Explore 3 Stock Ideas & Industry Insights Download Free Report

Duke Energy Corporation

Utilities US DUK

122.05USD
-2.17(1.75%)

Last update at 2026-06-08T20:13:00Z

Day Range

121.90124.56
LowHigh

52 Week Range

107.42134.49
LowHigh

Fundamentals

  • Previous Close 124.22
  • Market Cap97798.49M
  • Volume2973544
  • P/E Ratio20.24
  • Dividend Yield3.30%
  • EBITDA16281.00M
  • Revenue TTM31790.00M
  • Revenue Per Share TTM40.91
  • Gross Profit TTM 16498.00M
  • Diluted EPS TTM6.21

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 5712.00M 5194.00M 4767.00M 4253.00M 3764.00M
Minority interest -103.00000M -90.00000M -20.00000M 81.00M 329.00M
Net income 4968.00M 4510.00M 4296.00M 3911.00M 3579.00M
Selling general administrative - - - - 1389.00M
Selling and marketing expenses - - - - -
Gross profit 10174.00M 15197.00M 13756.00M 12976.00M 12095.00M
Reconciled depreciation 7704.00M 6419.00M 5967.00M 5086.00M 4990.00M
Ebit 9346.00M 8578.00M 7781.00M 6187.00M 6380.00M
Ebitda 15670.00M 14997.00M 13865.00M 12015.00M 11370.00M
Depreciation and amortization 6324.00M 6419.00M 6084.00M 5828.00M 4990.00M
Non operating income net other - - - - 671.00M
Operating income 8577.00M 7926.00M 7070.00M 6187.00M 5373.00M
Other operating expenses 23660.00M 22431.00M 21990.00M 22344.00M 19381.00M
Interest expense 3634.00M 3384.00M 3014.00M 2439.00M 2280.00M
Tax provision 642.00M 590.00M 319.00M 342.00M 192.00M
Interest income 3583.00M 63.00M 29.00M 2326.00M 2252.00M
Net interest income -3583.00000M -3321.00000M -2873.00000M -2439.00000M -2280.00000M
Extraordinary items 1.00M 10.00M -1455.00000M -1323.00000M 7.00M
Non recurring - - - - 356.00M
Other items - - - - -
Income tax expense 642.00M 590.00M 438.00M 342.00M 192.00M
Total revenue 32237.00M 30357.00M 29060.00M 28768.00M 25097.00M
Total operating expenses 1597.00M 7271.00M 6686.00M 6552.00M 6379.00M
Cost of revenue 22063.00M 15160.00M 15304.00M 15792.00M 13002.00M
Total other income expense net -2865.00000M -2732.00000M -2303.00000M -1934.00000M -1609.00000M
Discontinued operations - - - -1323.00000M 7.00M
Net income from continuing ops 5070.00M 4604.00M 3829.00M 3911.00M 3572.00M
Net income applicable to common shares 4912.00M 4402.00M 2735.00M 2563.00M 3802.00M
Preferred stock and other adjustments - - - - 106.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 195736.00M 186343.00M 176893.00M 178261.00M 169587.00M
Intangible assets - - 282.00M - -
Earning assets - - - - -
Other current assets 2585.00M 3455.00M 4093.00M 4552.00M 2788.00M
Total liab 142717.00M 135088.00M 126707.00M 126275.00M 118451.00M
Total stockholder equity 51842.00M 50126.00M 49111.00M 49441.00M 49296.00M
Deferred long term liab - - - 14645.00M 12487.00M
Other current liab 6096.00M 5094.00M 5151.00M -3951.00000M 3682.00M
Common stock 1.00M 1.00M 1.00M 1.00M 1.00M
Capital stock 974.00M 973.00M 1963.00M 1963.00M 1963.00M
Retained earnings 5056.00M 3431.00M 2235.00M 2756.00M 3265.00M
Other liab - - - 39423.00M 40998.00M
Good will 19010.00M 19303.00M 19303.00M 19303.00M 19303.00M
Other assets 33583.00M 29286.00M 27922.00M 32491.00M 26700.00M
Cash 245.00M 314.00M 253.00M 409.00M 343.00M
Cash and equivalents 245.00M 314.00M 253.00M 409.00M 343.00M
Total current liabilities 21047.00M 19357.00M 17283.00M 18873.00M 15931.00M
Current deferred revenue - - -303.00000M 9964.00M 1929.00M
Net debt 90624.00M 84916.00M 80204.00M 75634.00M 67870.00M
Short term debt 9728.00M 7933.00M 7088.00M 8106.00M 6691.00M
Short long term debt 9728.00M 7933.00M 7088.00M 8106.00M 6691.00M
Short long term debt total 90869.00M 85230.00M 80457.00M 76043.00M 68213.00M
Other stockholder equity 45614.00M 45494.00M 44920.00M 44862.00M 44371.00M
Property plant equipment 131200.00M 22285.00M 22138.00M 112781.00M 112674.00M
Total current assets 11613.00M 12950.00M 12769.00M 13222.00M 9940.00M
Long term investments 13219.00M 11787.00M 10635.00M 9092.00M 11371.00M
Net tangible assets - - - 27792.00M 28031.00M
Short term investments - 11434.00M - - -
Net receivables 4214.00M 4672.00M 4131.00M 4415.00M 3610.00M
Long term debt 80108.00M 76340.00M 72452.00M 67061.00M 60448.00M
Inventory 4569.00M 4509.00M 4292.00M 3584.00M 3199.00M
Accounts payable 5223.00M 5479.00M 4228.00M 4754.00M 3629.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - 1840.00M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 198.00M 228.00M -6.00000M -140.00000M -303.00000M
Additional paid in capital - - - - -
Common stock total equity - - - - 1.00M
Preferred stock total equity - - - - 1962.00M
Retained earnings total equity - - - - 3265.00M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 33583.00M 17852.00M 17779.00M 13890.00M 3812.00M
Deferred long term asset charges - - - - -
Non current assets total 184123.00M 173393.00M 164124.00M 165039.00M 159647.00M
Capital lease obligations 1033.00M 957.00M 917.00M 876.00M 1074.00M
Long term debt total 80108.00M 76340.00M 72452.00M 67061.00M 60448.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 117.00M -13123.00000M -13094.00000M -11973.00000M -10935.00000M
Change to liabilities - - - 805.00M 615.00M
Total cashflows from investing activities -14360.00000M -13123.00000M -12475.00000M -11973.00000M -10935.00000M
Net borrowings 5120.00M 4672.00M 5433.00M 8052.00M 3093.00M
Total cash from financing activities 1950.00M 859.00M 2351.00M 6129.00M 2609.00M
Change to operating activities - - - -2822.00000M -892.00000M
Net income 4967.00M 4614.00M 2874.00M 2588.00M 3579.00M
Change in cash -58.00000M 64.00M -246.00000M 83.00M -36.00000M
Begin period cash flow 421.00M 357.00M 603.00M 520.00M 556.00M
End period cash flow 363.00M 421.00M 357.00M 603.00M 520.00M
Total cash from operating activities 12352.00M 12328.00M 9878.00M 5927.00M 8290.00M
Issuance of capital stock 16.00M 405.00M 8.00M 9.00M 5.00M
Depreciation 6324.00M 6419.00M 6084.00M 5843.00M 5663.00M
Other cashflows from investing activities -1012.00000M -843.00000M 66.00M -11973.00000M -10935.00000M
Dividends paid 3300.00M 3213.00M 3244.00M -3179.00000M -3114.00000M
Change to inventory -63.00000M -212.00000M -706.00000M -476.00000M -34.00000M
Change to account receivables -187.00000M -23.00000M 443.00M -788.00000M -955.00000M
Sale purchase of stock 16.00M -1000.00000M 10866.00M 9.00M 10528.00M
Other cashflows from financing activities 114.00M -1005.00000M 154.00M 13982.00M 1481.00M
Change to netincome - - - 805.00M 4382.00M
Capital expenditures 14024.00M 12280.00M 12604.00M 11367.00M 9715.00M
Change receivables - - - - -297.00000M
Cash flows other operating - - - - -1122.00000M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -36.00000M
Change in working capital -616.00000M 1178.00M 250.00M -3271.00000M -690.00000M
Stock based compensation - - 91.00M - -5164.00000M
Other non cash items 473.00M -870.00000M 667.00M 967.00M 4711.00M
Free cash flow -1672.00000M 48.00M -2726.00000M -5440.00000M -1425.00000M

Peer Comparison

Sector: Utilities Industry: Utilities - Regulated Electric

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DUK
Duke Energy Corporation
-2.17 1.75% 122.05 20.24 18.76 3.08 1.92 5.88 11.11
NEE
Nextera Energy Inc
-1.83 2.13% 84.01 15.77 17.61 4.52 2.61 7.10 12.28
SO
Southern Company
-1.32 1.43% 91.28 25.35 17.76 2.89 2.48 5.27 13.35
AEP
American Electric Power Co Inc
-2.37 1.84% 126.77 20.01 20.79 3.28 2.30 5.52 13.07
D
Dominion Energy Inc
-1.38 2.06% 65.52 17.61 16.98 3.25 1.91 6.26 12.43

Reports Covered

Stock Research & News

Profile

Duke Energy Corporation, through its subsidiaries, operates as an energy company in the United States. The company operates through two segments: Electric Utilities and Infrastructure (EU&I); and Gas Utilities and Infrastructure (GU&I). The EU&I segment generates, transmits, distributes, and sells electricity to customers in the Southeast and Midwest regions. It generates electricity through coal, hydroelectric, natural gas, oil, renewables, and nuclear fuel. This segment also engages in the wholesale of electricity to municipalities, electric cooperative utilities, and other load-serving entities. The GU&I segment distributes natural gas to customers in the residential, commercial, industrial, and power generation natural gas sectors; and invests in pipeline transmission projects, renewable natural gas projects, and natural gas storage facilities. The company was formerly known as Duke Energy Holding Corp. and changed its name to Duke Energy Corporation in April 2006. Duke Energy Corporation was founded in 1904 and is headquartered in Charlotte, North Carolina.

Duke Energy Corporation

525 South Tryon Street, Charlotte, NC, United States, 28202

Key Executives

Name Title Year Born
Ms. Lynn J. Good Chairman, Pres & CEO 1960
Mr. Dhiaa M. Jamil Exec. VP & COO 1956
Mr. Kodwo Ghartey-Tagoe Exec. VP, Chief Legal Officer & Corp. Sec. 1963
Mr. Steven Keith Young Exec. VP & Chief Commercial Officer 1958
Ms. Julia Smoot Janson J.D. Exec. VP & CEO of Duke Energy Carolinas 1964
Mr. Brian D. Savoy Exec. VP & CFO 1975
Ms. Cynthia S. Lee VP, Chief Accounting Officer & Controller 1967
Ms. Bonnie B. Titone Sr. VP & Chief Information Officer NA
Mr. Jack Sullivan VP of Investor Relations NA
Ms. Melissa M. Feldmeier VP and Chief Ethics & Compliance Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions