…
Esken Limited operates in the aviation and renewables businesses in the United Kingdom, Europe, and internationally. It operates through Aviation, Renewables, Investments, and Non-Strategic Infrastructure segments. The Aviation segment engages in the operation of commercial airports and the provision of ground handling services. The Renewables segment is involved in the supply of sustainable biomass for the generation of renewable energy. The Investments segment engages in the logistics services investing, and baggage handling businesses. The Non-Strategic Infrastructure segment is involved in the management, development, and realization of a portfolio of property assets, including Carlisle Lake District Airport. The company was formerly known as Stobart Group Limited and changed its name to Esken Limited in February 2021. Esken Limited was incorporated in 2002 and is based in Saint Peter Port, Guernsey.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2023-02-28 | 2022-02-28 | 2021-02-28 | 2020-02-29 | 2019-02-28 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-02-28 | 2022-02-28 | 2021-02-28 | 2020-02-29 | 2019-02-28 |
| Income before tax | -27.69M | -34.57M | -150.34M | -157.98M | -42.11M |
| Net income | -25.18M | -24.70M | -143.25M | -149.59M | -42.64M |
| Selling general administrative | 3.22M | 3.13M | 57.72M | 93.57M | 0.09M |
| Gross profit | 64.73M | 27.87M | 3.36M | 49.89M | 98.53M |
| Reconciled depreciation | 18.28M | 20.46M | 31.81M | 30.18M | 20.24M |
| Ebit | -9.19M | -8.06M | -156.92M | -18.89M | -8.72M |
| Ebitda | 9.10M | 12.40M | -13.11M | 11.29M | 11.53M |
| Depreciation and amortization | 18.28M | 20.46M | 143.81M | 30.18M | 20.24M |
| Operating income | -9.19M | -8.06M | -156.92M | -18.89M | -8.72M |
| Other operating expenses | 132.65M | 114.58M | 160.28M | 183.66M | 154.56M |
| Interest expense | 24.79M | 21.23M | 17.21M | 14.02M | 4.90M |
| Tax provision | -2.51M | -9.87M | -7.08M | -8.39M | 0.53M |
| Interest income | 4.03M | 2.24M | 4.85M | 4.35M | 0.06M |
| Net interest income | -20.76M | -18.99M | -12.37M | -5.55M | -5.15M |
| Extraordinary items | - | - | -11.86M | -6.87M | -15.54M |
| Income tax expense | -2.51M | -9.87M | -7.08M | -8.39M | 0.53M |
| Total revenue | 120.00M | 104.63M | 110.72M | 170.18M | 146.89M |
| Total operating expenses | 132.65M | 114.58M | 160.28M | 183.66M | 106.20M |
| Cost of revenue | 55.27M | 76.76M | 107.37M | 120.29M | 48.36M |
| Total other income expense net | -18.50M | -26.50M | 6.58M | -139.09M | -33.40M |
| Discontinued operations | -0.06M | -2.39M | -118.03M | -6.87M | -15.54M |
| Net income from continuing ops | -25.18M | -24.70M | -143.25M | -149.59M | -42.64M |
| Net income applicable to common shares | -25.24M | -27.09M | -155.11M | -137.90M | -58.18M |
| Breakdown | 2023-02-28 | 2022-02-28 | 2021-02-28 | 2020-02-29 | 2019-02-28 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-02-28 | 2022-02-28 | 2021-02-28 | 2020-02-29 | 2019-02-28 |
| Total assets | 438.87M | 442.65M | 424.82M | 464.14M | 547.15M |
| Intangible assets | - | - | - | - | 41.44M |
| Other current assets | - | 39.27M | 27.70M | 51.58M | 42.74M |
| Total liab | 398.95M | 372.50M | 376.50M | 361.04M | 250.20M |
| Total stockholder equity | 39.92M | 70.14M | 48.31M | 103.10M | 296.95M |
| Other current liab | 18.14M | 25.78M | 10.04M | 9.69M | 70.41M |
| Common stock | 102.53M | 102.53M | 62.49M | 37.47M | 37.08M |
| Capital stock | 102.53M | 102.53M | 62.49M | 37.47M | 37.08M |
| Retained earnings | -451.45M | -428.24M | -400.86M | -251.57M | -52.83M |
| Other liab | 12.84M | 21.92M | 50.48M | 44.19M | 53.60M |
| Good will | 54.67M | 54.67M | 54.67M | 54.67M | 59.04M |
| Other assets | 1.94M | 1.84M | 1.50M | 8.00M | 48.64M |
| Cash | 49.26M | 52.74M | 12.41M | 9.80M | 14.43M |
| Total current liabilities | 126.28M | 133.04M | 203.90M | 139.06M | 112.48M |
| Net debt | 291.10M | 241.90M | 250.84M | 235.46M | 83.12M |
| Short term debt | 80.52M | 77.10M | 141.13M | 67.47M | 13.43M |
| Short long term debt | 53.89M | 52.38M | 52.01M | 51.69M | - |
| Short long term debt total | 340.36M | 294.64M | 263.25M | 245.26M | 97.55M |
| Other stockholder equity | 388.83M | 395.85M | 386.68M | 317.21M | 312.70M |
| Property plant equipment | 280.30M | 281.84M | 301.44M | 319.83M | 262.92M |
| Total current assets | 86.19M | 89.17M | 55.44M | 75.27M | 79.74M |
| Long term investments | - | - | - | - | 55.38M |
| Net tangible assets | -14.75M | 15.47M | -6.36M | 48.43M | 196.47M |
| Net receivables | 34.20M | -15.39M | 27.70M | 40.17M | 41.27M |
