Explore 3 Stock Ideas & Industry Insights Download Free Report

NAHL Group PLC

Communication Services GB NAH

39.6GBX
3.60(10.00%)

Last update at 2026-06-05T15:27:00Z

Day Range

35.1039.29
LowHigh

52 Week Range

29.2063.00
LowHigh

Fundamentals

  • Previous Close 36.00
  • Market Cap14.52M
  • Volume158081
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.85M
  • Revenue TTM22.73M
  • Revenue Per Share TTM0.48
  • Gross Profit TTM 13.99M
  • Diluted EPS TTM-0.9

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -37.24500M 3.15M 0.57M 0.23M -0.22300M
Minority interest - - - - -
Net income -39.29000M 0.38M 0.39M 0.16M -0.22500M
Selling general administrative 14.43M 12.97M 13.08M 13.44M 14.96M
Selling and marketing expenses - 0.05M - - -
Gross profit 18.37M 18.71M 17.84M 17.59M 19.27M
Reconciled depreciation 1.49M 1.58M 1.64M 1.67M 1.94M
Ebit -38.19800M 1.74M 1.28M 0.79M 0.36M
Ebitda -36.70900M 3.32M 2.92M 2.46M 2.31M
Depreciation and amortization 1.49M 1.58M 1.64M 1.67M 1.94M
Non operating income net other - - - - -
Operating income 3.94M 4.12M 1.28M 0.79M 0.36M
Other operating expenses 34.86M 38.08M 36.66M 34.79M 36.57M
Interest expense 0.96M 1.09M 0.71M 0.56M 0.58M
Tax provision 0.20M 0.27M 0.18M 0.08M 0.00200M
Interest income 0.18M 0.09M 0.08M 0.09M 0.17M
Net interest income -0.70800M -0.96300M -0.63300M -0.47000M -0.41700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.20M 0.27M 0.18M 0.08M 0.00200M
Total revenue 38.80M 42.19M 41.42M 38.95M 40.88M
Total operating expenses 14.43M 14.60M 13.08M 13.44M 14.96M
Cost of revenue 20.43M 23.48M 23.59M 21.35M 21.60M
Total other income expense net -41.18700M -0.96300M -0.71300M -0.55500M -0.58500M
Discontinued operations - - - - -
Net income from continuing ops -43.79100M 0.43M 0.39M 0.16M -0.22500M
Net income applicable to common shares - - - 0.16M -0.22500M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 47.90M 91.91M 96.21M 97.87M 101.08M
Intangible assets 0.18M 1.78M 2.71M 3.70M 4.56M
Earning assets - - - - -
Other current assets 23.02M 0.80M - 33.40M 34.28M
Total liab 28.77M 33.85M 38.89M 41.25M 45.02M
Total stockholder equity 19.13M 58.06M 57.32M 56.62M 56.06M
Deferred long term liab - - - - -
Other current liab 17.05M 18.43M 18.81M 4.21M 4.18M
Common stock 0.12M 0.12M 0.12M 0.12M 0.12M
Capital stock 0.12M 0.12M 0.12M 0.12M 0.12M
Retained earnings 66.00M 105.29M 104.91M 104.52M 104.37M
Other liab - - - 0.62M 0.83M
Good will 0.00000M 55.49M 55.49M 55.49M 55.49M
Other assets - 0.00000M - 0.02M 0.01M
Cash 1.85M 2.01M 2.65M 2.46M 3.61M
Cash and equivalents - - - - -
Total current liabilities 18.53M 20.39M 20.76M 20.76M 22.10M
Current deferred revenue - 0.21M - 14.86M 14.47M
Net debt 8.59M 11.43M 15.27M 17.65M 18.73M
Short term debt 0.25M 0.03M 0.26M 0.24M 0.25M
Short long term debt - - - - -
Short long term debt total 10.44M 13.44M 17.93M 20.11M 22.34M
Other stockholder equity 14.60M 14.60M -47.70500M -48.02100M -48.42100M
Property plant equipment - - - 2.79M 3.13M
Total current assets 45.98M 32.54M 35.54M 35.86M 37.89M
Long term investments - - - - -
Net tangible assets - - - -2.57100M -3.98400M
Short term investments - - - - -
Net receivables 21.10M 29.73M 8.24M 33.40M 33.58M
Long term debt 8.97M 11.72M 15.94M 17.91M 19.90M
Inventory - 0.00000M - - -
Accounts payable 0.51M 1.72M 1.69M 1.45M 3.20M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -61.58900M -61.94300M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - 0.12M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -2.44300M -5.31200M - - -
Deferred long term asset charges - - - - -
Non current assets total 1.92M 59.38M 60.67M 62.01M 63.19M
Capital lease obligations 1.48M 1.72M 1.99M 2.19M 2.44M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -0.13000M -0.33900M -0.26900M -0.61800M -2.35200M
Change to liabilities - - - -1.33700M 2.94M
Total cashflows from investing activities -0.13000M -0.33900M - -0.61800M -2.35200M
Net borrowings -2.75000M -4.25000M - -2.16600M -4.30800M
Total cash from financing activities -5.10800M -7.81600M -5.54100M -5.67300M -7.62800M
Change to operating activities - - - - -
Net income -39.29000M 0.38M 0.39M 0.16M -0.22500M
Change in cash -0.15600M -0.64300M 0.20M -1.15100M 1.04M
Begin period cash flow 2.01M 2.65M 2.46M 3.61M 2.56M
End period cash flow 1.85M 2.01M 2.65M 2.46M 3.61M
Total cash from operating activities 5.08M 7.51M 6.01M 5.14M 11.03M
Issuance of capital stock 0.00200M 0.00100M 0.00000M 0.00100M -
Depreciation 1.49M 1.58M 1.64M 1.67M 1.94M
Other cashflows from investing activities -0.11100M -0.24700M - 0.00200M 0.01000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 2.87M 2.30M - 1.01M 2.22M
Sale purchase of stock - - - - -
Other cashflows from financing activities -2.36000M -3.56700M -3.54100M -3.67400M -7.62800M
Change to netincome - - - 3.64M 4.05M
Capital expenditures 0.19M 0.31M 0.28M 0.62M 1.09M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.41M 2.87M 0.08M -0.32500M 5.17M
Stock based compensation 0.35M 0.36M 0.32M 0.40M 0.52M
Other non cash items 41.12M 2.33M 3.58M 0.47M 0.42M
Free cash flow 4.89M 7.20M 5.72M 4.52M 9.94M

Peer Comparison

Sector: Communication Services Industry: Advertising Agencies

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NAH
NAHL Group PLC
3.60 10.00% 39.60 - 6.83 0.64 0.71 0.56 11.61
WPP
WPP PLC
-8.6 3.17% 262.70 - 3.84 0.19 1.02 0.50 7.23
FOUR
4Imprint Group Plc
-12.0 0.32% 3748.00 11.91 14.81 0.75 8.06 0.88 7.52
SFOR
S4 Capital PLC
-3.1 7.46% 38.45 - 6.61 0.32 0.46 0.46 4.81
NFG
Next 15 Group PLC
-3.5 1.27% 272.00 16.07 5.41 0.35 1.39 0.42 4.20

Reports Covered

Stock Research & News

Profile

NAHL Group Plc operates in the consumer legal services and catastrophic injury markets in the United Kingdom. It operates through Consumer Legal Services and Critical Care segments. The Consumer Legal Services segment offers outsourced marketing services to law firms through the National Accident Helpline brand; claims processing to individuals through National Accident Law and its joint venture partnerships, Law Together and Your Law names; and property searches through Searches UK. Its Critical Care segment provides a range of specialist services, such as expert witness reports and case management support services to the catastrophic and serious injury market to both claimants and defendants through Bush & Co brand. The company also offers agency services for solicitors. NAHL Group Plc was founded in 1993 and is headquartered in Kettering, the United Kingdom.

NAHL Group PLC

Bevan House, Kettering, United Kingdom, NN15 6XR

Key Executives

Name Title Year Born
Mr. James David Saralis Group CEO, Company Sec. & Exec. Director 1980
Mr. Chris Higham Group CFO & Director 1978
Mr. Jonathan White Group Legal & Compliance Director 1973
Mr. Marcus Lamont Group HR Director NA
Ms. Helen Jackson Managing Director of Bush & Company Rehabilitation - Critical Care 1977
Mr. Will Herbertson Managing Director of Consumer Legal Services NA
Mr. James David Saralis Group CEO & Executive Director 1978
Mr. Christopher Mark Higham Group CFO, Secretary & Director 1978
Mr. Marcus Lamont Group People Director NA
Ms. Helen Jackson B.Sc. (Hons), MBA Managing Director of Critical Care 1977

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions