
Last update at 2024-03-07T21:02:38.223035Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
12 Best Small-Cap Biotech Stocks with Massive Potential According to Hedge Funds
Sat 04 Nov 23, 04:16 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -221.71100M | -139.30300M | -44.37200M | -104.13300M | -167.87300M |
| Minority interest | - | - | - | - | - |
| Net income | -222.92900M | -149.35600M | -66.68300M | -122.09300M | -167.87300M |
| Selling general administrative | 116.13M | 43.81M | 38.60M | 38.49M | 36.72M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 108.61M | 69.86M | 17.71M | -32.25100M | -120.07000M |
| Reconciled depreciation | 1.78M | 2.02M | 2.10M | 4.03M | 7.41M |
| Ebit | -220.89300M | -125.07300M | -135.48500M | -92.17300M | -160.86500M |
| Ebitda | -217.54600M | -126.15300M | -19.68300M | -65.72600M | -153.45400M |
| Depreciation and amortization | 3.35M | -1.08000M | 115.80M | 26.45M | 7.41M |
| Non operating income net other | 3.35M | -1.08000M | 1.21M | 5.01M | 3.33M |
| Operating income | -220.89300M | -125.07300M | -135.48500M | -92.17300M | -160.47900M |
| Other operating expenses | 329.68M | 194.93M | 153.19M | 153.01M | 210.60M |
| Interest expense | 4.17M | 13.15M | 23.20M | 16.97M | 10.73M |
| Tax provision | 1.22M | - | - | - | - |
| Interest income | - | - | - | 12.55M | 4.90M |
| Net interest income | -4.16500M | -13.15000M | -23.20200M | -16.97400M | -10.72600M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | 1.49M | 21.43M | 3.69M |
| Other items | - | - | - | - | - |
| Income tax expense | 1.22M | 10.05M | 22.31M | 17.96M | 7.39M |
| Total revenue | 108.78M | 69.86M | 132.30M | 82.27M | 53.82M |
| Total operating expenses | 329.50M | 194.93M | 153.19M | 153.01M | 210.60M |
| Cost of revenue | 0.18M | - | 114.59M | 114.52M | 173.89M |
| Total other income expense net | -0.81800M | -14.23000M | 91.11M | -11.96000M | -0.36100M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -222.92900M | -139.30300M | -21.26500M | -87.25400M | -158.21200M |
| Net income applicable to common shares | -222.92900M | -139.30300M | -44.37200M | -104.13300M | -168.84300M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 348.94M | 525.76M | 355.07M | 235.66M | 295.75M |
| Intangible assets | - | - | - | - | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 11.01M | 7.32M | 7.90M | 5.42M | 4.46M |
| Total liab | 193.11M | 200.18M | 265.50M | 311.78M | 283.81M |
| Total stockholder equity | 155.83M | 325.59M | 89.57M | -76.12100M | 11.94M |
| Deferred long term liab | - | - | - | - | 4.67M |
| Other current liab | 58.55M | 34.62M | 78.30M | 64.20M | 69.74M |
| Common stock | 2.26M | 2.20M | 1.95M | 1.50M | 1.49M |
| Capital stock | 2.26M | 2.20M | 1.95M | 1.50M | 1.49M |
| Retained earnings | -1694.07200M | -1471.14300M | -1331.84000M | -1287.46800M | -1183.33500M |
| Other liab | 60.10M | 99.23M | 143.18M | 210.10M | 211.69M |
| Good will | - | - | - | - | - |
| Other assets | 30.21M | 47.02M | 25.06M | 3.78M | 3.71M |
| Cash | 275.14M | 478.75M | 293.86M | 176.22M | 262.25M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 121.86M | 100.94M | 122.32M | 77.41M | 70.06M |
| Current deferred revenue | 13.86M | 44.35M | 29.25M | 0.31M | 0.32M |
| Net debt | -259.89400M | -459.96900M | -269.96600M | -149.37800M | -260.18800M |
| Short term debt | 4.10M | 3.54M | 5.24M | 2.97M | -11.36500M |
| Short long term debt | - | - | 2.09M | - | - |
| Short long term debt total | 15.24M | 18.78M | 23.89M | 26.85M | 2.06M |
| Other stockholder equity | 1847.64M | 1794.53M | 1419.46M | 1209.85M | 1232.32M |
| Property plant equipment | 20.57M | 17.05M | 5.76M | 6.99M | 12.89M |
| Total current assets | 275.14M | 478.75M | 293.86M | 176.22M | 262.25M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | 155.83M | 325.59M | 89.57M | -76.12100M | 10.97M |
| Short term investments | - | - | - | - | - |
| Net receivables | 17.98M | 13.93M | 22.50M | 27.25M | 12.07M |
| Long term debt | - | - | - | 2.08M | 2.06M |
| Inventory | 16.20M | -21.24900M | -30.39800M | -32.67300M | -16.52900M |
| Accounts payable | 45.35M | 18.43M | 9.54M | 9.93M | 11.37M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | -32.46600M | -39.50400M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | 2.26M | 2.20M | 1.95M | 1.50M | 1.49M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | -1694.07200M | -1471.14300M | -1331.84000M | -1287.46800M | -1183.33500M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 59.19M | 29.96M | 41.38M | 36.86M | 20.61M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 73.80M | 47.02M | 61.22M | 59.44M | 33.50M |
| Capital lease obligations | 15.24M | 18.78M | 21.80M | 24.77M | - |
| Long term debt total | - | - | - | 2.08M | 2.06M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -1.36400M | -1.43400M | 0.51M | -0.53300M | -5.24600M |
| Change to liabilities | 47.13M | -8.89300M | 11.81M | -9.38000M | 6.83M |
| Total cashflows from investing activities | -1.36400M | -1.43400M | 0.51M | -0.53300M | -5.24600M |
| Net borrowings | - | -1.10000M | -1.10000M | -1.10000M | -1.10000M |
| Total cash from financing activities | 27.55M | 355.74M | 195.74M | 2.87M | 166.81M |
| Change to operating activities | 10.03M | -4.89400M | 1.50M | -10.54700M | 2.75M |
| Net income | -222.92900M | -139.30300M | -44.37200M | -104.13300M | -168.84300M |
| Change in cash | -203.61200M | 184.89M | 117.63M | -86.02700M | -4.85500M |
| Begin period cash flow | 478.75M | 293.86M | 176.22M | 262.25M | 267.11M |
| End period cash flow | 275.14M | 478.75M | 293.86M | 176.22M | 262.25M |
| Total cash from operating activities | -229.80200M | -169.41600M | -78.62000M | -88.36700M | -166.42200M |
| Issuance of capital stock | 25.65M | 154.03M | 194.27M | 0.00000M | 162.51M |
| Depreciation | 1.78M | 2.02M | 2.10M | 4.03M | 7.41M |
| Other cashflows from investing activities | - | - | 1.43M | 2.31M | - |
| Dividends paid | - | - | - | - | - |
| Change to inventory | -16.19600M | -11.07700M | 10.22M | -11.87300M | 1.04M |
| Change to account receivables | -8.12900M | -4.43200M | 7.46M | -5.79900M | 0.95M |
| Sale purchase of stock | 27.55M | 356.84M | 195.74M | 2.87M | 166.81M |
| Other cashflows from financing activities | 1.91M | 202.81M | 1.47M | -0.53300M | 4.30M |
| Change to netincome | 12.78M | -8.57700M | -54.89900M | -31.55900M | -15.23200M |
| Capital expenditures | 1.36M | 1.43M | 0.92M | 2.85M | 5.25M |
| Change receivables | -8.12900M | -4.43200M | 7.46M | -5.79900M | 0.95M |
| Cash flows other operating | -44.23700M | -8.75400M | -0.73000M | 58.48M | 1.43M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | -203.61200M | 184.89M | 117.63M | -86.02700M | -4.85500M |
| Change in working capital | -25.60000M | -23.55300M | -4.55700M | 25.72M | -0.29400M |
| Stock based compensation | 25.61M | 17.48M | 14.32M | 14.17M | 16.81M |
| Other non cash items | -8.67100M | -26.05200M | -45.42200M | -30.53600M | -21.61800M |
| Free cash flow | -231.16600M | -170.85000M | -79.53700M | -91.21200M | -171.66800M |
Sector: Healthcare Industry: Biotechnology
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| IMGN ImmunoGen Inc |
- -% | - | - | 147.06 | 27.43 | 14.05 | 25.62 | -120.7063 |
| NVO Novo Nordisk A/S |
-0.92 2.14% | 42.00 | 41.58 | 31.15 | 2.13 | 32.99 | 2.11 | 4.70 |
| NONOF Novo Nordisk A/S |
-0.75 1.73% | 42.50 | 41.06 | 31.25 | 2.08 | 33.11 | 2.11 | 4.70 |
| VRTX Vertex Pharmaceuticals Inc |
3.25 0.76% | 428.34 | 29.67 | 24.33 | 10.38 | 5.83 | 9.33 | 20.00 |
| REGN Regeneron Pharmaceuticals Inc |
16.03 2.66% | 618.95 | 29.07 | 20.12 | 7.57 | 3.82 | 6.95 | 19.42 |
ImmunoGen, Inc., a commercial-stage biotechnology company, focuses on developing and commercializing the antibody-drug conjugates (ADCs) for cancer patients. The company's product candidates include mirvetuximab soravtansine, an ADC targeting folate-receptor alpha (FRa), for the treatment of platinum-resistant ovarian cancer; and a cell-surface protein expressed in various epithelial tumors, including ovarian, endometrial, and non-small-cell lung cancers, as well as Pivekimab sunirine, a CD123-targeting ADC that is in Phase II clinical trial for treating acute myeloid leukemia and blastic plasmacytoid dendritic cell neoplasm. Its preclinical programs include IMGC936, an ADC in co-development with MacroGenics, Inc.; and IMGN151, an anti-FRa product candidate. The company has collaborations with Roche; Amgen/Oxford BioTherapeutics; Bayer HealthCare AG; Eli Lilly and Company; Novartis Institutes for BioMedical Research, Inc.; CytomX Therapeutics, Inc.; Fusion Pharmaceuticals Inc.; Debiopharm International SA; and MacroGenics, Inc. ImmunoGen, Inc. was founded in 1980 and is headquartered in Waltham, Massachusetts.
830 Winter Street, Waltham, MA, United States, 02451-1477
| Name | Title | Year Born |
|---|---|---|
| Mr. Mark Joseph Enyedy | Pres, CEO & Director | 1964 |
| Ms. Susan Altschuller Ph.D. | Sr. VP & CFO | 1983 |
| Dr. Anna Berkenblit M.D., MM.Sc | Sr. VP & Chief Medical Officer | 1970 |
| Ms. Stacy A. Coen | Sr. VP & Chief Bus. Officer | 1971 |
| Ms. Renee Lentini | VP of Fin. & Principal Accounting Officer | 1978 |
| Ms. Courtney O'Konek | Sr. Director of Corp. Communications & Investor Relations | NA |
| Mr. Daniel S. Char J.D. | Sr. VP & Chief Legal Officer | 1961 |
| Ms. Audrey Bergan | Sr. VP & Chief HR Officer | NA |
| Dr. Theresa G. Wingrove | Sr. VP of Regulatory Affairs & Quality | 1958 |
| Dr. Mary Margaret Huizinga FACP, M.D., M.P.H. | Sr. VP & Head of Medical Affairs | 1978 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.