| Long term debt | 176.95M | 118.86M | - | 74.76M | 57.57M |
| Inventory | 1.73M | 12.55M | 15.33M | 13.89M | 22.56M |
| Accounts payable | 27.61M | 30.16M | 52.73M | 61.90M | 28.64M |
| Treasury stock | - | - | -7.48M | -7.16M | -12.15M |
| Non currrent assets other | 34.60M | 33.17M | 29.08M | 27.61M | 104.02M |
| Non current assets total | 352.68M | 353.47M | 369.37M | 388.87M | 467.42M |
| Capital lease obligations | 109.53M | 123.39M | 158.91M | 118.81M | 39.99M |
| Breakdown | 2023-02-28 | 2022-02-28 | 2021-02-28 | 2020-02-29 | 2019-02-28 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-02-28 | 2022-02-28 | 2021-02-28 | 2020-02-29 | 2019-02-28 |
| Investments | 11.79M | -4.90M | -0.97M | -4.85M | -1.64M |
| Change to liabilities | -1.84M | -7.84M | 5.44M | 4.26M | 9.01M |
| Total cashflows from investing activities | 11.79M | -13.01M | 4.98M | -9.75M | 9.86M |
| Net borrowings | 27.33M | 36.27M | -41.76M | 49.28M | 3.19M |
| Total cash from financing activities | 5.89M | 67.82M | 27.07M | 27.34M | -25.74M |
| Change to operating activities | -5.02M | -5.02M | -7.19M | -7.19M | -7.19M |
| Net income | -27.69M | -34.57M | -150.34M | -157.98M | -42.11M |
| Change in cash | -3.47M | 40.33M | 2.61M | -4.63M | -28.68M |
| Begin period cash flow | 52.74M | 12.41M | 9.80M | 14.43M | 43.11M |
| End period cash flow | 49.26M | 52.74M | 12.41M | 9.80M | 14.43M |
| Total cash from operating activities | -21.15M | -14.48M | -29.44M | -22.22M | -12.80M |
| Issuance of capital stock | 0.00M | 52.33M | 91.00M | - | 24.70M |
| Depreciation | 18.28M | 20.46M | 31.81M | 30.18M | 20.24M |
| Other cashflows from investing activities | 4.35M | -5.85M | -0.29M | 4.66M | 25.53M |
| Dividends paid | - | - | - | 11.12M | 52.52M |
| Change to inventory | 0.15M | -0.14M | 1.25M | 0.01M | -0.13M |
| Change to account receivables | -5.75M | 6.62M | 4.21M | -18.38M | 4.20M |
| Sale purchase of stock | - | - | 91.00M | -0.01M | -3.42M |
| Other cashflows from financing activities | 6.74M | 73.66M | -59.43M | 38.48M | 5.49M |
| Change to netincome | -1.73M | -12.29M | 94.39M | 102.30M | 11.75M |
| Capital expenditures | 0.00M | 3.02M | 3.10M | 14.63M | 23.73M |
| Change in working capital | -12.47M | -1.36M | -6.90M | -8.47M | 13.08M |
| Stock based compensation | 0.63M | 0.28M | 0.08M | 1.27M | 0.71M |
| Other non cash items | 21.52M | 0.69M | 78.03M | 5.87M | -4.71M |
| Free cash flow | -21.15M | -17.50M | -32.54M | -36.85M | -36.53M |
Sector: Basic Materials Industry: Specialty Chemicals
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CRDA Croda International PLC |
19.00 0.53% |
3628.00 | 68.18 | 16.64 | 2.46 | 1.83 | 2.67 | 17.69 |
| JMAT Johnson Matthey PLC |
4.00 0.16% |
2466.00 | - | 9.44 | 0.29 | 1.53 | 0.36 | 10.76 |
| ELM Elementis PLC |
3.40 1.87% |
185.00 | 19.70 | 15.15 | 1.50 | 1.79 | 2.27 | 9.68 |
| 87FZ AECI Ltd |
-65.09 99.00% |
0.66 | 0.01 | - | 0.02 | - | - | - |
Esken Limited operates in the aviation and renewables businesses in the United Kingdom, Europe, and internationally. It operates through Aviation, Renewables, Investments, and Non-Strategic Infrastructure segments. The Aviation segment engages in the operation of commercial airports and the provision of ground handling services. The Renewables segment is involved in the supply of sustainable biomass for the generation of renewable energy. The Investments segment engages in the logistics services investing, and baggage handling businesses. The Non-Strategic Infrastructure segment is involved in the management, development, and realization of a portfolio of property assets, including Carlisle Lake District Airport. The company was formerly known as Stobart Group Limited and changed its name to Esken Limited in February 2021. Esken Limited was incorporated in 2002 and is based in Saint Peter Port, Guernsey.
| Name | Title | Year Born |
|---|---|---|
| Mr. David James Buchanan Shearer | Exec. Chairman | 1959 |
| Mr. Lewis Girdwood | CFO, Exec. Director of Aviation & Director | NA |
| Mr. Nicholas Dilworth | COO, Exec. Director of Renewables & Director | NA |
| Mr. Matthew Joy | Gen. Counsel & Company Sec. | NA |
| Mr. Charlie Geller | Communications Director | NA |
| Ms. Angela Smith | People Director | NA |
| Mr. Kirk Taylor | Managing Director of Stobart Rail & Civils | NA |
| Sundeep Sangha | Head of ESG | NA |
| Mr. Glyn Jones | Chief Exec. Officer of Stobart Aviation | 1959 |
| Mr. David Pickering | Chief Operating Officer of Eddie Stobart Logistics Ltd | 1973 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.