0R15 9213.0 1.2863% 0R1E 9139.0 0.0% 0M69 21890.0 73.8681% 0R2V 247.9 -5.3817% 0QYR 1507.0 1.4132% 0QYP 453.9399 0.8755% 0RUK None None% 0RYA 1564.0 -0.0639% 0RIH 191.65 0.0% 0RIH 194.2 1.3306% 0R1O 230.5 9921.7391% 0R1O None None% 0QFP 10743.4102 113.1629% 0M2Z 266.1322 0.4272% 0VSO 33.33 -6.3896% 0R1I None None% 0QZI 625.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 177.8 -2.254%
Last update at 2024-12-12T16:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -158.86700M | 90.70M | -4.19900M | -1.89700M | -5.57400M |
Minority interest | - | - | - | 0.00000M | 1.24M |
Net income | -111.19100M | 90.11M | -6.39100M | -1.95100M | -6.52500M |
Selling general administrative | 1.29M | 1.32M | 1.02M | 1.42M | 2.11M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 5.86M | 3.50M | 1.22M | 2.76M | 2.11M |
Reconciled depreciation | 2.18M | 2.06M | 1.94M | 1.39M | 1.62M |
Ebit | -0.85500M | 87.04M | -5.06000M | -3.80800M | -6.47400M |
Ebitda | 1.33M | 89.10M | -5.29400M | -2.14400M | -4.58600M |
Depreciation and amortization | 2.18M | 2.06M | -0.23400M | 1.66M | 1.89M |
Non operating income net other | - | - | - | - | - |
Operating income | -0.85500M | 87.04M | -5.06000M | -3.80800M | -6.47400M |
Other operating expenses | 23.34M | 19.47M | 20.32M | 23.27M | 19.92M |
Interest expense | 1.03M | 0.59M | 2.82M | 2.01M | 0.44M |
Tax provision | -47.67600M | 0.59M | 2.19M | 0.05M | 0.95M |
Interest income | - | - | 1.59M | 2.86M | 0.18M |
Net interest income | -1.02900M | -0.59100M | -2.82000M | -2.00900M | -0.44400M |
Extraordinary items | - | - | -0.14600M | -2.89300M | -1.44600M |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -47.67600M | 0.59M | 2.19M | 0.05M | 0.95M |
Total revenue | 23.11M | 17.46M | 15.26M | 19.46M | 13.45M |
Total operating expenses | 6.09M | 5.50M | 6.28M | 6.57M | 8.59M |
Cost of revenue | 17.24M | 13.97M | 14.04M | 16.70M | 11.33M |
Total other income expense net | -158.01200M | 3.66M | 0.86M | 1.91M | 0.90M |
Discontinued operations | - | - | -0.14600M | -2.89300M | -1.44600M |
Net income from continuing ops | -111.19100M | 90.11M | -6.39100M | -1.95100M | -6.52500M |
Net income applicable to common shares | - | 90.11M | -6.53700M | -5.89800M | -8.04900M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 225.27M | 378.58M | 235.64M | 229.05M | 228.20M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | - | 4.62M | 3.76M | 6.12M | 5.92M |
Total liab | 77.37M | 120.13M | 78.81M | 111.87M | 98.69M |
Total stockholder equity | 147.91M | 258.45M | 156.83M | 117.19M | 129.52M |
Deferred long term liab |