Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Union Jack Oil plc

Energy GB UJO

3.698GBX
0.10(2.72%)

Last update at 2026-06-04T14:20:00Z

Day Range

3.503.70
LowHigh

52 Week Range

2.0010.00
LowHigh

Fundamentals

  • Previous Close 3.60
  • Market Cap4.98M
  • Volume252692
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.59695M
  • Revenue TTM2.88M
  • Revenue Per Share TTM0.03
  • Gross Profit TTM 1.43M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 0.41M 1.36M 3.09M -0.85301M -1.86552M
Minority interest - - - - -
Net income 0.65M 0.86M 3.61M -0.90462M -2.06056M
Selling general administrative 1.88M 2.06M 1.67M 1.74M 1.59M
Selling and marketing expenses - - - - -
Gross profit 1.97M 3.30M 5.10M 0.78M -0.18660M
Reconciled depreciation 0.47M 0.50M 2.15M 0.74M 0.06M
Ebit 0.09M 1.24M 2.96M -0.95840M -1.88389M
Ebitda 0.56M 1.74M 6.06M -0.06624M -1.61275M
Depreciation and amortization 0.47M 0.50M 3.10M 0.89M 0.27M
Non operating income net other - - - - -
Operating income 0.08M 1.24M 2.96M -0.95840M -1.88389M
Other operating expenses 3.85M 3.85M 5.07M 2.85M 1.94M
Interest expense - - 0.82M 0.11M 0.02M
Tax provision -0.24299M 0.50M -0.51784M 0.00000M 0.00000M
Interest income 0.13M 0.14M 0.09M 0.11M 0.02M
Net interest income 0.13M 0.14M 0.09M 0.11M 0.02M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.24299M 0.50M -0.51784M 0.05M 0.20M
Total revenue 3.93M 5.07M 8.51M 1.89M 0.16M
Total operating expenses 1.89M 2.06M 1.67M 1.74M 1.59M
Cost of revenue 1.96M 1.77M 3.41M 1.11M 0.34M
Total other income expense net 0.33M 0.12M 0.13M 0.11M 0.02M
Discontinued operations - - - - -
Net income from continuing ops 0.65M 0.86M 3.61M -0.85301M -1.86552M
Net income applicable to common shares - - 3.61M -0.85301M -1.86552M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 23.85M 24.18M 26.36M 24.47M 21.34M
Intangible assets 12.42M 10.91M - - 6.13M
Earning assets - - - - -
Other current assets 0.62M 1.14M - 2.09M 0.35M
Total liab 1.98M 2.28M 3.36M 4.27M 3.25M
Total stockholder equity 21.87M 21.90M 23.01M 20.21M 18.09M
Deferred long term liab - - - - -
Other current liab 0.11M 0.10M 0.41M 2.15M 2.26M
Common stock 5.64M 5.64M 5.64M 5.64M 4.95M
Capital stock 5.64M 5.64M 5.64M 5.64M 4.95M
Retained earnings 15.38M 15.41M 14.99M -9.46839M -8.66980M
Other liab - - 2.58M 1.88M 0.80M
Good will - - - - -
Other assets - - 1.81M - 1.00M
Cash 2.53M 5.20M 7.16M 5.98M 7.27M
Cash and equivalents - - - - -
Total current liabilities 0.22M 0.39M 0.78M 2.39M 2.45M
Current deferred revenue - - - - -
Net debt -2.52783M -5.19830M -7.15510M -5.97754M -7.26901M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity 0.85M 0.13M 2.37M 24.04M 21.81M
Property plant equipment - - 5.67M 7.58M 6.45M
Total current assets 3.39M 6.75M 9.20M 8.08M 7.62M
Long term investments - - - - -
Net tangible assets - - 13.87M 11.68M 11.95M
Short term investments - 1.00M - - -
Net receivables 0.23M 0.39M 2.02M 2.09M 0.35M
Long term debt - - - - -
Inventory 0.01M 0.02M 0.03M 0.00883M -
Accounts payable 0.11M 0.29M 0.78M 2.39M 2.45M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.71M - - -0.24636M
Additional paid in capital - - - - -
Common stock total equity - - - - 4.95M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -12.41732M 10.91M 0.55M 0.29M 1.14M
Deferred long term asset charges - - - - -
Non current assets total 20.45M 17.43M 17.16M 16.39M 13.73M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -2.74843M -2.09864M -3.55242M -0.10000M -0.10000M
Change to liabilities - - 1.33M -0.09091M 0.22M
Total cashflows from investing activities -2.74843M -2.09864M -3.55242M -3.33226M -4.35564M
Net borrowings - - - - -
Total cash from financing activities -0.26642M -1.84217M -1.08175M 2.69M 6.41M
Change to operating activities - - - - -
Net income 0.41M 0.86M 3.61M -0.85301M -1.86552M
Change in cash -2.67047M -1.95680M 1.18M -1.29147M 0.64M
Begin period cash flow 5.20M 7.16M 5.98M 7.27M 6.63M
End period cash flow 2.53M 5.20M 7.16M 5.98M 7.27M
Total cash from operating activities 0.34M 1.98M 5.81M -0.64673M -1.41280M
Issuance of capital stock - 0.00000M 0.03M 3.00M 7.00M
Depreciation 0.47M 0.50M 2.15M 0.74M 0.06M
Other cashflows from investing activities -1.27898M -1.44577M 0.11M 0.07M 0.00775M
Dividends paid 0.27M 0.32M 0.90M - -
Change to inventory 0.01M 0.00673M -0.01921M -0.00883M -0.00883M
Change to account receivables -0.32121M 0.37M -1.70898M -0.55087M -0.15687M
Sale purchase of stock 0.00000M -1.52247M -0.21423M - 7.00M
Other cashflows from financing activities - -2.09864M -3.55242M -0.31248M -0.58887M
Change to netincome - - 0.46M 0.12M 0.33M
Capital expenditures 4.07M 2.58M 3.57M 3.30M 3.26M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.32892M 0.39M -0.39481M -0.65060M 0.06M
Stock based compensation - 0.00000M 0.10M 0.23M 0.24M
Other non cash items -0.20534M 0.24M 0.35M -0.26238M -0.01838M
Free cash flow -3.72159M -0.59712M 2.25M -3.94600M -4.67619M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
UJO
Union Jack Oil plc		 0.10 2.72% 3.70 - 0.11 1.73 0.23 1.24 8.67
HBR
Harbour Energy PLC		 -5.0 1.77% 278.20 - 13.18 0.42 0.96 1.09 1.75
ITH
Ithaca Energy PLC		 0.60 0.25% 236.40 - 13.07 1.36 2.17 2.35 3.83
SEPL
Seplat Petroleum Development Company PLC		 -4.304 0.75% 566.00 23.75 26.11 1.05 2.13 1.72 3.65
ENOG
Energean Oil & Gas PLC		 -3.559 0.49% 730.00 - 4.67 0.91 14.53 3.15 6.77

Reports Covered

Stock Research & News

View All

Profile

Union Jack Oil plc operates as an onshore oil and gas company in the United Kingdom and the United States. The company focuses on production, drilling, development, and investment in hydrocarbon projects. Its flagship project is the 40% owned Wressle Oilfield project PEDL180 and PEDL182 located in Lincolnshire. The company was incorporated in 2011 and is based in Bath, the United Kingdom.

Union Jack Oil plc

6 Charlotte Street, Bath, United Kingdom, BA1 2NE

Key Executives

Name Title Year Born
Mr. David Roger Bramhill Exec. Chairman 1951
Mr. Joseph Bernard O'Farrell Exec. Director 1952
Matthew Small Company Sec. NA
Mr. David Roger Bramhill Executive Chairman 1951
Mr. Joseph Bernard O'Farrell Executive Director 1951
Matthew George Small Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions