
Last update at 2025-04-30T16:00:18.542319Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Is Learning Technologies Group plc (LON:LTG) Trading At A 41% Discount?
Thu 25 Jan 24, 05:38 AMAt UK£0.72, Is It Time To Put Learning Technologies Group plc (LON:LTG) On Your Watch List?
Thu 09 Nov 23, 05:03 AMLearning Technologies Group First Half 2023 Earnings: EPS: UK£0.015 (vs UK£0.018 in 1H 2022)
Fri 29 Sep 23, 05:03 AMSeveral Insiders Invested In Learning Technologies Group Flagging Positive News \
Mon 29 May 23, 08:45 AMWhat Does Learning Technologies Group plc's (LON:LTG) Share Price Indicate?
Mon 15 May 23, 06:35 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 40.48M | 9.33M | 13.47M | 14.30M | 3.44M |
| Minority interest | - | - | - | - | 0.00000M |
| Net income | 30.41M | 14.92M | 17.40M | 10.87M | 4.17M |
| Selling general administrative | - | - | - | - | - |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 596.90M | 258.23M | 132.32M | 130.10M | 93.89M |
| Reconciled depreciation | 49.67M | 35.40M | 28.88M | 26.98M | 17.30M |
| Ebit | 50.52M | 11.66M | 14.85M | 16.64M | 11.15M |
| Ebitda | 99.38M | 47.31M | 43.74M | 46.99M | 28.45M |
| Depreciation and amortization | 48.85M | 35.65M | 28.88M | 30.35M | 17.30M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 50.52M | 11.66M | 14.85M | 16.64M | 11.15M |
| Other operating expenses | 547.78M | 246.69M | 117.47M | 109.95M | 86.17M |
| Interest expense | 10.47M | 2.58M | 1.39M | 1.96M | 1.51M |
| Tax provision | 10.07M | -5.58600M | -3.93500M | 3.43M | -0.73000M |
| Interest income | 0.43M | 0.25M | 0.14M | 0.11M | 0.01000M |
| Net interest income | -10.04600M | -2.32900M | -1.38500M | -2.09200M | -1.55600M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 10.07M | -5.58600M | -3.93500M | 3.43M | -0.73000M |
| Total revenue | 596.90M | 258.23M | 132.32M | 130.10M | 93.89M |
| Total operating expenses | 547.78M | 246.69M | 117.47M | 109.95M | 86.17M |
| Cost of revenue | - | - | - | - | 67.90M |
| Total other income expense net | -10.04600M | -2.32900M | -1.38500M | -2.34300M | -7.71100M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 30.41M | 14.92M | 17.40M | 10.87M | 4.17M |
| Net income applicable to common shares | - | - | 17.40M | 10.87M | 4.17M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 877.22M | 855.29M | 404.86M | 324.08M | 316.79M |
| Intangible assets | 193.70M | 209.62M | 99.42M | 93.48M | 110.20M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | 175.31M | 41.82M | 36.44M | 41.95M |
| Total liab | 450.92M | 483.95M | 135.79M | 150.09M | 147.97M |
| Total stockholder equity | 426.30M | 371.34M | 269.07M | 173.99M | 168.82M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 155.51M | 135.13M | 1.21M | 3.23M | 73.18M |
| Common stock | 2.96M | 3.03M | 2.85M | 2.51M | 2.50M |
| Capital stock | 2.96M | 3.03M | 2.85M | 2.51M | 2.50M |
| Retained earnings | 55.66M | 36.22M | 25.02M | 10.15M | 4.16M |
| Other liab | 34.07M | 37.93M | 33.95M | 32.45M | 35.61M |
| Good will | 367.27M | 336.62M | 156.86M | 134.99M | 132.26M |
| Other assets | - | 4.03M | 8.31M | 5.05M | 3.44M |
| Cash | 94.85M | 83.85M | 88.61M | 42.03M | 26.79M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 229.12M | 222.60M | 83.04M | 74.60M | 80.70M |
| Current deferred revenue | - | - | 69.63M | 60.64M | - |
| Net debt | 134.69M | 163.26M | -59.94400M | 8.13M | 11.46M |
| Short term debt | 41.80M | 44.26M | 9.88M | 9.22M | 6.60M |
| Short long term debt | 36.71M | 37.50M | 7.34M | 6.34M | 6.60M |
| Short long term debt total | 229.53M | 247.11M | 28.67M | 50.16M | 38.26M |
| Other stockholder equity | 367.68M | 332.08M | 241.19M | 161.33M | 164.91M |
| Property plant equipment | - | - | 9.83M | 11.55M | 2.14M |
| Total current assets | 294.33M | 260.26M | 130.43M | 78.47M | 68.75M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | -176.03400M | 12.79M | -52.92500M | -73.63900M |
| Short term investments | - | - | - | - | - |
| Net receivables | 136.03M | 122.84M | 37.29M | 33.95M | 38.84M |
| Long term debt | 177.94M | 187.76M | 11.07M | 31.86M | 31.66M |
| Inventory | 2.43M | 1.10M | - | - | - |
| Accounts payable | 31.81M | 43.22M | 2.33M | 1.51M | 0.92M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | -6.91200M | -4.51300M | -2.75200M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 2.85M | 2.51M | 2.50M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 3.18M | 5.76M | 0.70M | 0.83M | 0.58M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 582.90M | 595.03M | 274.43M | 245.61M | 248.04M |
| Capital lease obligations | 14.87M | 21.84M | 10.26M | 11.96M | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -9.30700M | -320.19600M | -45.21700M | -15.14100M | -111.51800M |
| Change to liabilities | - | 0.00000M | 3.88M | -10.63300M | 5.06M |
| Total cashflows from investing activities | - | - | -45.21700M | -15.14100M | -111.51800M |
| Net borrowings | - | - | -21.77500M | -2.68600M | 21.31M |
| Total cash from financing activities | -58.77800M | 277.59M | 53.15M | -6.02900M | 102.43M |
| Change to operating activities | - | - | - | - | - |
| Net income | 40.48M | 9.33M | 13.47M | 14.30M | 3.44M |
| Change in cash | 11.00M | -4.76400M | 46.58M | 15.24M | 11.13M |
| Begin period cash flow | 83.85M | 88.61M | 42.03M | 26.79M | 15.66M |
| End period cash flow | 94.85M | 83.85M | 88.61M | 42.03M | 26.79M |
| Total cash from operating activities | 71.95M | 37.52M | 39.85M | 36.98M | 19.73M |
| Issuance of capital stock | 1.04M | 85.62M | 80.58M | 0.66M | 83.71M |
| Depreciation | 49.67M | 35.40M | 28.88M | 26.98M | 17.30M |
| Other cashflows from investing activities | - | - | - | - | - |
| Dividends paid | 9.06M | 6.07M | 5.54M | 4.01M | 2.40M |
| Change to inventory | -1.21000M | -0.06400M | - | - | - |
| Change to account receivables | - | - | -8.16300M | 5.80M | -9.31600M |
| Sale purchase of stock | - | 216.68M | 14.87M | - | - |
| Other cashflows from financing activities | -12.29500M | -0.51300M | -0.12100M | 12.78M | 46.92M |
| Change to netincome | - | - | -2.15300M | 3.96M | 2.51M |
| Capital expenditures | 11.61M | 8.96M | 6.23M | 6.38M | 4.08M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -18.40100M | -11.62200M | -4.28000M | -4.83400M | -4.25200M |
| Stock based compensation | 7.24M | 5.24M | 3.34M | 3.11M | 1.25M |
| Other non cash items | -7.03000M | 7.80M | 3.54M | 5.60M | 1.99M |
| Free cash flow | 60.34M | 28.56M | 33.63M | 30.60M | 15.65M |
Sector: Technology Industry: Software - Application
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| LTG Learning Technologies Group plc |
- -% | - | 27.28 | 9.64 | 1.05 | 1.53 | 1.26 | 7.63 |
| SGE Sage Group PLC |
1.80 0.22% | 807.40 | 22.59 | 17.09 | 3.06 | 10.94 | 3.61 | 14.41 |
| KNOS Kainos Group PLC |
7.40 0.91% | 822.90 | 30.02 | 15.80 | 2.31 | 8.50 | 2.08 | 16.23 |
| TRST Trustpilot Group PLC |
3.80 1.55% | 249.40 | 211.40 | 38.02 | 3.13 | 38.78 | 3.96 | 36.55 |
| GBG GB Group plc |
4.00 1.97% | 207.50 | 52.80 | 9.64 | 1.75 | 0.84 | 1.94 | 9.77 |
Learning Technologies Group plc, together with its subsidiaries, provides a range of talent and learning solutions, content, services, and digital platforms to corporate and government clients. It operates through Software & Platforms Division, Content & Services Division, GP Strategies, and Other segments. The company's software and platforms comprise Gomo, a mobile e-learning, and video distribution software; Rustici Software e-learning interoperability; PeopleFluent, an integrated talent management and learning solution; and Affirmity software. Its software and platforms also include Watershed, a SaaS learning analytics platform; VectorVMS; Breezy HR, a SaaS talent acquisition platform; Open LMS; and Bridge, a learning and talent platform. In addition, the company engages in the operation of employee benefit trust; educational games; and custom training and consulting services. The company operates in the United Kingdom, North America, the United States, the Asia Pacific, Mainland Europe, Canada, and internationally. Learning Technologies Group plc was founded in 1986 and is based in London, the United Kingdom.
15 Fetter Lane, London, United Kingdom, EC4A 1BW
| Name | Title | Year Born |
|---|---|---|
| Mr. Jonathan David Satchell | CEO & Exec. Director | 1966 |
| Ms. Katharina H. M. Kearney-Croft A.C.M.A., B.Sc., M.B.A. | CFO & Director | 1975 |
| Mr. Piers Lea | Chief Strategy Officer & Director | 1961 |
| Ms. Claire Walsh | Head of Legal & Company Sec. | NA |
| Ms. Claire Coley | Head of Marketing | NA |
| Mr. Tim Martin | Chief Innovation & Product Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.