Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Rockhopper Exploration

Energy GB RKH

74.2GBX
0.90(1.23%)

Last update at 2026-06-04T15:35:00Z

Day Range

72.1076.50
LowHigh

52 Week Range

39.1993.32
LowHigh

Fundamentals

  • Previous Close 73.30
  • Market Cap742.46M
  • Volume1772770
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.47800M
  • Revenue TTM0.13M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.76700M
  • Diluted EPS TTM-0.09

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 76.78M -4.55000M -3.21800M -7.91000M -236.43500M
Minority interest - - - - -
Net income 47.61M -4.55000M 35.55M -7.75900M -236.50400M
Selling general administrative 3.33M 4.29M 1.69M 1.58M 2.05M
Selling and marketing expenses 0.08M 0.24M - - -
Gross profit -0.01900M -0.87000M -1.31300M -1.11800M -2.20900M
Reconciled depreciation 0.02M 0.04M 0.12M 1.08M 0.81M
Ebit -3.89000M -6.03300M 0.75M -4.39200M -235.66000M
Ebitda -3.47800M -5.83600M 0.87M -3.64700M -12.05100M
Depreciation and amortization 0.41M 0.20M 0.12M 0.74M 223.61M
Non operating income net other - - - - -
Operating income -3.62900M -5.24400M 0.75M -4.39200M -235.66000M
Other operating expenses 3.63M 5.24M 6.01M 6.29M 13.70M
Interest expense 0.09M 0.48M 3.66M 3.45M 0.30M
Tax provision 30.42M 0.00000M -38.76300M -0.15100M 0.07M
Interest income 1.93M 0.30M 0.02M 0.00400M 0.04M
Net interest income 1.63M -0.19500M -4.15200M -3.51800M -0.77500M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 30.42M -0.78900M -38.76300M -0.15100M 0.07M
Total revenue 0.00000M 0.00000M 0.65M 0.84M 2.75M
Total operating expenses 3.63M 4.37M 4.04M 4.34M 8.73M
Cost of revenue 0.02M 0.87M 1.97M 1.96M 4.96M
Total other income expense net 80.41M 0.69M -3.96500M -3.51800M -0.77500M
Discontinued operations - - - - -
Net income from continuing ops 46.36M -4.55000M 35.55M -7.75900M -236.50400M
Net income applicable to common shares - - 35.55M -7.75900M -236.50400M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 355.54M 267.25M 264.46M 258.28M 261.36M
Intangible assets 271.11M 257.23M - - -
Earning assets - - - - -
Other current assets 63.53M 0.76M 0.52M 2.94M 3.14M
Total liab 107.16M 67.13M 63.99M 103.76M 100.79M
Total stockholder equity 248.38M 200.12M 200.47M 154.52M 160.57M
Deferred long term liab - - - - -
Other current liab 6.29M 5.32M 3.70M 1.39M 2.77M
Common stock 9.46M 9.20M 8.77M 7.22M 7.22M
Capital stock 9.46M 9.20M 8.77M 7.22M 7.22M
Retained earnings -17.42200M -65.03400M -60.31000M -97.23500M -104.69300M
Other liab - - 58.31M 100.63M 95.16M
Good will - - - - -
Other assets - - 0.44M 0.73M 0.00100M
Cash 0.92M 3.49M 1.06M 4.82M 11.68M
Cash and equivalents - - - - -
Total current liabilities 8.32M 7.87M 5.34M 2.29M 4.36M
Current deferred revenue - -2.55500M - - -
Net debt 14.44M -3.24100M -0.50600M -3.69400M -9.84000M
Short term debt - 0.25M 0.21M 0.29M 0.57M
Short long term debt - - - - -
Short long term debt total 15.35M 0.25M 0.55M 1.13M 1.84M
Other stockholder equity 256.34M 8.86M 252.01M 244.54M 258.04M
Property plant equipment - - 0.07M 0.20M 1.42M
Total current assets 84.42M 9.99M 11.98M 7.76M 15.13M
Long term investments - - - - -
Net tangible assets - - -51.50300M -95.06200M -83.78200M
Short term investments 19.97M 4.50M 8.74M - -
Net receivables - 1.24M 0.29M 2.36M 2.65M
Long term debt 15.35M 0.00000M - - -
Inventory - - - 0.00000M 0.31M
Accounts payable 0.23M 2.31M 1.43M 0.61M 1.02M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 245.78M - - -27.46700M
Additional paid in capital - - - - -
Common stock total equity - - - - 7.22M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -271.11000M -257.22800M 0.44M 0.73M 0.46M
Deferred long term asset charges - - - - -
Non current assets total 271.12M 257.26M 252.48M 250.51M 246.23M
Capital lease obligations 0.00000M 0.25M 0.55M 1.13M 1.84M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -16.38200M 3.24M -10.49400M -3.57600M 0.11M
Change to liabilities - - 0.00000M 0.42M -1.32000M
Total cashflows from investing activities -16.38200M 3.24M -10.49400M -3.57600M 0.11M
Net borrowings - - -0.25700M -0.58700M -0.38200M
Total cash from financing activities 2.20M 3.55M 9.32M -0.58700M -0.39100M
Change to operating activities - - 3.43M 0.00600M -0.05400M
Net income 47.61M -4.55000M -3.21800M -7.91000M -236.43500M
Change in cash -2.57200M 2.43M -3.76300M -6.85800M -5.54300M
Begin period cash flow 3.49M 1.06M 4.82M 11.68M 17.22M
End period cash flow 0.92M 3.49M 1.06M 4.82M 11.68M
Total cash from operating activities 11.38M -4.41100M -2.55400M -2.58300M -5.43900M
Issuance of capital stock 2.21M 3.68M 10.77M 0.00000M 0.01000M
Depreciation 0.02M 0.04M 0.12M 1.08M 0.81M
Other cashflows from investing activities -14.54800M 3.24M - -0.10000M 14.76M
Dividends paid - - - - -
Change to inventory - - 0.00000M 0.29M 1.29M
Change to account receivables -60.61300M 0.52M 1.56M 0.18M 1.90M
Sale purchase of stock - - - - 0.01000M
Other cashflows from financing activities - -0.13200M -1.45100M -3.57600M -0.40100M
Change to netincome - - -41.95900M 3.48M 226.64M
Capital expenditures 1.83M 1.29M 1.80M 3.48M 14.65M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -62.62400M 0.48M 3.43M 0.89M 1.82M
Stock based compensation 0.08M 0.12M 0.39M 0.82M 1.84M
Other non cash items 26.30M -0.49300M -3.28200M 3.60M 0.82M
Free cash flow 9.55M -5.70400M -4.35100M -6.05900M -20.09400M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RKH
Rockhopper Exploration		 0.90 1.23% 74.20 - - 60.34 5.11 55.66 8.02
HBR
Harbour Energy PLC		 -5.0 1.77% 278.20 - 13.18 0.42 0.96 1.09 1.75
ITH
Ithaca Energy PLC		 0.60 0.25% 236.40 - 13.07 1.36 2.17 2.35 3.83
SEPL
Seplat Petroleum Development Company PLC		 -4.304 0.75% 566.00 23.75 26.11 1.05 2.13 1.72 3.65
ENOG
Energean Oil & Gas PLC		 -3.559 0.49% 730.00 - 4.67 0.91 14.53 3.15 6.77

Reports Covered

Stock Research & News

View All

Profile

Rockhopper Exploration plc, an oil and gas exploration and production company, engages in the exploration, appraisal, and development of oil and gas acreage primarily in the Falkland Islands. The company was incorporated in 2004 and is headquartered in Wiltshire, the United Kingdom.

Rockhopper Exploration

Warner House, Wiltshire, United Kingdom, SP1 3TB

Key Executives

Name Title Year Born
Mr. Samuel John Moody Co-Founder, CEO, MD & Exec. Director 1970
Mr. William Perry Group Financial Controller & Interim CFO NA
Ms. Janette Davies Company Sec. NA
Mr. Samuel John Moody Co-Founder, CEO, MD & Executive Director 1970
Mr. William Perry Group Financial Controller & CFO NA
Ms. Janette Lesley Davies Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions