Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Panther Metals PLC

Basic Materials GB PALM

162.5GBX
15.50(10.54%)

Last update at 2026-06-05T15:49:00Z

Day Range

151.00175.00
LowHigh

52 Week Range

36.00110.00
LowHigh

Fundamentals

  • Previous Close 147.00
  • Market Cap5.76M
  • Volume182670
  • P/E Ratio-
  • Dividend Yield-%
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.52

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -2.21200M 0.27M -0.95290M -0.12627M -0.66820M
Minority interest - - - - -
Net income -2.21200M 0.27M -1.16768M 0.39M -0.65813M
Selling general administrative 0.82M 0.45M 0.53M 0.63M 0.44M
Selling and marketing expenses - 0.08M - - -
Gross profit 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Reconciled depreciation - - - - -
Ebit -3.18192M -0.03268M -0.73647M -0.64080M -0.67826M
Ebitda -2.20700M 0.50M -0.95125M -1.15532M -0.52742M
Depreciation and amortization 0.97M 0.53M -0.21478M -0.51453M 0.15M
Non operating income net other - - - - -
Operating income -0.85600M -0.48400M -0.73647M -0.64080M -0.67826M
Other operating expenses 0.86M 0.48M 0.74M 0.64M 0.60M
Interest expense 0.00585M 0.06M 0.00165M 0.51M 0.00006M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - - - 0.00000M 0.00006M
Net interest income -0.00585M -0.05793M -0.00165M 0.00000M 0.01M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.17139M 0.21M -0.51453M -0.01006M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 0.86M 0.48M 0.74M 0.64M 0.60M
Cost of revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total other income expense net -1.35600M 0.75M -0.21643M 0.51M 0.01M
Discontinued operations - - - - -
Net income from continuing ops -2.21242M 0.27M -0.95290M -0.12627M -0.66820M
Net income applicable to common shares - - -0.95290M -0.12627M -0.66820M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 3.04M 4.26M 3.55M 2.67M 1.63M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.64M 2.28M - 0.07M 0.09M
Total liab 0.92M 0.70M 0.34M 0.26M 0.11M
Total stockholder equity 2.11M 3.56M 3.21M 2.41M 1.52M
Deferred long term liab - - - - -
Other current liab 0.11M 0.06M 0.06M 0.06M 0.06M
Common stock 6.94M 6.33M 6.33M 4.78M 3.68M
Capital stock 6.94M 6.33M 6.33M 4.78M 3.68M
Retained earnings -5.40088M -3.36482M -3.63400M -2.68111M -2.55484M
Other liab - - 0.19M 0.20M -
Good will - - - 0.00000M 0.55M
Other assets - 0.00000M - - -
Cash 0.02M 0.07M 0.05M 0.10M 0.24M
Cash and equivalents - - - - -
Total current liabilities 0.79M 0.54M 0.15M 0.06M 0.11M
Current deferred revenue - -0.07433M - - -
Net debt 0.15M 0.34M -0.04886M -0.10059M -0.24119M
Short term debt 0.17M 0.41M - - -
Short long term debt 0.17M 0.41M - - -
Short long term debt total 0.17M 0.41M - - -
Other stockholder equity - 0.00000M 0.51M 0.31M 0.40M
Property plant equipment - - 2.30M 1.33M 0.74M
Total current assets 0.75M 2.38M 0.20M 0.17M 0.34M
Long term investments - - - - -
Net tangible assets - - 3.21M 2.41M 0.96M
Short term investments 0.63M 0.00225M - - -
Net receivables 0.09M 0.03M 0.11M 0.07M 0.02M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.51M 0.07M 0.09M 0.00207M 0.05M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.57M 0.59M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.28M -0.00000M 1.04M 1.17M -
Deferred long term asset charges - - - - -
Non current assets total 2.28M 1.88M 3.35M 2.50M 1.29M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -0.13204M 0.04M -0.94966M -0.52386M -0.35951M
Change to liabilities - - 0.08M -0.07402M -0.27335M
Total cashflows from investing activities -0.13204M 0.04M -0.94966M -0.52386M -0.35951M
Net borrowings 0.00000M 0.35M - - -
Total cash from financing activities 0.38M 0.35M 1.52M 0.94M 1.48M
Change to operating activities - - - - -
Net income -2.21242M 0.27M -0.95290M -0.12627M -0.66820M
Change in cash -0.04858M 0.02M -0.05173M -0.14061M 0.23M
Begin period cash flow 0.07M 0.05M 0.10M 0.24M 0.00633M
End period cash flow 0.02M 0.07M 0.05M 0.10M 0.24M
Total cash from operating activities -0.29154M -0.36809M -0.62598M -0.55675M -0.88174M
Issuance of capital stock 0.38M 0.00000M 1.52M 0.94M 1.47M
Depreciation - - - - -
Other cashflows from investing activities - 0.00023M - - 0.00006M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.04652M 0.09M -0.05956M 0.02M -0.08588M
Sale purchase of stock - - - - -
Other cashflows from financing activities - 0.04M -0.94966M -0.52386M 0.01000M
Change to netincome - - 0.31M -0.37762M 0.15M
Capital expenditures 0.00000M 0.19M 0.95M 0.52M 0.36M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.42M 0.06M 0.02M -0.05286M -0.35922M
Stock based compensation 0.15M 0.00008M 0.21M 0.02M 0.16M
Other non cash items 1.50M -0.69401M 0.10M -0.39284M -0.01006M
Free cash flow -0.29154M -0.56201M -1.57564M -1.08061M -1.24131M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
PALM
Panther Metals PLC		 15.50 10.54% 162.50 - - - 2.61 14.74
BHP
BHP Group Limited		 -168.0 5.10% 3127.00 19.14 14.68 2.70 3.70 3.60 6.69
RIO
Rio Tinto PLC		 -243.0 3.10% 7604.00 16.15 11.74 2.07 2.47 2.94 7.39
GLEN
Glencore PLC		 -19.8 3.25% 590.20 280.25 16.34 0.27 2.26 0.51 12.22
AAL
Anglo American PLC		 -210.0 5.16% 3856.00 - 33.56 2.01 2.62 3.05 13.96

Reports Covered

Stock Research & News

View All

Profile

Panther Metals PLC engages in exploration and development of mineral resources in Canada and Australia. The company explores for copper, zinc, lead, and nickel, gold, silver, platinum group metals, lithium and graphite potential. Its flagship project is the Obonga project that covers 291.0 square kilometers located in Obonga Greenstone Belt in northwest Ontario. The company was formerly known as London Nusantara Plantations plc and changed its name to Panther Metals PLC in April 2018. Panther Metals PLC was incorporated in 2013 and is based in Hitchin, United Kingdom.

Panther Metals PLC

Eastways Enterprise Centre, Hitchin, United Kingdom, SG5 1EH

Key Executives

Name Title Year Born
Mr. Darren Hazelwood CEO & Exec. Director 1977
Mr. Mitchell Patrick Smith COO & Exec. Director NA
Mr. Darren Hazelwood CEO & Executive Director 1975
Ms. Katherine O'Reilly FCA CFO & Director 1977

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions