We are currently experiencing technical issues due to the Microsoft outage. This will affect delivery of multi-factor authentication emails, invoice emails and service emails. We apologise for the disruption.

Explore 3 Stock Ideas & Industry Insights Download Free Report

Pixie Dust Technologies, Inc. American Depositary Shares

Company price
None USD 0.00(0%)
Last update at 2025-01-09T19:06:57.507556Z
Market Cap
37.46M

Momentum Score

…

Pixie Dust Technologies, Inc., a technology company, focuses on personal care and diversity, and workspace and digital transformation businesses primarily in Japan. It offers SonoRepro, an ultrasonic non-contact vibrotactile stimulation scalp care device; VUEVO, a series of directional voice arrival detection devices for individuals with deaf and hard-of-hearing; and kikippa, an acoustic stimulation device functioning as a desk-top speaker. The company also provides iwasemi, a sound-absorbing or sound-proofing material for architectural and interior design firms; hackke, a location positioning technology; KOTOWARI, a technology offering spatial analysis data; and magickiri, a planning services and monitoring service, which monitors human behavior and analyzes the customer's environment on the customer's behalf. In addition, it operates Pixie Nest, a membership forum, which hosts meetings and distributes information to facilitate solving social issues. The company was incorporated in 2017 and is headquartered in Tokyo, Japan.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
2.30
Low
10.51
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
0.58
Dividend Yield
-
Revenue TTM
845.21M
Revenue Per Share
80.50
Gross Profit TTM
0.00M
Debt / Equity
0.59
ROE
-85.71%
Net Debt
-1013.88M
ROCE
-99.27%
Diluted EPS TTM
-0.97

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-04-30 2022-04-30 2021-04-30
Type yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30
Income before tax -1965.49M -1109.47M -759.48M
Net income -1965.49M -1109.47M -759.48M
Selling general administrative 1358.30M 832.99M 524.20M
Selling and marketing expenses 497.75M - 0.96M
Gross profit 562.07M 429.66M 376.38M
Reconciled depreciation 110.58M 75.18M 51.73M
Ebit -1936.74M -1084.69M -741.89M
Ebitda -1826.17M -1009.51M -690.16M
Depreciation and amortization 110.58M 75.18M 51.73M
Operating income -1980.54M -1097.72M -750.51M
Other operating expenses 2685.25M 1725.08M 1261.33M
Interest expense 28.75M 24.78M 17.67M
Tax provision 0.00M 0.00M 0.00M
Interest income - 0.03M 0.03M
Net interest income -28.75M -24.75M -17.64M
Income tax expense 72.55M 28.88M 24.31M
Total revenue 704.71M 636.26M 512.77M
Total operating expenses 2542.61M 1518.48M 1124.94M
Cost of revenue 142.64M 206.60M 136.39M
Total other income expense net 43.80M 4.10M 6.71M
Net income from continuing ops -1965.49M -1109.47M -759.48M
Breakdown 2023-04-30 2022-04-30 2021-04-30
Type yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30
Total assets 3717.65M 3789.68M 4541.71M
Intangible assets 14.07M 9.62M 5.95M
Other current assets 326.15M 121.95M 96.99M
Total liab 1819.23M 2160.41M 1802.97M
Total stockholder equity 1898.43M 1629.28M 2738.74M
Other current liab 147.31M 136.18M 78.08M
Common stock 100.00M 100.00M 100.00M
Capital stock 100.00M 100.00M 100.00M
Retained earnings -4382.25M -2416.76M -1307.29M
Cash 2135.51M 1795.96M 3066.10M
Total current liabilities 1766.62M 311.11M 521.86M
Current deferred revenue 79.46M 86.62M 32.67M
Net debt -1013.88M 104.21M -1453.94M
Short term debt 1069.86M 74.68M 348.74M
Short long term debt 1013.33M 5.55M 300.00M
Short long term debt total 1121.63M 1900.17M 1612.16M
Other stockholder equity 6180.68M 3946.04M 3946.04M
Total current assets 3044.41M 2102.81M 3192.02M
Net receivables 198.94M 86.57M 23.30M
Long term debt 21.11M 784.45M 540.00M
Inventory 123.12M 23.30M 5.63M
Accounts payable 549.45M 100.24M 95.04M
Non currrent assets other 105.35M 108.84M 95.81M
Non current assets total 673.24M 1686.87M 1349.70M
Capital lease obligations 87.19M 1110.17M 772.16M
Breakdown 2023-04-30 2022-04-30 2021-04-30
Type yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30
Investments -89.28M -74.70M 779.35M
Total cash from financing activities 2242.28M -120.11M 289.35M
Net income -1965.49M -1109.47M -759.48M
Change in cash 339.55M -1270.14M 479.64M
Begin period cash flow 1795.96M 3066.10M 2586.46M
End period cash flow 2135.51M 1795.96M 3066.10M
Total cash from operating activities -1813.44M -1075.33M -589.07M
Issuance of capital stock 2171.10M - 0.00M
Depreciation 110.58M 75.18M 51.73M
Change to inventory -99.81M -17.67M 1.29M
Change to account receivables -112.57M -67.24M 8.76M
Other cashflows from financing activities 2262.15M 184.66M 290.00M
Capital expenditures 89.28M 74.70M 20.65M
Change in working capital -24.81M -41.95M 118.20M
Stock based compensation 65.54M - 0.00M
Other non cash items 0.75M 0.91M 0.49M
Free cash flow -1902.73M -1150.03M -609.72M

Peer Comparison*

Sector: Technology Industry: Consumer Electronics

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
AAPL
Apple Inc.
2.30
0.65%
357.93 34.61 31.15 8.98 44.31 9.02 25.71
SSNLF
Samsung Electronics Co Ltd
-
-%
65.21 19.52 12.97 0.00 1.05 0.89 2.87
SNEJF
Sony Corp
-
-%
26.40 21.47 16.47 0.01 2.65 1.72 8.01
SONY
Sony Group Corp
0.48
1.83%
26.98 19.93 16.18 0.01 2.60 1.72 8.01

Profile*

Pixie Dust Technologies, Inc. American Depositary Shares

Pixie Dust Technologies, Inc., a technology company, focuses on personal care and diversity, and workspace and digital transformation businesses primarily in Japan. It offers SonoRepro, an ultrasonic non-contact vibrotactile stimulation scalp care device; VUEVO, a series of directional voice arrival detection devices for individuals with deaf and hard-of-hearing; and kikippa, an acoustic stimulation device functioning as a desk-top speaker. The company also provides iwasemi, a sound-absorbing or sound-proofing material for architectural and interior design firms; hackke, a location positioning technology; KOTOWARI, a technology offering spatial analysis data; and magickiri, a planning services and monitoring service, which monitors human behavior and analyzes the customer's environment on the customer's behalf. In addition, it operates Pixie Nest, a membership forum, which hosts meetings and distributes information to facilitate solving social issues. The company was incorporated in 2017 and is headquartered in Tokyo, Japan.

2-20-5 Kanda Misaki-cho, Tokyo, Japan, 101-0061

81 3 5244 4880

78

Name Title Year Born
Dr. Yoichi Ochiai CEO & Director 1988
Mr. Nobuhiro Takagi Co-CFO & Chief Accounting Officer 1980
Mr. Nobufusa Tarumi Co-Chief Financial Officer NA
Mr. Taiichiro Murakami COO & Director 1986
Dr. Takayuki Hoshi Chief Research Officer & Director 1981

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…