0R15 9504.0 -3.5714% 0R1E None None% 0M69 None None% 0R2V 244.0 1.0352% 0QYR 1830.0 2.5785% 0QYP 406.0 -0.8547% 0RUK None None% 0RYA 1692.0 -0.7042% 0RIH 187.25 0.0% 0RIH 187.25 1.6007% 0R1O 228.5 9988.3002% 0R1O None None% 0QFP 5040.0 0.0% 0M2Z 258.7974 0.057% 0VSO 44.18 24.0837% 0R1I None None% 0QZI 737.0 0.0% 0QZ0 220.0 0.0% 0NZF 1007.4565 102.1381% 0YXG 234.3429 1.0594%
Last update at 2025-02-14T08:00:00Z
Breakdown | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2020-06-30 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2020-06-30 |
Income before tax | -8.74800M | -8.81593M | - | - |
Minority interest | - | - | - | - |
Net income | -8.92000M | -8.80578M | - | - |
Selling general administrative | 6.03M | 5.55M | - | - |
Selling and marketing expenses | 0.89M | 1.76M | - | - |
Gross profit | 2.77M | 1.10M | - | - |
Reconciled depreciation | 0.43M | 0.03M | - | - |
Ebit | -8.57600M | -8.82608M | -2.51753M | - |
Ebitda | -8.14600M | -8.79700M | - | - |
Depreciation and amortization | 0.43M | 0.03M | - | - |
Non operating income net other | - | - | - | - |
Operating income | -8.57600M | -8.82608M | - | - |
Other operating expenses | 13.03M | 10.73M | - | - |
Interest expense | 0.17M | 0.01M | 0.00000M | 0.00000M |
Tax provision | 0.00000M | 0.00000M | - | - |
Interest income | 0.00000M | 0.01M | - | - |
Net interest income | -0.17200M | 0.01M | - | - |
Extraordinary items | - | - | - | - |
Non recurring | - | - | - | - |
Other items | - | - | - | - |
Income tax expense | 0.17M | -0.01015M | - | - |
Total revenue | 4.45M | 1.90M | - | - |
Total operating expenses | 11.34M | 9.93M | - | - |
Cost of revenue | 1.69M | 0.80M | - | - |
Total other income expense net | -0.17200M | 0.01M | - | - |
Discontinued operations | - | - | - | - |
Net income from continuing ops | -8.74800M | -8.81593M | - | - |
Net income applicable to common shares | -8.74800M | -8.81593M | -2.51741M | -1.16525M |
Preferred stock and other adjustments | - | - | - | - |
Breakdown | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2020-06-30 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2020-06-30 |
Total assets | 12.06M | 13.69M | 4.62M | - |
Intangible assets | 0.22M | 0.05M | 0.04M | - |
Earning assets | - | - | - | - |
Other current assets | 3.96M | 3.54M | 2.07M | - |
Total liab | 8.51M | 1.62M | 2.09M | - |
Total stockholder equity | 3.56M | 12.07M | 2.53M | - |
Deferred long term liab | - | - | - | - |
Other current liab | 1.57M | 1.06M | 2.01M | - |
Common stock | 0.52M | 0.52M | 0.26M | 0.26M |
Capital stock | 0.52M | 0.52M | 0.26M | - |
Retained earnings | -20.25500M | -11.50656M | -2.72720M | -1.16525M |
Other liab | 0.32M | - | - | - |
Good will | - | - | - | - |