Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Captivision Inc. Warrant

US CAPTW

NoneUSD
0.00(0%)

Last update at 2026-05-28T22:01:13.514090Z

Day Range

--
LowHigh

52 Week Range

0.010.08
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap0.00000M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-20.85499M
  • Revenue TTM17.39M
  • Revenue Per Share TTM0.71
  • Gross Profit TTM 4.33M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31
Income before tax -74.12450M -9.40386M -63.98669M
Minority interest 2.26M 2.00M 0.27M
Net income -74.72680M -5.89214M -60.11459M
Selling general administrative 1.97M 3.31M 3.37M
Selling and marketing expenses 1.66M 2.86M 4.36M
Gross profit 2.04M 6.28M -1.12020M
Reconciled depreciation 2.60M 2.82M 3.58M
Ebit -13.29491M 0.52M -27.79781M
Ebitda -11.02111M 3.34M -24.21907M
Depreciation and amortization 2.27M 2.82M 3.58M
Non operating income net other - - -
Operating income -13.27863M -2.54625M -27.48400M
Other operating expenses 27.92M 22.97M 31.21M
Interest expense 2.45M 0.92M 1.88M
Tax provision 2.86M -1.51170M -3.59951M
Interest income 0.01M 0.04M 0.20M
Net interest income -2.45260M -0.87948M -1.67357M
Extraordinary items - - -
Non recurring - - -
Other items - - -
Income tax expense 2.86M -1.51170M -3.59951M
Total revenue 14.64M 20.19M 9.42M
Total operating expenses 15.32M 9.06M 20.68M
Cost of revenue 12.60M 13.91M 10.54M
Total other income expense net -60.84587M -5.74627M -40.51692M
Discontinued operations - - -
Net income from continuing ops -76.98558M -7.89217M -60.38718M
Net income applicable to common shares - - -
Preferred stock and other adjustments - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31
Total assets 21.52M 36.62M 50.26M
Intangible assets 0.09M 6.04M 4.25M
Earning assets - - -
Other current assets 1.17M 1.52M 3.25M
Total liab 67.90M 33.91M 62.52M
Total stockholder equity -44.00322M 2.78M -12.26815M
Deferred long term liab - - -
Other current liab 27.86M 6.65M 18.71M
Common stock 0.00290M 8.33M 6.21M
Capital stock 0.00290M 8.33M 6.21M
Retained earnings -136.79054M -62.34858M -56.49422M
Other liab - - -
Good will - - 0.00000M
Other assets - - -
Cash 0.48M 0.20M 0.24M
Cash and equivalents - - -
Total current liabilities 51.33M 27.70M 54.19M
Current deferred revenue - 5.74M 13.23M
Net debt 21.66M 18.43M 29.08M
Short term debt 17.26M 13.86M 27.23M
Short long term debt 17.09M 13.86M 27.23M
Short long term debt total 22.14M 18.63M 29.32M
Other stockholder equity 91.98M 54.92M 36.77M
Property plant equipment - - -
Total current assets 10.64M 9.17M 13.59M
Long term investments 0.11M 2.89M 8.77M
Net tangible assets - - -
Short term investments - - -
Net receivables 4.25M 1.73M 7.65M
Long term debt 4.86M 4.74M 1.97M
Inventory 4.75M 5.71M 2.46M
Accounts payable 6.22M 7.18M 8.25M
Total permanent equity - - -
Noncontrolling interest in consolidated entity - - -
Temporary equity redeemable noncontrolling interests - - -
Accumulated other comprehensive income 0.80M 1.88M 1.25M
Additional paid in capital - - -
Common stock total equity - - -
Preferred stock total equity - - -
Retained earnings total equity - - -
Treasury stock - - -
Accumulated amortization - - -
Non currrent assets other - 8.62M 11.09M
Deferred long term asset charges - - -
Non current assets total 10.87M 27.46M 36.67M
Capital lease obligations 0.18M 0.02M 0.12M
Long term debt total - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31
Investments 0.30M -1.10233M 5.20M
Change to liabilities - - -
Total cashflows from investing activities 0.30M - -
Net borrowings 6.70M - -
Total cash from financing activities 10.51M 6.60M -0.12512M
Change to operating activities - - -
Net income -74.72680M -7.89217M -60.38718M
Change in cash 0.28M -0.04272M 0.06M
Begin period cash flow 0.20M 0.24M 0.17M
End period cash flow 0.48M 0.20M 0.24M
Total cash from operating activities -10.47926M -5.50000M -4.98875M
Issuance of capital stock 0.80M 1.67M 2.62M
Depreciation 2.60M 2.82M 3.58M
Other cashflows from investing activities 0.49M - -
Dividends paid - 17.49M -
Change to inventory 0.60M -3.31945M -1.23034M
Change to account receivables -5.87448M 4.69M 3.83M
Sale purchase of stock 0.00000M -1.73561M 0.00000M
Other cashflows from financing activities 8.99M 17.24M 6.44M
Change to netincome - - -
Capital expenditures 0.19M 0.00000M 0.34M
Change receivables - - -
Cash flows other operating - - -
Exchange rate changes - - -
Cash and cash equivalents changes - - -
Change in working capital 24.86M -9.33108M 7.40M
Stock based compensation 2.53M 0.69M 0.28M
Other non cash items 34.25M 9.73M 47.74M
Free cash flow -10.67048M -5.50000M -5.33100M

Peer Comparison

Sector: Industry:

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
CAPTW
Captivision Inc. Warrant		 - -% - - - - -
DOGEF
Orsted A/S		 - -% 22.94 28.82 0.66 6.50 0.07 3.88 15.58
NCRRP
NCR Corp Pref A		 - -% 1002.00 1034.35 - - -
TBB
AT&T Inc. 5.35% GLB NTS 66		 0.07 0.34% 20.55 4.60 - - -
CCZ
Comcast Holdings Corp		 1.25 1.94% 65.80 55.07 - - -

Reports Covered

Stock Research & News

View All

Profile

Captivision Inc., together with its subsidiaries, develops, manufactures, installs, and sells G-Glass, an architectural media glass in the Asia Pacific, Europe, the Middle East, Africa, and North America. Its glass combines IT building material and architectural glass into one standalone product. G-Glass has various applications, including digital out of home media, entertainment, and marketing, as well as for architectural façades, bridge railings, handrails, G-Tainers, G-Walls, showrooms, and bus shelters. The company serves automotive brands, commercial retailers, hospitals, sporting institutions, music industry, film production companies, transportation hubs, and telecommunications companies. Captivision Inc. was founded in 2005 and is headquartered in Pyeongtaek-si, South Korea.

Captivision Inc. Warrant

298-42 Cheongbukjungang-ro Cheongbuk-eup, Pyeongtaek-Si, South Korea

Key Executives

Name Title Year Born
Mr. Gary Robert Garrabrant CEO & Executive Chairman 1957
Mr. Anthony R. Page Chief Financial Officer 1964
Dr. Ho Joon Lee Ph.D. Chief Technology Officer & Director 1974
Dr. Orhan Ertughrul Ph.D. Managing Director 1969
Mr. Ryan Littman Chief Commercial Officer NA
Alexander Marcinkowski Senior Vice President of Capital Markets NA
Mr. Gary Robert Garrabrant CEO, Interim CFO & Executive Chairman 1957
Dr. Ho Joon Lee Ph.D. CTO & Director 1974

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions