Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Gem Diamonds Ltd

Basic Materials GB GEMD

4.32GBX
0.09(2.01%)

Last update at 2026-06-05T15:35:00Z

Day Range

4.184.59
LowHigh

52 Week Range

2.508.48
LowHigh

Fundamentals

  • Previous Close 4.24
  • Market Cap5.46M
  • Volume60646
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.92700M
  • Revenue TTM98.41M
  • Revenue Per Share TTM0.70
  • Gross Profit TTM -5.80100M
  • Diluted EPS TTM-0.28

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -93.98430M 11.46M 5.68M 30.43M 46.67M
Minority interest 19.57M -5.19200M -3.71900M -9.97700M -12.58600M
Net income -106.16153M 2.89M -2.12500M 20.16M 31.11M
Selling general administrative 5.95M 16.48M 7.91M 20.33M 21.92M
Selling and marketing expenses - 16.48M 15.34M 20.33M 21.92M
Gross profit 2.86M 42.81M 31.18M 64.82M 80.27M
Reconciled depreciation 41.41M 46.99M 46.51M 44.69M 55.42M
Ebit -13.01035M 18.64M 11.00M 34.52M 50.41M
Ebitda 30.13M 65.63M 57.51M 80.27M 106.73M
Depreciation and amortization 43.14M 46.99M 46.51M 45.75M 56.32M
Non operating income net other - - - - -
Operating income -13.01035M 17.99M 10.38M 34.52M 50.41M
Other operating expenses 113.49M 136.22M 129.91M 155.68M 152.68M
Interest expense 5.01M 7.17M 5.31M 4.50M 3.94M
Tax provision -19.49600M 3.38M 4.09M 10.28M 15.56M
Interest income 0.38M 0.39M 0.29M 0.30M 0.20M
Net interest income -3.82700M -6.53100M -4.69600M -4.08900M -3.74200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -19.90503M 3.38M 4.09M 10.28M 15.56M
Total revenue 100.48M 154.21M 140.29M 188.94M 201.86M
Total operating expenses 15.87M 24.82M 20.80M 31.57M 31.09M
Cost of revenue 97.62M 111.40M 109.11M 124.11M 121.59M
Total other income expense net -80.97395M -6.53100M -4.69600M -4.08900M -3.74200M
Discontinued operations - - - - -3.75400M
Net income from continuing ops -72.55700M 8.09M 1.59M 20.16M 31.11M
Net income applicable to common shares - - - 10.18M 14.77M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 279.91M 349.10M 384.71M 366.24M 384.62M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 9.90M 5.57M 8.24M 7.18M 7.42M
Total liab 101.29M 126.20M 166.59M 133.19M 137.97M
Total stockholder equity 109.94M 142.58M 138.87M 152.62M 159.81M
Deferred long term liab - - - - -
Other current liab 2.21M 7.73M 7.37M 8.88M 15.55M
Common stock 1.42M 1.41M 1.41M 1.41M 1.41M
Capital stock 1.42M 1.41M 1.41M 1.41M 1.41M
Retained earnings -586.96375M -487.99000M -490.88400M -494.11300M -500.55000M
Other liab - - - 99.59M 95.77M
Good will 0.00000M 10.12M 10.44M 11.22M 11.96M
Other assets - - - 8.91M 6.39M
Cash 1.61M 12.88M 5.10M 8.72M 30.91M
Cash and equivalents - - - - -
Total current liabilities 25.99M 25.43M 59.85M 23.21M 30.01M
Current deferred revenue - - -2.16400M - -
Net debt 26.18M 12.91M 28.01M 5.12M -15.04500M
Short term debt 20.30M 6.91M 35.58M 3.45M 3.68M
Short long term debt 18.65M 4.40M 33.41M 1.57M 2.70M
Short long term debt total 27.78M 25.79M 44.52M 13.84M 15.87M
Other stockholder equity 884.81M 884.49M 884.49M 645.32M 658.95M
Property plant equipment - - - 299.84M 296.76M
Total current assets 60.87M 53.60M 62.40M 46.27M 69.50M
Long term investments - - - - -
Net tangible assets - - - 141.40M 147.84M
Short term investments 2.17M 6.87M 11.42M 2.71M 3.24M
Net receivables 3.84M 1.09M 0.02M 0.02M 4.33M
Long term debt 6.23M 16.63M 5.16M 4.37M 8.34M
Inventory 43.36M 34.06M 37.63M 30.37M 31.16M
Accounts payable 3.49M 3.86M 15.76M 10.89M 10.78M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -189.32394M -255.33400M -250.79700M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.91M 7.34M 11.21M 2.92M 1.28M
Deferred long term asset charges - - - - -
Non current assets total 219.04M 295.50M 322.32M 319.97M 315.12M
Capital lease obligations 2.90M 4.76M 5.95M 7.90M 4.82M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -27.64400M -57.14600M -59.67200M -68.68600M
Change to liabilities - - - -4.67700M -3.92400M
Total cashflows from investing activities -14.15079M -27.64400M -57.14600M -59.67200M -68.68600M
Net borrowings - - - -9.58000M -8.85400M
Total cash from financing activities -2.30843M -26.73300M 28.02M -24.90900M -19.02500M
Change to operating activities - - - - -
Net income -54.09460M 11.46M -2.12500M 30.43M 42.91M
Change in cash -4.87723M -3.62500M 7.78M -22.33600M -18.77000M
Begin period cash flow 6.48M 16.50M 8.72M 31.06M 49.83M
End period cash flow 1.61M 12.88M 16.50M 8.72M 31.06M
Total cash from operating activities 6.43M 51.20M 35.02M 63.03M 71.31M
Issuance of capital stock - - - - -
Depreciation 43.14M 46.99M 46.51M 44.69M 55.42M
Other cashflows from investing activities - -21.88600M 0.00400M - -
Dividends paid - - - 3.62M 3.49M
Change to inventory -10.43340M 3.48M -10.15700M -3.74700M -8.25500M
Change to account receivables 4.95M -4.37700M 1.44M -1.46500M 5.07M
Sale purchase of stock - - 0.00000M -1.15700M -
Other cashflows from financing activities -1.87554M -4.28800M 28.02M -2.50200M 10.85M
Change to netincome - - - 18.05M 8.22M
Capital expenditures 14.79M 28.06M 57.15M 59.87M 68.71M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -12.10474M -16.33700M -15.61000M -9.88900M -7.10700M
Stock based compensation 0.27M 0.52M 0.33M 0.25M 0.40M
Other non cash items 29.49M 8.56M 5.91M -2.45500M 3.86M
Free cash flow -8.35774M 23.14M -22.13000M 3.16M 2.60M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GEMD
Gem Diamonds Ltd		 0.09 2.01% 4.32 - 9.90 0.06 0.06 0.31 1.31
FRES
Fresnillo PLC		 -198.0 6.22% 2986.00 25.21 13.76 5.70 7.72 7.43 12.85
VALT
Valterra Platinum Limited		 -605.0 10.25% 5300.00 26.42 9.78 0.16 3.90 3.22 11.82
HOC
Hochschild Mining plc		 -36.5 6.31% 541.50 22.29 9.46 2.81 5.85 3.60 7.44
GMET
Guardian Metal Resources PLC		 -11.0 4.56% 230.00 - - 165353.66 21.17 125934.26 -14.8344

Reports Covered

Stock Research & News

View All

Profile

Gem Diamonds Limited, together with its subsidiaries, operates diamond mines. The company also produces, manufactures, sells, and markets rough and polished diamonds; and provides technical, financial, and management consulting services. It operates in Lesotho, Belgium, the British Virgin Islands, South Africa, the United Kingdom, and Cyprus. Gem Diamonds Limited was incorporated in 2005 and is headquartered in London, the United Kingdom.

Gem Diamonds Ltd

2 Eaton Gate, London, United Kingdom, SW1W 9BJ

Key Executives

Name Title Year Born
Mr. Clifford Thomas Elphick BCom, BCompt Hons Founder, CEO & Exec. Director 1961
Mr. Michael Michael BCom Hons, CA(SA) CFO & Exec. Director 1971
Mr. Brandon de Bruin Chief Operating Officer 1972
Mr. Jaco Houman Sr. Mang. of Technical & Projects 1975
Mr. Glenn E. Turner BA, LLB, LLM Chief Legal & Commercial Officer and Company Sec. 1961
Mr. Gavin Anthony Beevers BSc Hons Technical Advisor 1950
Mr. Clifford Thomas Elphick BCom, BCompt Hons Founder, CEO & Executive Director 1960
Mr. Michalakis Michael BCom Hons, CA(SA) CFO & Executive Director 1970
Ms. Minelle Zech Group Human Resources Manager 1975
Ms. Kiki Constantopoulos Group Financial Controller & Company Secretary 1980

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions