Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Jadestone Energy Inc

Energy GB JSE

33.5GBX
0.50(1.52%)

Last update at 2026-06-05T15:37:00Z

Day Range

32.6033.50
LowHigh

52 Week Range

17.0032.00
LowHigh

Fundamentals

  • Previous Close 33.00
  • Market Cap140.77M
  • Volume1144001
  • P/E Ratio8.63
  • Dividend Yield-%
  • EBITDA87.55M
  • Revenue TTM438.24M
  • Revenue Per Share TTM0.81
  • Gross Profit TTM 193.05M
  • Diluted EPS TTM0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -43.43500M -102.76600M 62.54M 1.08M -57.23800M
Minority interest - - - - -
Net income -44.14100M -91.27400M 8.52M -13.74200M -60.17800M
Selling general administrative 0.41M 0.77M 7.57M 11.49M 9.16M
Selling and marketing expenses 34.47M 29.43M - - -
Gross profit 26.66M 97.20M 109.07M 53.46M 27.96M
Reconciled depreciation 93.94M 80.32M 61.83M 80.22M 84.64M
Ebit -22.88100M -90.81500M 78.98M 12.86M -3.87700M
Ebitda 71.06M -10.49500M 140.81M 93.07M 80.77M
Depreciation and amortization 93.94M 80.32M 61.83M 80.22M 84.64M
Non operating income net other - - - - -
Operating income -17.67800M -44.29500M 78.98M 12.86M -3.87700M
Other operating expenses 412.71M 242.20M 351.84M 332.73M 226.32M
Interest expense 20.55M 11.95M 0.77M 1.37M 5.76M
Tax provision 0.71M -11.49200M 54.02M 14.82M 2.94M
Interest income 7.49M 4.45M 0.88M 0.08M 0.26M
Net interest income -14.86500M -6.00800M -0.29300M -2.63700M -6.08600M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.71M -11.49200M 54.02M 14.82M 2.94M
Total revenue 395.04M 309.20M 421.60M 340.19M 217.94M
Total operating expenses 44.34M 30.20M 39.30M 45.99M 36.34M
Cost of revenue 368.38M 212.00M 312.53M 286.74M 189.98M
Total other income expense net -25.75700M -169.76900M -16.44000M -11.77500M -53.36100M
Discontinued operations - - - - -
Net income from continuing ops -44.14100M -91.27400M 8.52M -13.74200M -60.17800M
Net income applicable to common shares - - - -13.74200M -60.17800M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 1087.57M 1089.13M 822.25M 731.91M 609.71M
Intangible assets 91.32M 79.56M - - 100.67M
Earning assets - - - - -
Other current assets 31.12M 11.48M - 40.86M 15.55M
Total liab 1068.73M 1035.36M 699.51M 590.84M 449.07M
Total stockholder equity 18.83M 53.77M 122.73M 141.07M 160.64M
Deferred long term liab - - - - -
Other current liab 80.18M 207.01M 79.86M 70.53M 32.51M
Common stock 0.46M 0.46M 0.34M 0.56M 466.98M
Capital stock 0.46M 0.46M 0.34M 0.56M 466.98M
Retained earnings -202.49000M -158.34900M -51.78700M -31.69200M -331.32200M
Other liab - - - 477.79M 373.35M
Good will - - - - -
Other assets - - - 73.78M 24.13M
Cash 94.34M 152.40M 122.65M 117.47M 81.00M
Cash and equivalents - - - - -
Total current liabilities 198.59M 276.63M 99.69M 108.54M 62.42M
Current deferred revenue - -14.11800M - - -
Net debt 123.40M 35.04M -113.54600M -101.80000M -47.91700M
Short term debt 89.45M 21.38M 6.23M 11.16M 19.77M
Short long term debt 77.21M 7.26M - 0.00000M 7.30M
Short long term debt total 217.74M 187.44M 9.11M 15.66M 33.08M
Other stockholder equity 52.20M 51.83M 174.18M 172.21M 24.98M
Property plant equipment - - - 376.41M 343.00M
Total current assets 207.85M 314.51M 171.66M 188.48M 141.91M
Long term investments - - - - -
Net tangible assets - - - 47.83M 59.97M
Short term investments - - - - -
Net receivables 25.51M 113.45M 6.33M 36.69M 5.10M
Long term debt 122.98M 147.31M - - 0.00000M
Inventory 56.88M 37.19M 19.02M 30.15M 45.36M
Accounts payable 26.52M 36.06M 13.61M 26.85M 10.13M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 168.67M 159.81M - - -254.57200M
Additional paid in capital - - - - -
Common stock total equity - - - - 466.98M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 183.69M 169.64M 91.27M 48.50M 4.40M
Deferred long term asset charges - - - - -
Non current assets total 879.72M 774.62M 650.59M 543.43M 467.80M
Capital lease obligations 17.55M 32.86M 9.11M 15.66M 25.78M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -29.12200M -129.08400M -76.49700M -38.17600M -26.12000M
Change to liabilities - - 0.00000M 21.63M 3.74M
Total cashflows from investing activities -29.12200M -129.08400M - -38.17600M -26.12000M
Net borrowings 43.00M 157.00M - -20.26800M -61.32800M
Total cash from financing activities 1.61M 171.28M -39.27600M -27.04600M -53.41500M
Change to operating activities - - - - -
Net income -43.43500M -102.76600M 62.54M 1.08M -57.23800M
Change in cash -58.17800M 30.07M 5.46M 36.87M 5.06M
Begin period cash flow 153.40M 123.33M 117.86M 81.00M 75.93M
End period cash flow 95.23M 153.40M 123.33M 117.86M 81.00M
Total cash from operating activities -30.66300M -12.12500M 121.24M 102.09M 84.60M
Issuance of capital stock 0.00000M 50.96M 0.78M 0.97M 0.41M
Depreciation 93.94M 80.32M 61.83M 80.22M 84.64M
Other cashflows from investing activities 16.15M 6.79M - 8.53M 5.30M
Dividends paid - - 9.22M 7.75M 2.49M
Change to inventory 29.95M -15.65500M -1.09600M 9.15M -14.07100M
Change to account receivables -63.61300M -80.90000M - -11.97500M 35.56M
Sale purchase of stock 0.00000M -2.08400M -16.07000M - -18.56200M
Other cashflows from financing activities -41.39300M -34.59600M -14.77400M -12.97200M 10.00M
Change to netincome - - 41.13M 5.56M 28.60M
Capital expenditures 50.51M 109.52M 82.63M 55.92M 19.46M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -73.28200M -34.16300M 3.55M 18.81M 25.23M
Stock based compensation 0.41M 0.77M 0.97M 0.95M 1.13M
Other non cash items -8.29000M 43.72M -7.66000M 8.73M 12.04M
Free cash flow -81.17300M -121.64900M 38.61M 46.17M 65.14M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
JSE
Jadestone Energy Inc		 0.50 1.52% 33.50 8.63 2.28 0.32 3.10 0.73 2.28
HBR
Harbour Energy PLC		 -9.2 3.31% 269.00 - 13.18 0.42 0.96 1.09 1.75
ITH
Ithaca Energy PLC		 2.40 1.02% 238.80 - 13.07 1.36 2.17 2.35 3.83
SEPL
Seplat Petroleum Development Company PLC		 - -% 566.00 23.75 26.11 1.05 2.13 1.72 3.65
ENOG
Energean Oil & Gas PLC		 -7.0 0.96% 723.00 - 4.67 0.91 14.53 3.15 6.77

Reports Covered

Stock Research & News

View All

Profile

Jadestone Energy plc operates as an independent oil and gas development and production company in Australia, Malaysia, Indonesia, and Vietnam. The company is headquartered in Singapore.

Jadestone Energy Inc

No. 13-01 Springleaf Tower, Singapore, Singapore, 079909

Key Executives

Name Title Year Born
Mr. Alexander Paul Blakeley Pres, CEO & Exec. Director 1954
Mr. Bert-Jaap Dijkstra CFO & Director 1973
Mr. Mark Craig Group Operations Mang. NA
Mr. David Goulding VP of Technical NA
Mr. Philip Corbett Investor Relations Mang. NA
Mr. Neil Prendergast Gen. Counsel & Company Sec. NA
Mr. Michael Horn Exec. VP of Corp. Bus. & Devel. NA
Ms. Lucy Dean Group HR Mang. NA
Mr. Williams Howard Mathers Sec. and VP 1975
Mr. Henning Hoeyland Group Subsurface Mang. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions