Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Blackstone Group Inc

Financial Services US BX

114.19USD
-1.16(1.01%)

Last update at 2026-06-08T20:21:00Z

Day Range

113.76116.09
LowHigh

52 Week Range

101.73186.25
LowHigh

Fundamentals

  • Previous Close 115.35
  • Market Cap157060.66M
  • Volume3121033
  • P/E Ratio33.20
  • Dividend Yield3.67%
  • Revenue TTM14212.82M
  • Revenue Per Share TTM18.22
  • Gross Profit TTM 14212.82M
  • Diluted EPS TTM3.87

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 7171.65M 6459.48M 2957.71M 3461.79M 13559.40M
Minority interest -3027.40900M -2661.30100M -1053.37300M -1241.27800M -6517.59800M
Net income 3019.21M 2776.51M 1390.88M 2988.91M 12375.00M
Selling general administrative 1546.71M 1381.59M 1236.29M 1123.35M 928.22M
Selling and marketing expenses - 4994.05M 3312.97M - -
Gross profit 11899.65M 10930.54M 7006.65M 3600.18M 8302.23M
Reconciled depreciation 36.02M 35.97M 40.08M 67.10M 74.87M
Ebit 7178.29M 6459.48M 2957.71M 2537.74M 7041.80M
Ebitda 7214.19M 6495.44M 2997.79M 2604.83M 7116.67M
Depreciation and amortization 35.90M 35.97M 40.08M 67.10M 74.87M
Non operating income net other - - - -82.85900M 458.87M
Operating income 7178.29M 6459.48M 2957.71M 2537.74M 7041.80M
Other operating expenses 6650.61M 4914.75M 4480.80M 3670.84M 3092.95M
Interest expense 508.31M 443.69M 431.87M 317.23M 198.27M
Tax provision 1125.02M 1021.67M 513.46M 472.88M 1184.40M
Interest income 417.40M 411.16M 516.50M 105.14M 461.62M
Net interest income -92.22100M -32.52900M 84.63M -45.61300M -37.62500M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1125.02M 1021.67M 513.46M 472.88M 1184.40M
Total revenue 13828.90M 11374.23M 7438.52M 7132.63M 16652.35M
Total operating expenses 4721.37M 4471.06M 4048.93M 3670.84M 3092.95M
Cost of revenue 1929.24M 443.69M 431.87M 3532.45M 8350.13M
Total other income expense net -6.64000M 172.53M -176.92600M 924.05M 6517.60M
Discontinued operations - - - - -
Net income from continuing ops 6046.62M 5437.81M 2444.25M 2988.91M 12375.00M
Net income applicable to common shares 3019.21M 2776.51M 1390.88M 1747.63M 5857.40M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 47708.97M 43469.88M 40287.53M 42524.23M 41196.41M
Intangible assets 131.36M 165.24M 201.21M 217.29M 284.38M
Earning assets - - - - -
Other current assets 315.34M 192.78M -7931.94900M -8156.99800M 1764.56M
Total liab 25827.80M 23974.86M 22212.32M 22843.16M 19490.36M
Total stockholder equity 8665.53M 8212.32M 6816.80M 7655.91M 9422.89M
Deferred long term liab - - - - -
Other current liab 3224.43M - -2440.26100M -1158.07100M -937.16900M
Common stock 0.00700M 0.00700M 0.00700M 0.00700M 0.00700M
Capital stock 0.00700M 0.00700M 0.00700M 0.00700M 0.00700M
Retained earnings 191.64M 808.08M 660.73M 1748.11M 3647.78M
Other liab - - - 2272.11M 1906.10M
Good will 1890.20M 1890.20M 1890.20M 1890.20M 1890.20M
Other assets 47708.97M 35396.05M -31293.59500M 3104.89M 1764.56M
Cash 2631.24M 1972.14M 3272.06M 4252.00M 2119.74M
Cash and equivalents 2631.24M - - 4252.00M 2119.74M
Total current liabilities 3224.43M 2808.15M 2440.26M 1158.07M 937.17M
Current deferred revenue - - - - -
Net debt 10674.92M -1972.14000M 9021.82M 9208.98M 6594.44M
Short term debt 0.00000M - 163.00M 93.77M 57.98M
Short long term debt - - - - -
Short long term debt total 13306.17M - 12293.88M 13460.98M 8714.18M
Other stockholder equity 8473.88M 7404.23M 6156.06M 5935.27M 5775.10M
Property plant equipment 757.46M - - 896.98M 788.99M
Total current assets 2946.58M 7812.16M 7931.95M 8861.61M 7413.22M
Long term investments 32346.67M 29980.88M 26317.51M 27553.25M 28665.04M
Net tangible assets - - - 7263.43M 7248.31M
Short term investments - - - 27553.25M 28665.04M
Net receivables 6649.22M 5647.24M 4659.89M 4609.61M 5293.48M
Long term debt 12445.14M - - 12349.58M 7748.16M
Inventory - - - - -
Accounts payable - - 2277.26M 1158.07M 937.17M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - 10310.15M 12215.12M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -6.00800M -40.32600M -19.13300M -27.47500M -19.62600M
Additional paid in capital - - - - -
Common stock total equity - - - 0.00700M 0.00700M
Preferred stock total equity - - - - -
Retained earnings total equity - - - 1748.11M 3647.78M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 19732.08M 32257.33M -29792.98200M -2062.72200M -1581.63700M
Deferred long term asset charges - - - - -
Non current assets total 44762.40M 35657.71M 63649.18M 30557.72M 32018.63M
Capital lease obligations - - - - -
Long term debt total 12445.14M - - 12349.58M 7748.16M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -61.40900M -229.65100M -235.49700M -64.31600M
Change to liabilities - - - -1922.20800M -1499.67700M
Total cashflows from investing activities 5281.81M -61.40900M -229.65100M -235.49700M -64.31600M
Net borrowings 1000.68M 637.95M -7.48500M 3240.78M 2222.54M
Total cash from financing activities -6404.28200M -4501.56100M -5053.89500M -3794.45500M -3776.59000M
Change to operating activities - - - 3727.45M 1750.10M
Net income 3019.21M 5437.81M 2444.25M 2988.91M 12375.00M
Change in cash 678.49M -1095.87100M -1221.65200M 2293.98M 135.28M
Begin period cash flow 2176.19M 3272.06M 4493.72M 2199.73M 2064.46M
End period cash flow 2854.68M 2176.19M 3272.06M 4493.72M 2199.73M
Total cash from operating activities 1860.60M 3481.66M 4056.91M 6336.25M 3985.99M
Issuance of capital stock - - - - -
Depreciation 36.02M 35.97M 40.08M 67.10M 74.87M
Other cashflows from investing activities -1281.67200M -2820.07900M -2887.30900M 0.00000M 0.00000M
Dividends paid 6013.39M 4424.18M 4268.45M -6518.78500M -4602.57400M
Change to inventory - - 1073.41M - -
Change to account receivables -398.41300M -465.03900M 569.25M 177.83M 288.31M
Sale purchase of stock -312.48000M -661.06500M -418.02400M -465.95600M -1272.77400M
Other cashflows from financing activities -1079.09500M -54.26500M -359.93900M 3471.05M 2098.76M
Change to netincome - - - 1333.65M -1189.23200M
Capital expenditures 115.70M 61.41M 224.23M 235.50M 64.32M
Change receivables - - - 832.12M -836.36100M
Cash flows other operating - - - 3036.68M -4938.60800M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - 2306.30M 145.08M
Change in working capital -1668.50400M -1539.12800M -617.75100M -1085.14800M -2340.83000M
Stock based compensation 1948.68M 1941.90M 987.55M 931.29M 6159.53M
Other non cash items -1474.81100M -452.98400M 2190.33M 3434.11M -6123.04800M
Free cash flow 1744.90M 3420.25M 3832.68M 6100.76M 3921.67M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BX
Blackstone Group Inc		 -1.16 1.01% 114.19 33.20 20.12 11.05 11.56 9.14 15.74
BLK
BlackRock Inc		 -0.83 0.08% 994.77 26.25 19.57 6.33 2.90 6.35 17.13
BN
Brookfield Corp		 -0.37 0.83% 44.23 94.78 11.89 1.35 2.37 4.58 10.79
IVSXF
Investor AB (publ)		 - -% 40.41 20.83 - 0.88 1.11 10.01 1.68
IVSBF
Investor AB ser. B		 1.68 4.26% 41.09 20.14 - 0.88 1.08 10.01 1.68

Reports Covered

Stock Research & News

View All

Profile

Blackstone Inc. is an alternative asset management firm specializing in private equity, venture capital, real estate, hedge fund solutions, credit, secondary funds of funds, public debt and equity and multi-asset class strategies. The firm typically invests in early-stage, seed, middle market, mature, late venture, growth capital, emerging growth, turnaround, and later stage companies. It also provide capital markets services. The real estate segment specializes in opportunistic, core+ investments as well as debt investment opportunities collateralized by commercial real estate, and stabilized income-oriented commercial real estate across North America, Europe and Asia. Within fund of fund investments, it seeks to invest in private equity funds, venture capital funds, mezzanine funds, distressed debt/turnaround funds, secondary investment funds & real estate funds. The firm's corporate private equity business pursues transactions throughout the world across a variety of transaction types, including large buyouts, recapitalization, special situations, distressed mortgage loans, mid-cap buyouts, buy and build platforms, which involves multiple acquisitions behind a single management team and platform, and growth equity/development projects involving significant majority stakes in portfolio companies and minority investments in operating companies, shipping, real estate, corporate or consumer loans, and alternative energy greenfield development projects in energy and power, property, dislocated markets, shipping opportunities, financial institution breakups, re-insurance, and improving freight mobility, financial services, cargo, data processing, oil & gas production, oil & gas refining, oil & gas storage, building products, home entertainment, B2B, consumer electronics, home supply store, lodging, commercial services & supplies, metal & mineral mining machinery, coal, hazardous waste collection, solid waste collection, waste water treatment, renewable electricity, equity REITs, power generation by nuclear & fossil

Blackstone Group Inc

345 Park Avenue, New York, NY, United States, 10154

Key Executives

Name Title Year Born
Mr. Stephen Allen Schwarzman B.A., M.B.A. Chairman, CEO & Co-Founder 1947
Mr. Jonathan D. Gray CIMA Gen. Partner, Pres, COO & Director 1969
Mr. Michael S. Chae J.D. Chief Financial Officer 1968
Mr. John Gary Finley Chief Legal Officer 1957
Mr. Joseph Patrick Baratta Global Head of Private Equity & Director 1971
Mr. William J. Stein Sr. Managing Director of Real Estate- New York 1962
Mr. Robert Christopher Heady Sr. MD - Hong Kong, Head of Asia Real Estate & Chairman of Asia Pacific NA
Mr. Prakash Arjandas Melwani Sr. MD & Chief Investment Officer of Private Equity - New York 1958
Mr. Michael B. Nash Sr. MD of Real Estate & Co-Founder and Chairman of Blackstone Real Estate Debt Strategies 1961
Mr. James Carnegie Former Sr. Managing Director of Private Equity - Sydney NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions