0R15 8780.0 -1.0593% 0R1E 8785.0 3.0257% 0M69 None None% 0R2V 233.0 9900.0% 0QYR 1479.0 0.0% 0QYP 429.0 0.0% 0RUK None None% 0RYA 1530.0 -0.2608% 0RIH 163.0 0.0% 0RIH 163.0 0.0% 0R1O 207.05 10200.995% 0R1O None None% 0QFP 10566.6201 109.6552% 0M2Z 269.0851 0.162% 0VSO 31.34 -11.9787% 0R1I None None% 0QZI 574.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 159.39 0.0818%

Eurasia Mining

Basic Materials GB EUA

NoneGBP
-(-%)

Last update at 2024-08-21T16:09:47.484774Z

Day Range

--
LowHigh

52 Week Range

1.285.50
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap61.59M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.86390M
  • Revenue TTM0.02M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.10357M
  • Diluted EPS TTM-0.01

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -7.23009M -3.13852M -3.69331M -0.79627M -3.24194M
Minority interest 1.39M 0.23M -1.75886M -1.32756M -1.41904M
Net income -8.67760M -3.01392M -3.18122M -0.84716M -2.57323M
Selling general administrative 4.62M 2.72M 1.89M 1.40M 1.61M
Selling and marketing expenses - - - - -
Gross profit 0.09M -0.25345M -0.19399M 0.05M 0.29M
Reconciled depreciation 1.01M 0.42M 0.21M 0.18M 0.37M
Ebit -4.28503M -3.03508M -3.59242M -0.79627M -1.94945M
Ebitda -3.27882M -2.61232M -3.38722M -0.61487M -1.58228M
Depreciation and amortization 1.01M 0.42M 0.21M 0.18M 0.37M
Non operating income net other - - - - -
Operating income -4.28503M -3.03508M -3.59242M -0.79627M -1.31630M
Other operating expenses 4.65M 5.30M 3.02M 2.48M 3.89M
Interest expense 0.11M 0.10M 0.10M 0.10M 0.62M
Tax provision 0.00000M 0.00000M 0.00000M 0.05M 0.00000M
Interest income 0.06M 0.00139M 0.00049M 0.00142M 0.00582M
Net interest income -0.10770M -0.10205M -0.10040M 0.00142M -0.61796M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.45M -0.12460M -0.51209M 0.05M -
Total revenue 0.12M 2.33M 0.94M 1.13M 2.57M
Total operating expenses 4.62M 2.72M 1.89M 1.40M 1.61M
Cost of revenue 0.03M 2.58M 1.13M 1.08M 2.28M
Total other income expense net -2.94505M -0.10344M -0.10089M 0.56M -1.92564M
Discontinued operations - - - - -
Net income from continuing ops -7.23009M -3.13852M -3.69331M -0.84716M -3.24194M
Net income applicable to common shares - -2.91048M -3.08034M -0.94874M -2.57323M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 25.33M 31.19M 10.73M 5.92M 5.00M
Intangible assets - - 0.70M 0.85M 0.80M
Earning assets - - - - -
Other current assets - -0.00000M 0.29M 0.18M 0.05M
Total liab 2.92M 1.15M 0.90M 0.48M 0.31M
Total stockholder equity 25.81M 32.00M 11.59M 6.77M 6.11M
Deferred long term liab - - - - -
Other current liab 2.05M 0.33M 0.29M 0.37M 0.09M
Common stock 2.85M 2.85M 2.76M 2.69M 2.37M
Capital stock 2.85M 2.85M 2.76M 2.69M 2.37M
Retained earnings -38.95478M -33.11453M -30.20405M -27.58126M -26.63252M
Other liab - 0.14M 0.05M 0.06M -
Good will - - - - -
Other assets - - 0.03M 0.04M 0.03M
Cash 1.01M 22.01M 5.40M 0.92M 0.45M
Cash and equivalents - - - - -
Total current liabilities 2.49M 0.70M 0.42M 0.42M 0.31M
Current deferred revenue - - - - -
Net debt -0.66164M -21.54801M -4.84549M -0.87279M -0.40909M
Short term debt 0.17M 0.15M 0.13M 0.05M 0.04M
Short long term debt 0.00000M 0.03M 0.03M 0.05M 0.04M
Short long term debt total 0.35M 0.46M 0.56M 0.05M 0.04M
Other stockholder equity 61.91M 62.26M 39.04M 31.65M 30.37M
Property plant equipment - 5.70M 4.32M 3.97M 3.69M
Total current assets 8.37M 23.74M 5.71M 1.10M 0.50M
Long term investments - - - - -
Net tangible assets - 30.61M 10.89M 5.91M 5.31M
Short term investments - - - - -
Net receivables 0.00000M 1.69M 0.29M 0.14M 0.04M
Long term debt - - - - -
Inventory 4.18M 0.04M 0.01M 0.00192M 0.00150M
Accounts payable 0.27M 0.21M 0.29M 0.00000M 0.02M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.81M 0.37M - - 4.50M
Deferred long term asset charges - - - - -
Non current assets total 16.96M 7.46M 5.02M 4.82M 4.50M
Capital lease obligations 0.35M 0.43M 0.53M - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -12.96261M -0.36746M -0.36746M -0.36746M -0.36746M
Change to liabilities - 0.20M -0.06556M 0.08M 0.04M
Total cashflows from investing activities - -2.95852M -0.69628M -0.19054M -0.15654M
Net borrowings - -0.10167M -0.08783M -0.08783M -0.44744M
Total cash from financing activities -0.26821M 23.17M 7.34M 1.80M 0.94M
Change to operating activities - - - - -
Net income -7.23009M -3.13852M -3.69331M -0.84716M -2.57323M
Change in cash -20.99960M 16.61M 4.48M 0.47M 0.36M
Begin period cash flow 22.01M 5.40M 0.92M 0.45M 0.09M
End period cash flow 1.01M 22.01M 5.40M 0.92M 0.45M
Total cash from operating activities -6.80787M -3.47499M -2.10118M -1.14652M -0.40252M
Issuance of capital stock 0.00000M 24.93M 7.93M - -
Depreciation 1.01M 0.42M 0.21M 0.18M 0.37M
Other cashflows from investing activities - 0.00139M 0.00049M 0.00142M 0.00582M
Dividends paid - - - - -
Change to inventory -6.16668M -0.02486M -0.01215M 0.00030M 0.00343M
Change to account receivables - -1.39506M -0.13022M -0.13939M 0.04M
Sale purchase of stock - - 7.93M 1.80M 1.15M
Other cashflows from financing activities -0.23197M -1.75816M -0.29181M 0.19M 1.39M
Change to netincome - 0.23M 0.98M -0.32203M 1.73M
Capital expenditures 8.43M 2.59M 0.70M 0.19M 0.16M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -5.75079M -1.22219M -0.20793M -0.05655M 0.08M
Stock based compensation - - 0.00000M 0.05M 0.47M
Other non cash items 5.17M 0.46M 1.59M -0.00142M 1.26M
Free cash flow -15.23736M -6.06745M -2.79795M -1.33848M -0.56488M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EUA
Eurasia Mining
- -% - - 0.53 3689.16 3.00 3710.52 -3.6364
FRES
Fresnillo PLC
3.00 0.47% 638.00 25.45 32.36 1.72 1.50 1.83 6.26
THS
Tharisa plc
2.10 3.28% 66.10 2.23 3.14 0.30 0.42 0.15 0.50
SLP
Sylvania Platinum Limited
-0.3 0.69% 43.20 5.46 8.53 1.42 0.85 0.68 1.23
GEM
Gemfields Plc
-0.1 1.14% 8.70 13.15 4.69 0.51 0.42 0.34 0.91

Reports Covered

Stock Research & News

Profile

Eurasia Mining Plc, a mining and mineral exploration company, engages in the exploration, development, and production of palladium, platinum, rhodium, iridium, copper, nickel, gold, and other minerals in Russia. The company's principal projects are the West Kytlim mine located in the Urals; and the Monchetundra project situated on the Kola Peninsula. It also holds interest in the Nittis-Kumuzhya-Travyanaya project in Russia. The company was incorporated in 1995 and is headquartered in London, the United Kingdom.

Eurasia Mining

Clubhouse Holborn, London, United Kingdom, EC4A 3AG

Key Executives

Name Title Year Born
Mr. Christian Schaffalitzky de Muckadell B.A., CEng., EurGeol, FIMMM, P.Geo., PGeo Exec. Chairman 1954
Mr. Anthony James Nieuwenhuys BSc (Mech) MD, CEO & Exec. Director 1956
Mr. Tamerlan Niyazovich Abdikeev Head of Japan Office & Non-Exec. Director 1979
Mr. Dmitry Suschov Chief M&A Officer 1978
Mr. Keith Byrne Company Sec. NA
Mr. Konstantin Firstov CEO of Yuksporskaya Mining Company, Yuksporskaya Gornaya Kompaniya NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions