Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Supply@Me Capital PLC

Technology GB SYME

0.0GBX
-0.002(100.00%)

Last update at 2026-06-04T07:00:00Z

52 Week Range

0.0010.01
LowHigh

Fundamentals

  • Previous Close 0.002
  • Market Cap2.15M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.23100M
  • Revenue TTM0.77M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.38M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -3.06200M -4.16000M -7.71100M -12.15500M -2.81900M
Minority interest - - - - -
Net income -2.92300M -4.34500M -10.95600M -12.48700M -2.96400M
Selling general administrative - 3.68M 4.46M 4.17M 1.90M
Selling and marketing expenses - - - - -
Gross profit -0.29800M -0.44500M -0.20000M -0.26600M 0.41M
Reconciled depreciation - 0.52M 0.90M 0.79M 0.20M
Ebit -2.93100M - -5.72900M -10.54800M -0.06700M
Ebitda -2.92300M - -3.75400M -4.03500M 0.14M
Depreciation and amortization 0.00800M - 1.98M 6.51M 0.20M
Non operating income net other - - - - -
Operating income -2.91100M -4.03200M -5.72900M -10.54800M -0.06700M
Other operating expenses 3.04M - 4.79M 5.36M 2.59M
Interest expense 0.13M 0.08M 1.98M 1.34M 2.75M
Tax provision - 0.00000M 0.00000M 0.33M 0.14M
Interest income - 0.03M 0.00600M - -
Net interest income - -0.05200M -1.97600M -1.34100M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.13900M - 3.25M 0.33M 0.14M
Total revenue 0.13M 0.16M 0.14M 0.54M 1.15M
Total operating expenses 2.61M 4.19M 4.46M 4.56M 1.85M
Cost of revenue 0.43M 0.60M 0.34M 0.80M 0.74M
Total other income expense net -0.15100M - -1.98200M -1.60700M -2.75200M
Discontinued operations - - - - -
Net income from continuing ops - -4.16000M -7.71100M -12.48700M -2.96400M
Net income applicable to common shares - - - -12.48700M -2.96400M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 1.18M 2.18M 8.35M 10.54M 3.33M
Intangible assets - - - 6.50M 1.24M
Earning assets - - - - -
Other current assets 0.06M - - 0.90M 1.53M
Total liab 5.42M 5.99M 10.37M 11.96M 3.78M
Total stockholder equity -4.24600M -3.80700M -2.02500M -1.42500M -0.45200M
Deferred long term liab - - - - 1.24M
Other current liab 3.37M - 6.78M 2.41M 2.33M
Common stock 6.20M - 1.13M 0.72M 0.66M
Capital stock - 1.22M 1.13M 0.72M 0.66M
Retained earnings -45.96500M -32.11300M -27.64900M -16.20900M -3.70600M
Other liab - - - 1.44M 0.36M
Good will - 0.00000M 0.00000M 1.40M -
Other assets - - - - 1.24M
Cash 0.03M 0.00500M 0.26M 1.73M 0.55M
Cash and equivalents - - - - -
Total current liabilities 4.47M 4.57M 9.15M 9.23M 3.42M
Current deferred revenue 0.07M - - - -
Net debt 0.54M 1.03M 0.65M 5.29M -0.53000M
Short term debt 0.21M - 0.16M 5.73M 0.02M
Short long term debt - 0.19M 0.16M 5.73M 0.02M
Short long term debt total 0.57M - 0.91M 7.02M 0.02M
Other stockholder equity 27.35M - 24.49M 14.06M 2.60M
Property plant equipment - - - 0.02M 0.00200M
Total current assets 1.17M 1.88M 8.32M 2.62M 2.09M
Long term investments - - - - -
Net tangible assets - - - -9.32000M -0.45200M
Short term investments - - - - -
Net receivables 1.08M 0.01M 0.00700M 0.82M 1.09M
Long term debt - 0.84M 0.75M 1.28M -
Inventory - - - - -
Accounts payable 0.82M 1.31M 2.21M 1.09M 1.06M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 8.17M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - 0.66M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.02M 0.02M - -
Deferred long term asset charges - - - - -
Non current assets total 0.00100M 0.31M 0.03M 7.91M 1.24M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments - 0.45M -1.19700M -4.55000M -0.93500M
Change to liabilities - - - 0.08M 0.30M
Total cashflows from investing activities 0.74M - - -4.55000M -0.93500M
Net borrowings - 0.55M - 9.61M 0.02M
Total cash from financing activities 1.79M - 4.62M 9.59M 2.25M
Change to operating activities - - - -0.20400M 0.68M
Net income -2.92300M -4.34500M -7.68400M -10.81400M -2.81900M
Change in cash 0.03M -0.57500M -1.14600M 1.18M 0.41M
Begin period cash flow 0.00500M 0.58M 1.73M 0.55M 0.14M
End period cash flow 0.03M 0.00500M 0.58M 1.73M 0.55M
Total cash from operating activities -2.49600M -3.63300M -4.55500M -3.87500M -0.93200M
Issuance of capital stock - 2.32M 7.01M 0.00000M 2.23M
Depreciation 0.00800M 0.52M 0.90M 0.79M 0.20M
Other cashflows from investing activities 0.79M - - - 0.09M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.05000M - - 0.51M -0.71700M
Sale purchase of stock - - - - 2.23M
Other cashflows from financing activities - - 3.18M 11.60M 0.02M
Change to netincome - - - 5.55M 1.57M
Capital expenditures 0.00000M 0.46M 1.18M 1.03M 1.03M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.33100M 0.15M 1.52M 0.43M 0.26M
Stock based compensation - - - - -
Other non cash items 0.75M -0.51900M 0.71M 5.72M 1.42M
Free cash flow -2.49600M -4.09100M -5.73400M -4.90200M -1.96000M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SYME
Supply@Me Capital PLC		 -0.002 100.00% - - - 2.78 119.44 17.84 -4.8066
SGE
Sage Group PLC		 -13.2 1.49% 870.00 22.59 17.09 3.06 10.94 3.61 14.41
KNOS
Kainos Group PLC		 -28.5 3.25% 849.50 30.02 15.80 2.31 8.50 2.08 16.23
TRST
Trustpilot Group PLC		 4.20 1.68% 254.00 211.40 38.02 3.13 38.78 3.96 36.55
GBG
GB Group plc		 3.70 1.87% 201.50 52.80 9.64 1.75 0.84 1.94 9.77

Reports Covered

Stock Research & News

View All

Profile

Supply@ME Capital plc operates an inventory monetization platform in the United Kingdom, the Middle East, Italy, North Africa, the United States, and internationally. It operates its Supply@ME IM platform, a post-inventory monetization platform, that records, monitors, and reports on the inventory being monetized and provides inventory monetization services to manufacturing and trading companies. The company is based in London, the United Kingdom.

Supply@Me Capital PLC

Eastcastle House, London, United Kingdom, W1W 8DH

Key Executives

Name Title Year Born
Mr. Alessandro Zamboni Founder, CEO & Exec. Director 1979
Mr. John Charles Collis Exec. Director 1970
Dr. Thomas Glyn James Exec. Director 1971
Ms. Amy Benning Chief Financial Officer NA
Mr. Mark Kavanagh Group Head of Operations & Transformation NA
Ms. Alice Buxton Chief People Officer NA
Mr. Stuart Nelson Head of Enterprise Risk Management NA
Ms. Nicola Bonini Group Head of Origination NA
Mr. Alessandro Zamboni Founder, CEO & Executive Director 1978

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions