Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Empresaria Group plc

Industrials GB EMR

21.5GBX
-1.0(4.44%)

Last update at 2026-06-05T09:04:00Z

Day Range

21.5021.50
LowHigh

52 Week Range

18.0050.00
LowHigh

Fundamentals

  • Previous Close 22.50
  • Market Cap10.79M
  • Volume4473
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA5.70M
  • Revenue TTM242.20M
  • Revenue Per Share TTM4.93
  • Gross Profit TTM 48.50M
  • Diluted EPS TTM-0.16

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -5.20000M 0.10M 7.60M 6.00M -2.00000M
Minority interest -1.50000M -1.60000M -1.40000M -0.60000M 5.20M
Net income -10.40000M -2.90000M 4.80M 2.30M -3.20000M
Selling general administrative 46.60M 52.40M 55.20M 50.20M 47.80M
Selling and marketing expenses - - - - -
Gross profit 50.40M 57.50M 65.40M 59.50M 54.00M
Reconciled depreciation 8.00M 8.10M 7.90M 7.70M 9.10M
Ebit -2.80000M 2.30M 8.80M 6.70M 3.10M
Ebitda 5.20M 10.40M 17.00M 15.10M 12.20M
Depreciation and amortization 8.00M 8.10M 8.20M 8.40M 9.10M
Non operating income net other - - - - -
Operating income -3.60000M 1.70M 8.80M 6.70M 3.10M
Other operating expenses 249.80M 248.60M 252.50M 250.50M 252.00M
Interest expense 2.40M 2.20M 1.50M 1.10M 1.20M
Tax provision 3.70M 1.40M 2.80M 3.10M 1.20M
Interest income 0.80M 0.60M 0.30M 0.40M 0.20M
Net interest income -1.60000M -1.60000M -1.20000M -0.70000M -1.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 3.70M 1.40M 2.80M 3.10M 1.20M
Total revenue 246.20M 250.30M 261.30M 258.40M 256.50M
Total operating expenses 54.00M 55.80M 56.60M 51.60M 49.50M
Cost of revenue 195.80M 192.80M 195.90M 198.90M 202.50M
Total other income expense net -1.60000M -1.60000M -1.20000M -0.70000M -5.10000M
Discontinued operations - - - - -
Net income from continuing ops -8.90000M -1.30000M 4.80M 2.90M -3.20000M
Net income applicable to common shares - - 3.40M 2.30M -3.10000M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 101.10M 112.90M 123.80M 123.90M 122.10M
Intangible assets 5.70M 6.90M 8.20M 9.30M 10.50M
Earning assets - - - - -
Other current assets 1.70M 2.00M - 0.90M 0.90M
Total liab 69.70M 70.00M 74.80M 81.60M 79.70M
Total stockholder equity 24.40M 36.40M 42.80M 37.40M 37.20M
Deferred long term liab - - - - -
Other current liab 20.80M 29.20M 31.80M 34.00M 0.60M
Common stock 2.50M 2.50M 2.50M 2.50M 2.40M
Capital stock 2.50M 2.50M 2.50M 2.50M 2.40M
Retained earnings 8.40M 20.10M 22.40M 19.90M 18.10M
Other liab - - 2.50M 2.60M 2.40M
Good will 26.60M 29.70M 31.90M 30.50M 32.50M
Other assets - - 4.40M 3.40M 2.80M
Cash 17.20M 17.10M 22.30M 21.10M 20.80M
Cash and equivalents - - - - -
Total current liabilities 52.30M 55.80M 69.20M 64.50M 72.00M
Current deferred revenue - 1.30M - - 31.30M
Net debt 21.70M 18.00M 15.80M 21.90M 23.00M
Short term debt 23.70M 23.30M 35.00M 28.50M 38.50M
Short long term debt 18.70M 19.00M 29.70M 23.20M 33.20M
Short long term debt total 38.90M 35.10M 38.10M 43.00M 43.80M
Other stockholder equity 13.50M 14.70M 17.90M 15.00M 16.70M
Property plant equipment - - 10.30M 9.10M 10.60M
Total current assets 57.30M 61.80M 69.00M 71.60M 65.70M
Long term investments - - - - -
Net tangible assets - - 2.70M -2.40000M -5.80000M
Short term investments - - - - -
Net receivables 38.40M 42.70M 33.30M 48.80M 43.40M
Long term debt 14.00M 9.20M 0.50M 11.20M 1.20M
Inventory - -42.70000M - - -
Accounts payable 2.00M 2.00M 2.40M 2.00M 1.60M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -8.60000M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - 2.40M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 6.90M - - -
Deferred long term asset charges - - - - -
Non current assets total 43.80M 51.10M 54.80M 52.30M 56.40M
Capital lease obligations 6.20M 6.90M 7.90M 7.90M 9.40M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments 0.00000M -0.80000M -1.80000M -1.40000M -0.60000M
Change to liabilities - - -3.50000M 3.50M -5.80000M
Total cashflows from investing activities -0.80000M -0.80000M -1.80000M -1.40000M -0.60000M
Net borrowings 5.90M -1.40000M -11.00000M -3.30000M -8.30000M
Total cash from financing activities -0.90000M -8.80000M -12.40000M -5.00000M -10.50000M
Change to operating activities - - - - -
Net income -8.90000M -1.30000M 4.80M 2.90M -3.20000M
Change in cash 0.10M -5.20000M 1.20M 0.30M 3.20M
Begin period cash flow 17.10M 22.30M 21.10M 20.80M 17.60M
End period cash flow 17.20M 17.10M 22.30M 21.10M 20.80M
Total cash from operating activities 1.40M 5.50M 14.70M 7.60M 14.20M
Issuance of capital stock - - - - 0.20M
Depreciation 8.00M 8.10M 7.90M 7.70M 9.10M
Other cashflows from investing activities 0.80M 0.60M 0.30M 0.30M 0.20M
Dividends paid 0.50M 0.70M 0.60M 0.50M 0.60M
Change to inventory - - - - -
Change to account receivables -0.20000M 0.20M 6.90M -8.20000M 10.90M
Sale purchase of stock -0.20000M -0.40000M -0.40000M -0.90000M -1.70000M
Other cashflows from financing activities -6.10000M -6.30000M -5.70000M -0.10000M -0.30000M
Change to netincome - - - 2.30M 3.10M
Capital expenditures 0.80M 1.40M 2.10M 1.70M 0.70M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.10000M -0.20000M 3.40M -4.70000M 5.10M
Stock based compensation 0.10M -0.30000M 0.30M 0.30M -0.20000M
Other non cash items 3.30M -0.80000M -1.70000M 0.70M 1.30M
Free cash flow 0.60M 4.10M 12.60M 5.90M 13.50M

Peer Comparison

Sector: Industrials Industry: Staffing & Employment Services

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EMR
Empresaria Group plc		 -1.0 4.44% 21.50 - 23.31 0.04 0.49 0.13 3.10
HAS
Hays plc		 0.48 1.40% 34.72 - 13.39 0.08 1.09 0.10 9.04
PAGE
Pagegroup PLC		 0.50 0.41% 122.80 45.13 21.46 0.27 1.97 0.33 6.58
STEM
SThree plc		 1.80 1.07% 170.40 10.90 8.22 0.15 0.78 0.12 3.58
RWA
Robert Walters		 0.60 0.69% 87.00 - 7.28 0.07 0.57 0.13 12.38

Reports Covered

Stock Research & News

View All

Profile

Empresaria Group plc provides staffing and recruitment services in the United Kingdom, Europe, the Asia Pacific, and the Americas. The company offers permanent placement, temporary and contract staffing, executive search, offshore recruitment, and recruitment process outsourcing services, as well as bespoke solutions for clients and candidates. It serves clients in professional, information technology, healthcare, commercial, offshore services, property, construction, and engineering sectors. The company was founded in 1996 and is based in Crawley, the United Kingdom.

Empresaria Group plc

Old Church House, Crawley, United Kingdom, RH10 4HS

Key Executives

Name Title Year Born
Ms. Rhona Driggs CEO & Exec. Director 1966
Mr. Tim Anderson Group CFO & Exec. Director NA
Mr. James Chapman Head of Legal, Gen. Counsel & Company Sec. NA
Madeleine Pallas Head of Group Communications NA
Ms. Julie Smith Regional Chief Exec. Officer of APAC, UK & Europe NA
Mr. Rafael Moyano Regional Chief Exec. Officer of APAC, Europe & UK NA
Mr. Garrick Cooper Pres of North America NA
Mr. James Chapman Head of Legal, General Counsel & Company Secretary NA
Ms. Julie Smith Regional Chief Executive Officer of UK & Europe NA
Mr. Rafael Moyano Regional Chief Executive Officer of APAC NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions