10.48M |
| Other current assets | 0.44M | 0.29M | 0.68M | 8.07M | 5.57M |
| Total liab | 7.17M | 7.64M | 8.64M | 8.22M | 7.16M |
| Total stockholder equity | 8.42M | 8.58M | 11.79M | 10.12M | 3.31M |
| Other current liab | 3.82M | 3.38M | 0.37M | 4.44M | 3.36M |
| Common stock | 0.06M | 0.06M | 0.06M | 0.06M | 0.00M |
| Capital stock | 0.06M | 0.06M | 0.06M | 0.06M | 0.00M |
| Retained earnings | 0.28M | -0.14M | 2.77M | 2.29M | 2.31M |
| Cash | 8.84M | 7.74M | 11.66M | 10.28M | 4.72M |
| Total current liabilities | 7.17M | 7.64M | 8.64M | 8.22M | 5.89M |
| Net debt | -8.84M | -7.74M | -11.44M | -10.28M | -3.28M |
| Short term debt | - | - | 0.22M | - | 0.17M |
| Short long term debt total | - | - | 0.22M | - | 1.44M |
| Other stockholder equity | 5.44M | 5.44M | 8.96M | 7.78M | 1.00M |
| Property plant equipment | - | - | 0.21M | - | 0.19M |
| Total current assets | 15.59M | 16.22M | 20.21M | 18.35M | 10.29M |
| Net tangible assets | - | - | 11.79M | 10.12M | 3.31M |
| Net receivables | 6.31M | 8.19M | 7.87M | 7.34M | 5.49M |
| Long term debt | - | - | - | 0.00M | 1.25M |
| Inventory | - | -8.08M | - | - | - |
| Accounts payable | 3.35M | 4.22M | 8.05M | 3.78M | 2.36M |
| Accumulated other comprehensive income | 2.65M | 3.23M | - | - | - |
| Non current assets total | 0.00M | 0.00M | 0.21M | 0.00M | 0.19M |
| Capital lease obligations | 0.00M | 0.00M | 0.22M | 0.00M | 0.19M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | 0.12M | 0.12M | 0.04M | 0.01M | 0.01M |
| Change to liabilities | - | - | 0.18M | 2.44M | 1.15M |
| Total cashflows from investing activities | 0.12M | 0.12M | 0.04M | 0.01M | 0.01M |
| Net borrowings | - | - | -0.11M | -1.41M | -0.10M |
| Total cash from financing activities | -0.25M | -0.22M | -0.11M | 2.96M | -0.21M |
| Net income | 0.34M | -2.92M | 1.15M | -0.62M | 1.92M |
| Change in cash | 1.10M | -3.92M | 1.39M | 5.56M | 1.88M |
| Begin period cash flow | 7.74M | 11.66M | 10.28M | 4.72M | 2.84M |
| End period cash flow | 8.84M | 7.74M | 11.66M | 10.28M | 4.72M |
| Total cash from operating activities | 1.18M | -3.15M | 1.01M | 2.62M | 2.06M |
| Issuance of capital stock | - | - | 0.00M | 4.41M | 0.00M |
| Depreciation | 0.24M | 0.21M | 0.11M | 0.15M | 0.10M |
| Other cashflows from investing activities | 0.12M | 0.12M | 0.04M | 0.01M | 0.01M |
| Change to account receivables | 1.81M | -0.47M | -0.48M | -1.49M | -1.33M |
| Other cashflows from financing activities | -0.01M | -0.00M | 0.04M | -0.21M | 0.01M |
| Change to netincome | - | - | 0.71M | 2.00M | 0.75M |
| Capital expenditures | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Change in working capital | 1.34M | -0.87M | -0.29M | 0.96M | -0.18M |
| Stock based compensation | -0.74M | 0.31M | 0.53M | 2.85M | 0.12M |
| Other non cash items | 0.00M | 0.11M | -0.47M | 0.04M | 0.10M |
| Free cash flow | 1.18M | -3.15M | 1.01M | 2.62M | 2.06M |
Sector: Communication Services Industry: Advertising Agencies
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DNM Dianomi PLC |
0.50 0.78% |
65.00 | - | - | 0.15 | 0.56 | 0.00 | 1.36 |
| WPP WPP PLC |
-2.00 0.51% |
391.70 | - | 3.84 | 0.19 | 1.02 | 0.50 | 7.23 |
| FOUR 4Imprint Group Plc |
100.00 2.27% |
4502.00 | 11.91 | 14.81 | 0.75 | 8.06 | 0.88 | 7.52 |
| SFOR S4 Capital PLC |
3.60 7.20% |
53.60 | - | 6.61 | 0.32 | 0.46 | 0.46 | 4.81 |
| NFG Next 15 Group PLC |
3.50 1.07% |
330.00 | 16.07 | 5.41 | 0.35 | 1.39 | 0.42 | 4.20 |
Dianomi plc, together with its subsidiaries, provides native advertising services for the financial services, technology, corporate, and lifestyle sectors in Europe, the Middle East, Africa, the United States, and the Asia Pacific. It also offers business support services. The company was incorporated in 2002 and is headquartered in London, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Rupert E. Hodson | Co-Founder, CEO & Director | NA |
| Mr. Raphael P. G. Queisser | Co-Founder, COO & Director | NA |
| Mr. R. Cabell de Marcellus | Co-Founder, CTO & Director | NA |
| Ms. Charlotte Alexandra Stranner F.C.A. | CFO & Director | 1981 |
| Ms. Natalia Kudryk | Head of Marketing | NA |
| Dr. Michael Smith | Head of Platform Engineering | NA |
| Mr. Paul Hughes | Head of Product | NA |
| Ms. Rachel Tuffney | Exec. VP of US Operations | NA |
| Ms. Harjot Todd | Head of EMEA Account Management | NA |
| Ms. Daphne Salomons | Head of Publisher Account Management | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.