
Last update at 2024-09-11T10:46:23.032218Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Income before tax | -43.59700M | -63.57200M | -107.37500M | -95.66300M | -51.82500M |
| Minority interest | - | - | - | - | - |
| Net income | -47.30500M | -61.17400M | -94.79600M | -93.39600M | -52.25000M |
| Selling general administrative | 120.52M | 99.36M | 87.48M | 74.48M | 46.82M |
| Selling and marketing expenses | 159.09M | 173.62M | 161.34M | 123.33M | 87.73M |
| Gross profit | 284.92M | 296.96M | 254.22M | 188.11M | 137.35M |
| Reconciled depreciation | 59.63M | 60.60M | 53.17M | 30.76M | 19.67M |
| Ebit | -47.64800M | -72.01400M | -76.24900M | -72.21400M | -47.22800M |
| Ebitda | 11.17M | -4.94000M | -25.43900M | -40.36900M | -23.27000M |
| Depreciation and amortization | 58.81M | 67.07M | 50.81M | 31.84M | 23.96M |
| Non operating income net other | - | 25.72M | 4.82M | 0.64M | 2.88M |
| Operating income | -47.64800M | -72.01400M | -76.24900M | -72.21400M | -47.22800M |
| Other operating expenses | 496.44M | 503.91M | 444.68M | 343.36M | 248.11M |
| Interest expense | 2.80M | 5.11M | 35.95M | 24.09M | 7.48M |
| Tax provision | 0.54M | -2.39800M | -12.57900M | -2.26700M | 0.42M |
| Interest income | 9.06M | 5.70M | 0.39M | 2.01M | 4.50M |
| Net interest income | 5.62M | 0.59M | -35.55900M | -22.08200M | -2.97900M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | 12.17M | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 3.71M | -2.39800M | -12.57900M | -2.26700M | 0.42M |
| Total revenue | 448.79M | 431.89M | 368.43M | 271.14M | 200.88M |
| Total operating expenses | 332.56M | 368.97M | 330.47M | 260.33M | 184.57M |
| Cost of revenue | 163.87M | 134.93M | 114.22M | 83.03M | 63.53M |
| Total other income expense net | 4.05M | 8.44M | -31.12600M | -23.44900M | -4.59700M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -11.85400M | -61.17400M | -94.79600M | -93.39600M | -52.25000M |
| Net income applicable to common shares | - | -61.17400M | -94.79600M | -93.39600M | -52.25000M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 1025.88M | 1125.66M | 1479.02M | 960.94M | 837.30M |
| Intangible assets | 161.89M | 193.55M | 242.04M | 130.09M | 81.39M |
| Earning assets | - | - | - | - | - |
| Other current assets | 21.09M | 31.87M | 28.47M | 20.46M | 13.50M |
| Total liab | 723.58M | 836.55M | 1016.33M | 708.64M | 616.98M |
| Total stockholder equity | 302.31M | 289.11M | 462.69M | 252.31M | 220.31M |
| Deferred long term liab | - | 6.24M | 16.08M | 10.06M | 14.64M |
| Other current liab | 74.26M | 57.45M | 64.74M | 26.22M | 4.82M |
| Common stock | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M |
| Capital stock | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M |
| Retained earnings | -449.42900M | -402.12400M | -388.11200M | -293.31600M | -199.92000M |
| Other liab | - | 16.11M | 46.30M | 14.80M | 5.51M |
| Good will | 517.18M | 508.78M | 531.16M | 187.41M | 91.42M |
| Other assets | - | 24.23M | 38.51M | 53.55M | 20.00M |
| Cash | 124.56M | 198.72M | 488.04M | 467.17M | 531.58M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 399.00M | 301.41M | 304.33M | 236.23M | 169.37M |
| Current deferred revenue | 242.79M | 233.11M | 223.58M | 165.39M | 130.00M |
| Net debt | 255.63M | 301.57M | 177.67M | -25.65700M | -101.29300M |
| Short term debt | 66.94M | - | 0.00800M | 34.92M | 26.74M |
| Short long term debt | 63.11M | - | 0.00800M | - | - |
| Short long term debt total | 380.19M | 500.30M | 665.70M | 441.51M | 430.28M |
| Other stockholder equity | 771.78M | 721.14M | 853.66M | 542.78M | 425.94M |
| Property plant equipment | - | 8.99M | 12.19M | 7.77M | 19.36M |
| Total current assets | 273.43M | 372.24M | 655.12M | 598.45M | 625.13M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | -247.04000M | -310.51300M | 48.56M | 47.50M |
| Short term investments | - | - | - | - | 0.00000M |
| Net receivables | 127.78M | 119.99M | 121.00M | 94.38M | 68.64M |
| Long term debt | 296.56M | 500.30M | 665.70M | 441.51M | 430.28M |
| Inventory | 0.00000M | 21.66M | 17.62M | 16.44M | 11.41M |
| Accounts payable | 15.01M | 10.85M | 16.00M | 9.70M | 7.81M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -20.08200M | -29.94800M | -2.90200M | 2.81M | -5.74700M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 0.04M | 0.04M | 0.04M | 0.03M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | -402.12400M | -388.11200M | -293.31600M | -199.92000M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 3.80M | 42.10M | 38.51M | 37.22M | 33.07M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 752.45M | 753.42M | 823.90M | 362.49M | 212.17M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | 500.30M | 665.70M | 441.51M | 430.28M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -16.67500M | -18.89300M | -281.83600M | -85.18500M | 45.79M |
| Change to liabilities | - | -8.21300M | 30.37M | 13.52M | 7.20M |
| Total cashflows from investing activities | - | -18.89300M | -281.83600M | -85.18500M | -24.57400M |
| Net borrowings | - | -287.44900M | 316.36M | -0.13100M | 340.39M |
| Total cash from financing activities | -131.89800M | -290.52000M | 276.34M | 5.05M | 494.10M |
| Change to operating activities | - | -29.38800M | -16.67400M | -10.76400M | -15.12900M |
| Net income | -47.30500M | -61.17400M | -94.79600M | -93.39600M | -52.25000M |
| Change in cash | -76.21100M | -291.16400M | 17.13M | -64.03200M | 479.59M |
| Begin period cash flow | 200.77M | 492.76M | 475.63M | 539.66M | 60.07M |
| End period cash flow | 124.56M | 201.59M | 492.76M | 475.63M | 539.66M |
| Total cash from operating activities | 72.58M | 20.17M | 22.19M | 15.80M | 10.32M |
| Issuance of capital stock | - | - | 0.00000M | 0.00000M | 139.11M |
| Depreciation | 58.81M | 60.60M | 53.17M | 30.76M | 19.67M |
| Other cashflows from investing activities | - | -18.89300M | -281.83600M | -85.18500M | -70.36400M |
| Dividends paid | - | 3.00M | 7.70M | - | 474.35M |
| Change to inventory | - | - | 0.12M | 8.14M | 0.16M |
| Change to account receivables | -1.06400M | -0.84800M | -18.18700M | -22.61400M | -25.55800M |
| Sale purchase of stock | -7.88500M | -6.30600M | -10.08300M | -6.36400M | -4.60200M |
| Other cashflows from financing activities | -7.92900M | 4.24M | 345.07M | -41.77500M | 891.73M |
| Change to netincome | - | 48.29M | 53.94M | 50.94M | 34.21M |
| Capital expenditures | 21.76M | 18.53M | 19.75M | 30.05M | 13.09M |
| Change receivables | - | -0.84800M | -18.18700M | -22.61400M | -25.55800M |
| Cash flows other operating | - | -41.30000M | -9.90400M | 1.82M | 13.35M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | -289.24600M | 16.70M | -64.32800M | 479.84M |
| Change in working capital | 3.25M | -26.34500M | -4.49400M | -6.86700M | -5.67100M |
| Stock based compensation | 48.89M | 47.62M | 44.09M | 46.76M | 33.49M |
| Other non cash items | 10.84M | 4.65M | 37.19M | 42.03M | 13.01M |
| Free cash flow | 50.82M | 1.64M | 2.44M | -14.24400M | -2.77100M |
Sector: Technology Industry: Software - Application
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| EVBG Everbridge Inc |
- -% | - | - | 24.04 | 3.22 | 4.78 | 3.75 | 93.40 |
| SAPGF SAP SE |
-0.17 0.09% | 187.00 | 76.28 | 22.88 | 5.61 | 3.84 | 5.59 | 26.18 |
| SAP SAP SE ADR |
-1.93 1.03% | 185.21 | 75.80 | 22.37 | 5.62 | 3.75 | 5.51 | 25.79 |
| CRM Salesforce.com Inc |
-1.725 0.91% | 187.03 | 23.99 | 14.14 | 4.16 | 2.58 | 3.85 | 12.75 |
| INTU Intuit Inc |
-4.7502 1.57% | 297.23 | 55.56 | 32.68 | 11.28 | 10.07 | 11.62 | 40.11 |
Everbridge, Inc. operates as a software company that enables customers to anticipate, mitigate, respond to, and recover from critical events in North America and internationally. The company offers Critical Event Management, a SaaS based platform, which offers various software applications for organizations for safeguarding business operations, people resilience, digital operations, smart security, and public safety. Its enterprise applications include mass notification, safety connection, IT alerting, risk intelligence, public warning, community engagement, crisis management, careconverge, control center, travel protector, snapcomms, and E911. The company serves enterprises, small businesses, non-profit organizations, educational institutions, and government agencies in technology, energy, financial services, healthcare and life sciences, manufacturing, media and entertainment, retail, higher education, and professional services sectors. The company was formerly known as 3n Global, Inc. and changed its name to Everbridge, Inc. in April 2009. Everbridge, Inc. was founded in 2002 and is based in Burlington, Massachusetts.
25 Corporate Drive, Burlington, MA, United States, 01803
| Name | Title | Year Born |
|---|---|---|
| Mr. Patrick Brickley | Exec. VP, CFO & Treasurer | 1977 |
| Mr. Phillip E. Huff | Chief Accounting Officer & Corp. Controller | 1961 |
| Mr. Elliot J. Mark Esq. | Sr. VP, Gen. Counsel & Corp. Sec. | 1965 |
| Mr. David J. Wagner | Pres, CEO & Director | 1965 |
| Ms. Sheila Carpenter | Chief Information Officer | NA |
| Mr. Howard Goldman | VP of Fin. & Admin. | NA |
| Joshua Young | VP of Investor Relations | NA |
| Mr. David Alexander | Chief Marketing Officer | NA |
| Ms. Cara Antonacci | VP of Global People & Culture | NA |
| Mr. Vick Viren Vaishnavi | Sr. VP of Global Bus. Solutions | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.