Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Orosur Mining Inc

Basic Materials GB OMI

19.05GBX
0.10(0.53%)

Last update at 2026-06-11T15:21:00Z

Day Range

18.7020.00
LowHigh

52 Week Range

7.0541.00
LowHigh

Fundamentals

  • Previous Close 18.95
  • Market Cap79.53M
  • Volume1214607
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.95000M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
Type yearly yearly yearly yearly yearly
Date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
Income before tax -3.00000M -3.78100M -1.74300M -1.44500M -1.71200M
Minority interest - - - - -
Net income 10.11M -3.37800M -1.78700M -1.42600M -1.33300M
Selling general administrative - 2.03M 1.87M 2.68M 2.25M
Selling and marketing expenses - - - - -
Gross profit -0.01660M - - - -
Reconciled depreciation - 0.02M -0.01000M -0.12100M 0.36M
Ebit -3.00000M -2.13500M -2.26200M -4.07400M -3.02000M
Ebitda -2.97763M -2.11800M -2.27200M -4.19500M -2.66400M
Depreciation and amortization 0.02M 0.02M -0.01000M -0.12100M 0.36M
Non operating income net other - - - - -
Operating income -3.00000M -2.13500M -2.26200M -4.07400M -3.02000M
Other operating expenses 3.32M 2.13M 2.01M 2.82M 2.28M
Interest expense 0.02M - - 0.02M 0.00000M
Tax provision - - - - -
Interest income - - - - -
Net interest income - -0.01700M -0.01600M -0.01900M -0.18700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - -0.19200M -0.01900M -0.37900M
Total revenue - 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 3.30M 2.13M 2.01M 2.82M 2.28M
Cost of revenue 0.02M - - - -
Total other income expense net 0.36M -1.64600M 0.28M 2.63M 1.31M
Discontinued operations - - -0.04400M 0.33M -0.17100M
Net income from continuing ops - -3.78100M -1.74300M -1.44500M -1.71200M
Net income applicable to common shares - - -1.78700M -1.11100M -1.88300M
Preferred stock and other adjustments - - - - -
Breakdown 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
Type yearly yearly yearly yearly yearly
Date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
Total assets 9.49M 5.39M 8.43M 11.47M 16.11M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.12M 0.34M 1.60M 1.60M 3.76M
Total liab 2.86M 14.03M 15.09M 15.75M 21.10M
Total stockholder equity 6.63M -8.63300M -6.66100M -4.27500M -4.98500M
Deferred long term liab - - - - -
Other current liab 2.86M 13.59M 14.80M 15.42M 20.69M
Common stock 74.68M 69.53M 69.34M 69.34M 69.33M
Capital stock - 69.53M 69.34M 69.34M 69.33M
Retained earnings -77.25809M -87.19400M -83.81600M -82.02900M -80.91800M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 4.89M 1.33M 3.75M 4.22M 6.96M
Cash and equivalents - - - - -
Total current liabilities 2.86M 14.03M 15.09M 15.75M 21.10M
Current deferred revenue - - - - -
Net debt -4.88901M -1.32800M -3.74800M -4.22100M -6.95800M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 10.84M 10.54M 10.54M 8.43M
Property plant equipment - - 3.46M 5.55M 5.27M
Total current assets 5.34M 1.84M 4.97M 5.92M 10.84M
Long term investments - - - - -
Net tangible assets - - -6.66100M -4.27500M -4.98500M
Short term investments - - - - -
Net receivables 0.34M 0.18M 0.12M 0.10M 0.12M
Long term debt - - - - -
Inventory - 0.10M - - -
Accounts payable - 0.44M 0.29M 0.33M 0.41M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 9.21M -1.80800M -2.72500M -2.12500M -1.82600M
Additional paid in capital - - - - -
Common stock total equity - - - - 69.33M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.86M - - - -
Deferred long term asset charges - - - - -
Non current assets total 4.15M 3.54M 3.46M 5.55M 5.27M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
Type yearly yearly yearly yearly yearly
Date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
Investments - -1.13500M 2.56M 1.06M 0.20M
Change to liabilities - - 0.69M -2.20300M 0.48M
Total cashflows from investing activities -0.96700M -1.13500M 2.56M 1.06M 0.20M
Net borrowings - - - - -
Total cash from financing activities 7.30M 0.49M 0.00200M 1.23M 7.80M
Change to operating activities - - - - -
Net income 9.94M -3.37800M -1.78700M -1.11100M -1.88300M
Change in cash 3.55M -2.42000M -0.47300M -2.73700M 6.18M
Begin period cash flow 1.33M 3.75M 4.22M 6.96M 0.78M
End period cash flow 4.88M 1.33M 3.75M 4.22M 6.96M
Total cash from operating activities -2.92600M -1.74300M -3.06500M -5.75000M -1.27000M
Issuance of capital stock - 0.49M 0.00000M 1.23M 7.03M
Depreciation 0.62M 0.02M -0.01000M -0.12100M 0.36M
Other cashflows from investing activities - -1.05600M 3.32M 2.84M 2.58M
Dividends paid - - - - -
Change to inventory - - 1.72M 1.72M 0.25M
Change to account receivables -0.01800M 0.80M -0.82800M 0.03M 0.07M
Sale purchase of stock - - - - -
Other cashflows from financing activities 7.30M 0.00300M 2.56M 0.00400M 0.76M
Change to netincome - - -1.14400M -4.14300M -0.54700M
Capital expenditures 0.97M 0.08M 0.03M 0.00300M 0.06M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.01800M -0.35700M -0.14300M -0.45000M 0.80M
Stock based compensation 0.41M - 0.89M 0.89M 1.05M
Other non cash items -13.86900M 1.98M -1.12500M -0.84500M 0.00400M
Free cash flow -3.89300M -1.82200M -3.09600M -5.75300M -1.32900M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
OMI
Orosur Mining Inc		 0.10 0.53% 19.05 - - 0.54 5.19 0.71 -4.09
WPM
Wheaton Precious Metals Corp		 240.00 2.93% 8420.00 43.07 23.15 20.36 7.09 26.20 30.26
EDV
Endeavour Mining Corp		 54.00 1.48% 3703.00 23.20 7.50 2.72 4.88 3.54 7.22
GGP
Greatland Resources Limited		 36.50 6.05% 640.00 8.10 8.05 2.68 5.54 3.14 6.48
PAF
Pan African Resources PLC		 2.80 2.71% 106.00 17.44 7.35 3.80 5.78 4.81 9.78

Reports Covered

Stock Research & News

View All

Profile

Orosur Mining Inc. engages in identifying and advancing mineral projects in South America. Its flagship project is the Anzá gold project located in the Middle Cauca Belt in northern Colombia. The company was formerly known as Uruguay Mineral Exploration Inc. and changed its name to Orosur Mining Inc. in January 2010. Orosur Mining Inc. was incorporated in 1996 and is based in Toronto, Canada.

Orosur Mining Inc

82 Richmond Street East, Toronto, ON, Canada, M5C 1P1

Key Executives

Name Title Year Born
Mr. Louis Emmanuel Castro BComm (Hons), BSc, FCA Exec. Chairman 1958
Mr. Bradley George CEO & Director 1966
Mr. Victor Hugo C.M.A., CPA Chief Financial Officer 1970
Mr. Joaquín Lauro Sarroca Legal Counsel & Corp. Sec. NA
Mr. Ernesto Slavutsky Sr. Geologist & Exploration Mang. NA
Mr. Louis Emmanuel Castro BComm (Hons), BSc, F.C.A. Non-Independent Executive Chairman 1958
Mr. Bradley George CEO & Non-Independent Director 1966
Mr. Omar Gonzalez Chief Financial Officer NA
Mr. Joaquín Lauro Sarroca VP of Commercial & Legal and Corporate Secretary NA
Mr. Ernesto Slavutsky Senior Geologist & Exploration Manager NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions