Explore 3 Stock Ideas & Industry Insights Download Free Report

Brookfield Corp

Financial Services US BN

44.23USD
-0.37(0.83%)

Last update at 2026-06-08T20:00:00Z

Day Range

44.0545.04
LowHigh

52 Week Range

33.9449.48
LowHigh

Fundamentals

  • Previous Close 44.60
  • Market Cap105026.81M
  • Volume4199157
  • P/E Ratio94.78
  • Dividend Yield0.51%
  • EBITDA30985.00M
  • Revenue TTM77657.00M
  • Revenue Per Share TTM34.55
  • Gross Profit TTM 24764.00M
  • Diluted EPS TTM0.49

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 4370.00M 2835.00M 6116.00M 6664.00M 14712.00M
Minority interest -1928.00000M -1212.00000M -1900.00000M -3139.00000M -8422.00000M
Net income 1307.00M 641.00M 1130.00M 5195.00M 12388.00M
Selling general administrative 78.00M 76.00M 69.00M 122.00M 116.00M
Selling and marketing expenses - - - - -
Gross profit 29534.00M 18070.00M 14515.00M 14258.00M 11731.00M
Reconciled depreciation 10379.00M 9737.00M 8637.00M 7683.00M 6437.00M
Ebit 22394.00M 19450.00M 21619.00M 17193.00M 16913.00M
Ebitda 32765.00M 29187.00M 30694.00M 24876.00M 23350.00M
Depreciation and amortization 10371.00M 9737.00M 9075.00M 7683.00M 6437.00M
Non operating income net other - - - - -
Operating income 21776.00M 17994.00M 14446.00M 17193.00M 16913.00M
Other operating expenses 54352.00M 68012.00M 81478.00M 78633.00M 64116.00M
Interest expense 17100.00M 16615.00M 15503.00M 10702.00M 7604.00M
Tax provision 1135.00M 982.00M 1019.00M 1469.00M 2324.00M
Interest income - - - - -
Net interest income -17100.00000M -16615.00000M -14743.00000M -10702.00000M -7604.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1135.00M 982.00M 1011.00M 1469.00M 2324.00M
Total revenue 76128.00M 86006.00M 95924.00M 92769.00M 75731.00M
Total operating expenses 7758.00M 76.00M 69.00M 122.00M 116.00M
Cost of revenue 46594.00M 67936.00M 81409.00M 78511.00M 64000.00M
Total other income expense net -17406.00000M -15159.00000M -8330.00000M -10529.00000M -2201.00000M
Discontinued operations - - - - -
Net income from continuing ops 3235.00M 1853.00M 2015.00M 5195.00M 12388.00M
Net income applicable to common shares 1140.00M 473.00M 964.00M 1906.00M 3792.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 518971.00M 490424.00M 490095.00M 441284.00M 391003.00M
Intangible assets 38496.00M 36072.00M 38994.00M 38411.00M 30609.00M
Earning assets - - - - -
Other current assets - 10291.00M 2489.00M 2830.00M 11958.00M
Total liab 352777.00M 325041.00M 321853.00M 299393.00M 256262.00M
Total stockholder equity 47798.86M 45977.00M 45777.00M 43753.00M 46355.00M
Deferred long term liab - - - - -
Other current liab -49189.32000M 4721.00M 118.00M 876.00M 3148.00M
Common stock 10819.27M 10806.00M 10879.00M 10901.00M 10538.00M
Capital stock 14929.00M 14909.00M 14982.00M 43753.00M 14683.00M
Retained earnings 16634.67M 17066.00M 18006.00M 18006.00M 17705.00M
Other liab - - - - 54113.00M
Good will 43355.00M 35730.00M 34911.00M 28662.00M 20227.00M
Other assets 4221.00M -291.71400M 16835.00M 3403.00M 3340.00M
Cash 16242.00M 15051.00M 11222.00M 14396.00M 12694.00M
Cash and equivalents 16242.00M 15051.00M 11222.00M 14396.00M 12694.00M
Total current liabilities 62348.00M 86117.00M 91134.00M 77747.00M 65075.00M
Current deferred revenue - - -489.25924M - -
Net debt 296367.32M 219741.00M 222488.00M 199678.00M 163238.00M
Short term debt 49189.32M 51271.00M 57602.00M 43297.00M 32791.00M
Short long term debt 38814.00M 51271.00M 57602.00M 43297.00M 32791.00M
Short long term debt total 312609.32M 234792.00M 233710.00M 214074.00M 175932.00M
Other stockholder equity 147.73M 5159.00M 4622.00M 3107.00M 6563.00M
Property plant equipment 251605.00M 256684.00M 271769.00M 239368.00M 216354.00M
Total current assets 71380.00M 56175.00M 46704.00M 53388.00M 56270.00M
Long term investments 102552.00M 89065.00M 81778.00M 73993.00M 55683.00M
Net tangible assets - - - -27465.00000M -8626.00000M
Short term investments 7348.60M 5132.00M 5670.00M 7565.00M 6963.00M
Net receivables 46289.00M 20283.00M 20263.00M 19489.00M 16098.00M
Long term debt 259612.00M 183521.00M 176108.00M 214395.00M 143141.00M
Inventory 8849.00M 5418.00M 7060.00M 9108.00M 8557.00M
Accounts payable 62348.00M 30125.00M 33414.00M 33574.00M 29136.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 16114.62M 8843.00M 8167.00M 7594.00M 7404.00M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4221.00M 116640.00M 136753.00M 126724.00M 109385.00M
Deferred long term asset charges - - - - -
Non current assets total 447591.00M 434249.00M 443391.00M 387896.00M 334733.00M
Capital lease obligations - - - - -
Long term debt total 259612.00M 197451.00M 188299.00M 214395.00M 155864.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -4838.00000M -29964.00000M -31446.00000M -39650.00000M -1433.00000M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -31777.00000M -20086.91100M -2593.70900M -39650.00000M -21045.00000M
Net borrowings 27095.00M 26215.00M 8492.00M - 25000.00M
Total cash from financing activities 21687.00M 16965.35M -7432.85500M 32460.00M 16261.00M
Change to operating activities - - - - -3184.00000M
Net income 1329.88M 610.22M 1150.72M 5195.00M 12388.00M
Change in cash 1170.39M 3877.46M -3224.88800M 1702.00M 2761.00M
Begin period cash flow 15042.05M 11164.58M 14389.47M 12694.00M 9933.00M
End period cash flow 16212.44M 15042.05M 11164.58M 14396.00M 12694.00M
Total cash from operating activities 10958.00M 7205.58M 6585.60M 8751.00M 7874.00M
Issuance of capital stock 184.00M 19.00M 49.00M 14.00M 23.00M
Depreciation 10560.69M 9269.49M 9241.42M 7683.00M 6437.00M
Other cashflows from investing activities -10712.00000M -3240.56100M -1845.23000M -22750.00000M 220.00M
Dividends paid 719.00M 663.00M 602.00M 1029.00M 1486.00M
Change to inventory - - 152.00M - -34.00000M
Change to account receivables - - - - -
Sale purchase of stock -1188.00000M -952.93800M -657.84700M -686.00000M -368.00000M
Other cashflows from financing activities -2181.00000M -8498.91600M -15664.08800M 96001.00M 81952.00M
Change to netincome - - - - 689.00M
Capital expenditures 14752.00M 10635.59M 8216.98M 7236.00M 6881.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -3137.00000M -4002.15000M -1448.07800M -3227.00000M -3184.00000M
Stock based compensation - - 108.00M - -6810.00000M
Other non cash items -11890.57000M 1328.02M -2358.47300M -1091.00000M -2167.00000M
Free cash flow -3794.00000M -3430.00700M -1631.37900M 1515.00M 993.00M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BN
Brookfield Corp
-0.37 0.83% 44.23 94.78 11.89 1.35 2.37 4.58 10.79
BLK
BlackRock Inc
-0.83 0.08% 994.77 26.25 19.57 6.33 2.90 6.35 17.13
BX
Blackstone Group Inc
-1.16 1.01% 114.19 33.20 20.12 11.05 11.56 9.14 15.74
IVSXF
Investor AB (publ)
- -% 40.41 20.83 - 0.88 1.11 10.01 1.68
IVSBF
Investor AB ser. B
1.68 4.26% 41.09 20.14 - 0.88 1.08 10.01 1.68

Reports Covered

Stock Research & News

Profile

Brookfield Corporation is a multi-asset manager focused on real estate, credit, renewable power and transition, infrastructure, venture capital, and private equity including growth capital and emerging growth investments. It manages a range of public and private investment products and services for institutional and retail clients. It typically makes investments in sizeable, premier assets across geographies and asset classes. It invests both its own capital as well as capital from other investors. Within private equity and venture capital, it focuses on acquisitions, early ventures, control buyouts, financially distressed buyouts, corporate carve-outs, recapitalizations, convertible, senior and mezzanine financings, operational and capital structure restructuring, strategic re-direction, turnarounds, and underperforming midmarket companies. It invests in both public debt and equity markets. It invests in private equity sectors with focus on business services including infrastructure, healthcare, road fuel distribution and marketing, and real estate; industrials including manufacturers of automotive batteries, graphite electrodes, smart cards, returnable plastic packaging, consumable products for lab testing, and sanitation management and development; and residential/infrastructure services. The firm provides essential business services including business process outsourcing, financial services, software and technology services, and real estate"related services, among others. The firm also invests in energy transition. It targets companies that likely possess underlying real assets, primarily in sectors such as industrial products, building materials, metals, mining, homebuilding, oil and gas, paper and packaging, manufacturing, and forest products. It invests globally with focus on North America including Brazil, the United States, and Canada; Europe; Australia; the Middle East and North Africa; and Asia-Pacific. The firm considers equity investments in the range of $2 million to $500 million. It has a four-year

Brookfield Corp

Brookfield Place, Toronto, ON, Canada, M5J 2T3

Key Executives

Name Title Year Born
Mr. James Bruce Flatt Managing Partner, CEO & Director 1965
Mr. Nicholas H. Goodman C.A. Pres, Managing Partner & CFO NA
Mr. Connor David Teskey Pres, Managing Partner & CEO of Renewable Power & Transition 1988
Mr. Bahir Manios Managing Partner & CFO 1979
Mr. Cyrus Madon Chief Exec. Officer of Private Equity Group 1966
Mr. Sachin G. Shah C.P.A., CPA Chief Exec. Officer of Insurance Solutions 1977
Mr. Samuel J.B. Pollock Chief Exec. Officer of Infrastructure 1966
Mr. Brian William Kingston Chief Exec. Officer of Real Estate 1974
Mr. David James Nowak Managing Partner of Private Equity 1970
Mr. Pierre McNeil Managing Director of Private Equity 1963

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions