Explore 3 Stock Ideas & Industry Insights Download Free Report

Forum Energy Technologies Inc

Energy US FET

50.45USD
-3.19(5.95%)

Last update at 2026-06-05T20:10:00Z

Day Range

49.9553.19
LowHigh

52 Week Range

13.5563.58
LowHigh

Fundamentals

  • Previous Close 53.64
  • Market Cap651.17M
  • Volume94590
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA52.89M
  • Revenue TTM791.47M
  • Revenue Per Share TTM66.61
  • Gross Profit TTM 219.04M
  • Diluted EPS TTM-0.81

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 16.59M -128.42600M -7.81400M 10.30M -82.00000M
Minority interest - - - - -
Net income -9.66000M -135.32600M -18.87600M 3.70M -82.70000M
Selling general administrative 199.91M 219.32M 183.32M 179.50M 168.89M
Selling and marketing expenses - - - - -
Gross profit 219.04M 255.03M 204.15M 188.50M 123.30M
Reconciled depreciation 33.76M 53.72M 34.81M 37.10M 42.18M
Ebit 34.90M -96.93600M 10.48M 9.00M -45.60000M
Ebitda 68.65M -43.21900M 45.21M 46.10M -3.40000M
Depreciation and amortization 33.76M 53.72M 34.73M 37.10M 42.20M
Non operating income net other - - - - -5.50700M
Operating income 19.13M -86.76700M 20.72M 9.00M -45.60000M
Other operating expenses 772.34M 903.19M 718.15M 690.90M 586.70M
Interest expense 18.31M 31.49M 18.30M 31.50M 32.00M
Tax provision 26.25M 6.90M 7.85M 6.60M 0.64M
Interest income 13.56M 38.80M 28.53M 7.00M 32.23M
Net interest income -18.31200M -31.49000M -21.65800M -31.50000M -32.00900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 26.25M 6.90M 11.06M 6.60M 0.70M
Total revenue 791.47M 816.42M 738.86M 699.90M 541.10M
Total operating expenses 199.91M 341.80M 183.44M 179.50M 168.90M
Cost of revenue 572.44M 561.39M 534.71M 511.40M 417.80M
Total other income expense net -2.54400M -41.65900M -28.53000M 1.30M -36.40000M
Discontinued operations - - - - -
Net income from continuing ops -9.66000M -135.32600M -14.92600M 3.70M -82.65100M
Net income applicable to common shares -9.66000M -135.32600M -18.87600M 3.70M -82.70000M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 752.46M 815.95M 821.06M 831.30M 791.30M
Intangible assets 93.64M 109.23M 167.97M 191.48M 217.41M
Earning assets - - - - -
Other current assets 32.41M 19.18M 21.89M 37.90M 34.20M
Total liab 461.31M 496.05M 408.43M 524.20M 462.20M
Total stockholder equity 291.14M 319.90M 412.63M 307.10M 329.10M
Deferred long term liab - - - 1.17M 0.83M
Other current liab 98.78M 70.70M 53.26M 76.73M 58.44M
Common stock 0.13M 0.13M 0.11M 0.06M 0.06M
Capital stock 0.13M 0.13M 0.11M 0.06M 0.06M
Retained earnings -844.45700M -834.79700M -699.47100M -680.59500M -684.30700M
Other liab - - - 13.68M 54.10M
Good will 64.67M 61.65M 0.00000M 0.02M -0.00500M
Other assets 12.63M 15.62M 6.69M 10.10M 7.80M
Cash 34.66M 44.66M 46.16M 51.00M 46.90M
Cash and equivalents 34.66M 44.66M 46.16M 51.00M 46.86M
Total current liabilities 206.53M 201.86M 204.34M 210.50M 175.70M
Current deferred revenue - 8.58M 14.77M 14.71M 16.98M
Net debt 197.01M 227.93M 155.24M 188.90M 186.40M
Short term debt 13.19M 12.92M 10.39M 0.80M 0.90M
Short long term debt 1.41M 1.87M 1.19M 0.80M 0.86M
Short long term debt total 231.67M 272.59M 201.40M 239.90M 233.30M
Other stockholder equity 1250.92M 1277.81M 1227.23M 1115.12M 1114.37M
Property plant equipment 132.64M 133.81M 116.80M 116.80M 119.40M
Total current assets 448.88M 495.64M 529.60M 512.90M 446.70M
Long term investments - - - - -
Net tangible assets - - - 115.55M 111.70M
Short term investments - - - - -
Net receivables 142.40M 166.31M 161.91M 154.20M 123.90M
Long term debt 134.52M 186.53M 129.57M 239.10M 232.37M
Inventory 239.42M 265.49M 299.64M 269.80M 241.70M
Accounts payable 94.56M 109.65M 125.92M 118.26M 99.38M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -115.45200M -123.24700M -115.23600M -127.48500M -101.02800M
Additional paid in capital - - - - -
Common stock total equity - - - - 0.06M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -684.30700M
Treasury stock - - - - -135.56200M
Accumulated amortization - - - - -
Non currrent assets other 12.63M 4.18M 6.69M 9.92M 7.80M
Deferred long term asset charges - - - - -
Non current assets total 303.57M 320.32M 291.46M 318.40M 344.60M
Capital lease obligations 83.96M 73.14M 61.45M 64.63M 34.74M
Long term debt total 134.52M 186.53M 129.57M 239.10M 232.37M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -137.52600M 25.57M 27.10M 10.78M
Change to liabilities - - - 11.53M 36.33M
Total cashflows from investing activities 9.57M -137.52600M -6.57300M 27.10M 10.70M
Net borrowings -54.71900M 54.87M -1.27500M -1.25000M -73.20000M
Total cash from financing activities -91.56600M 45.24M -7.58200M -5.00000M -76.20000M
Change to operating activities - - - 0.59M 11.30M
Net income -9.66000M -135.32600M -18.87600M 3.70M -82.70000M
Change in cash -10.00000M -1.50400M -4.86400M 4.17M -81.75900M
Begin period cash flow 44.66M 46.16M 51.03M 46.86M 128.62M
End period cash flow 34.66M 44.66M 46.16M 51.03M 46.86M
Total cash from operating activities 70.40M 92.19M 8.18M -17.10000M -15.80000M
Issuance of capital stock - - - - -
Depreciation 33.76M 53.72M 34.73M 37.10M 42.20M
Other cashflows from investing activities 9.57M 12.88M 1.37M 34.60M 10.80M
Dividends paid - - - - -
Change to inventory 11.07M 41.47M -31.92800M -34.61100M 1.94M
Change to account receivables 17.21M 15.21M 8.82M -34.80200M -44.95900M
Sale purchase of stock -34.61200M -1.09000M -5.99600M -3.80000M -1.40000M
Other cashflows from financing activities -2.23500M -8.53400M -0.31100M 556.60M -1.60000M
Change to netincome - - - 7.37M 13.40M
Capital expenditures 6.01M 8.14M 7.94M 7.50M 2.40M
Change receivables - - - - -44.95900M
Cash flows other operating - - - - -0.00800M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -81.32000M
Change in working capital 17.84M 57.57M -21.46300M -53.60000M 11.30M
Stock based compensation -1.32100M 7.14M 4.57M 4.21M 7.59M
Other non cash items 29.79M 109.09M 9.43M -8.37500M 3.02M
Free cash flow 64.39M 84.05M 0.24M -24.60000M -18.20000M

Peer Comparison

Sector: Energy Industry: Oil & Gas Equipment & Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FET
Forum Energy Technologies Inc
-3.19 5.95% 50.45 - 27.55 0.82 2.13 1.02 11.75
SLB
Schlumberger NV
-3.14 5.41% 54.87 14.01 12.05 1.70 2.86 1.94 8.58
BKR
Baker Hughes Co
-3.52 5.32% 62.59 23.17 23.04 2.15 3.12 2.20 14.24
HAL
Halliburton Company
-2.04 4.95% 39.18 21.08 16.16 1.44 2.93 1.65 11.22
FTI
TechnipFMC PLC
-2.19 3.17% 66.82 30.54 24.94 2.92 8.35 2.86 15.83

Reports Covered

Stock Research & News

Profile

Forum Energy Technologies, Inc. designs, manufactures, and supplies products serving the oil, natural gas, defense, and renewable energy industries in the United States and internationally. It operates through two segments, Drilling and Completions; and Artificial Lift and Downhole. The Drilling and Completions segment designs, manufactures, and supplies products and solutions to the drilling, subsea, coiled tubing, well stimulation, and intervention markets, including applications in oil and natural gas, renewable energy, defense, and communications industries. This segment also offers drilling capital equipment and consumable products; subsea remotely operated vehicles and trenchers, submarine rescue vehicles, specialty components and tooling, and technical services; hydraulic fracturing pumps, cooling systems, and high-pressure flexible hoses and flow iron; wireline cable and pressure control equipment; and coiled tubing strings and pressure control equipment, as well as coiled line pipe and related services. The Artificial Lift and Downhole Segment designs, manufactures, and supplies products and solutions for the artificial lift, well construction, production, and infrastructure markets. This segment also offers products designed to safeguard artificial lift equipment and downhole cables; well construction casing and cementing equipment; customized downhole technology solutions, which provides sand and flow control products for heavy oil applications; engineered process systems, production equipment, and separation equipment; and a range of industrial valves. It sells its products through distributors to drilling rig contractors, offshore service companies, governmental organizations, and oil and gas operators and producers. The company was formerly known as Forum Oilfield Technologies, Inc. and changed its name to Forum Energy Technologies, Inc. in August 2010. Forum Energy Technologies, Inc. was incorporated in 2005 and is headquartered in Houston, Texas.

Forum Energy Technologies Inc

10344 Sam Houston Park Drive, Houston, TX, United States, 77064

Key Executives

Name Title Year Born
Mr. C. Christopher Gaut Exec. Chairman 1956
Mr. Neal Lux Pres, CEO & Director 1976
Mr. David Lyle Williams Jr. Exec. VP & CFO 1970
Ms. Katherine T. Keller VP, Principal Accounting Officer & Corp. Controller 1983
Rob Kukla Director of Investor Relations NA
Mr. John C. Ivascu Exec. VP, Gen. Counsel, Chief Compliance Officer & Corp. Sec. 1978
Mr. Michael D. Danford Sr. VP & Chief HR Officer 1963
Mr. Tylar K. Schmitt VP of Fin. & Treasurer 1973
Mr. Neal A. Lux President, CEO & Director 1976
Mr. David Lyle Williams Jr. Executive VP & CFO 1970

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions