Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Banzai International Inc

Technology US BNZI

3.19USD
-0.29(8.33%)

Last update at 2026-06-22T20:00:00Z

Day Range

3.103.32
LowHigh

52 Week Range

0.5211.60
LowHigh

Fundamentals

  • Previous Close 3.48
  • Market Cap11.44M
  • Volume129028
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-17.31451M
  • Revenue TTM12.16M
  • Revenue Per Share TTM3.21
  • Gross Profit TTM 9.97M
  • Diluted EPS TTM-5.95

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -31.51339M -14.40600M -15.46850M -10.39109M -6.05200M
Minority interest - - - - -
Net income -31.51339M -14.40600M -15.46850M -9.98163M -6.05200M
Selling general administrative 16.55M 11.96M 9.28M 11.01M -
Selling and marketing expenses 16532.35M 0.94M - - -
Gross profit 3.11M 3.11M 3.38M 3.13M -
Reconciled depreciation 0.16M 0.18M 0.16M 0.48M -
Ebit -28.46629M -8.85140M - - -0.10200M
Ebitda -28.30439M -8.67100M - - -6.05200M
Depreciation and amortization 0.16M 0.18M - - -
Non operating income net other - - - - -
Operating income -13.46774M -9.79600M -5.90882M -8.35221M -0.10200M
Other operating expenses 18.00M 14.36M - - 0.10M
Interest expense 3.70M 5.55M 2.38M 1.22M -
Tax provision 0.00000M 0.00000M 0.00000M -0.40946M -
Interest income 0.00001M 0.00081M 0.00000M 0.00490M -
Net interest income -3.70030M -5.55366M -2.38009M -1.21304M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -418.36000M 0.00001M - - -
Total revenue 4.53M 4.56M 5.33M 5.21M -
Total operating expenses 16.57M 12.90M 11.24M 13.56M 0.10M
Cost of revenue 1.42M 1.45M 1.96M 2.07M -
Total other income expense net -18.04565M -4.61100M -7.17959M -0.82584M -5.95000M
Discontinued operations - - - - -
Net income from continuing ops -31.51339M -14.40626M -15.46850M -9.98163M -
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 25.67M 5.29M 5.48M 4.89M 232.28M
Intangible assets 3.88M - - - -
Earning assets - - - - -
Other current assets 0.64M 0.74M 0.04M 0.13M 0.56M
Total liab 28.44M 37.16M 29.59M 20.63M 34.05M
Total stockholder equity -2.76380M -31.87613M -24.11406M -15.73940M 198.23M
Deferred long term liab - - - - -
Other current liab 3.41M 12.50M 12.54M 1.01M 0.14M
Common stock 0.00080M 0.00160M - - 193.23M
Capital stock 0.00080M 0.00160M 0.00064M 0.00083M -
Retained earnings -78.27971M -46.76632M -32.36006M -16.89156M -6.05179M
Other liab - - - - -
Good will 18.97M 2.17M 2.17M 2.17M -
Other assets - 0.00000M - - -
Cash 1.09M 2.09M 1.02M 1.79M 1.72M
Cash and equivalents - - - - -
Total current liabilities 28.26M 37.09M 29.28M 10.84M 0.14M
Current deferred revenue 3.93M 1.21M - - -
Net debt 11.41M 14.31M 12.66M 6.19M -1.72435M
Short term debt 12.45M 16.40M - - -
Short long term debt 12.43M 16.16M 13.69M 7.98M -
Short long term debt total 12.50M 16.40M - - -
Other stockholder equity 75.52M 14.89M - - 11.05M
Property plant equipment - - - - -
Total current assets 2.67M 2.94M 1.43M 2.62M 2.28M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 0.94M 0.11M 0.07M 0.07M -
Long term debt - - - - -
Inventory - - - - -
Accounts payable 7.78M 6.44M 1.10M 0.44M -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.01M 0.04M 0.04M 0.09M -
Deferred long term asset charges - - - - -
Non current assets total 23.01M 2.35M 4.05M 2.27M 230.00M
Capital lease obligations 0.07M 0.23M 0.52M 0.00000M -
Long term debt total - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments 0.08M 0.00000M -0.01081M -3.56892M -
Change to liabilities - - - - -
Total cashflows from investing activities 0.08M - - - -230.00000M
Net borrowings 2.41M 10.21M - - -
Total cash from financing activities 8.49M 2.62M 4.42M 11.42M 232.31M
Change to operating activities - - - - -
Net income -31.51339M -14.40626M -15.46850M -9.98163M -6.05179M
Change in cash -1.00622M 1.07M -0.76305M 1.01M 1.72M
Begin period cash flow 2.09M 1.02M 1.79M 0.78M -
End period cash flow 1.09M 2.09M 1.02M 1.79M 1.72M
Total cash from operating activities -9.57540M -1.55078M -5.16817M -6.84268M -0.58337M
Issuance of capital stock 7.14M 0.03M 0.00502M 0.13M -
Depreciation 0.16M 0.18M 0.16M 0.48M -
Other cashflows from investing activities 0.08M - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.02M 0.07M -0.08631M -0.27429M -
Sale purchase of stock - - - - -
Other cashflows from financing activities -1.06289M -7.61546M - - 232.31M
Change to netincome - - - - -
Capital expenditures 0.00000M 0.00000M 0.01M 0.00169M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.76M 8.07M 0.31M 0.62M -0.48139M
Stock based compensation 1.17M 1.25M 0.77M 0.80M -
Other non cash items 18.85M 3.05M 1.63M 0.37M 5.95M
Free cash flow -9.57540M -1.55078M -5.17898M -6.84437M -0.58337M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BNZI
Banzai International Inc		 -0.29 8.33% 3.19 - - 0.94 1.47 1.82 -2.5136
SAPGF
SAP SE		 -7.14 4.56% 149.37 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR		 -5.71 3.68% 149.51 75.80 22.37 5.62 3.75 5.51 25.79
CRM
Salesforce.com Inc		 -1.66 1.09% 150.12 23.99 14.14 4.16 2.58 3.85 12.75
INTU
Intuit Inc		 -9.23 3.46% 257.77 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

View All

Profile

Banzai International, Inc., a marketing technology company, provides data-driven marketing and sales solutions for various businesses in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It operates through two segments, Banzai Operating Co., Inc and Banzai Reel Acquisition Inc. (OpenReel). Its products include OpenReel, an AI-powered video creation platform to remotely record, edit, host, and share videos from any location; CreateStudio, a video animation and editing software for an intuitive drag-and-drop interface; and Vidello, a video hosting and marketing platform designed to help businesses manage, customize, and optimize their video content. The company also offers Demio, a browser-based webinar platform for businesses to businesses create, host, and manage both live and automated webinars; Boost, a software-as-a-service (SaaS) solution for social sharing by event registrants; Reach, a SaaS and managed service to increase registration and attendance of marketing events; and Curate by Banzai is an AI-driven newsletter platform designed to help brands to grow their audience through automated targeted newsletters. The company serves healthcare, financial services, e-commerce, technology, media, and other industries. Banzai International, Inc. was founded in 2015 and is based in Bainbridge Island, Washington.

Banzai International Inc

435 Ericksen Ave NE, Bainbridge Island, WA, United States, 98110

Key Executives

Name Title Year Born
Mr. Joseph P. Davy Co-Founder, Chairman & CEO 1989
Mr. Mark Musburger Chief Financial Officer 1963
Mr. Simon Baumer Chief Technology Officer 1986
Ms. Ashley Levesque Vice President of Marketing 1987
Mr. Larry Dean Ditto Jr. Chief Financial Officer 1968
Mr. Alvin Yip Chief Accounting Officer 1965
Mr. Michael Kurtzman Chief Revenue Officer NA
Ms. Nancy Norton Chief Legal Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions