…
Apartment Income REIT Corp (NYSE: AIRC) is a publicly traded, self-administered real estate investment trust ("REIT"). AIR's portfolio comprises 75 communities totaling 26,623 apartment homes located in 10 states and the District of Columbia. AIR offers a simple, predictable business model with focus on what we call the AIR Edge, the cumulative result of our focus on resident selection, satisfaction, and retention, as well as relentless innovation in delivering best-in-class property management. The AIR Edge is a durable operating advantage in driving organic growth, as well as making possible the opportunity for excess returns for properties new to AIR's platform.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 973.97M | 473.98M | -19.14M | 504.89M | 703.58M |
| Minority interest | -65.62M | -31.60M | 80.69M | 181.93M | 181.93M |
| Net income | 904.43M | 447.62M | -114.57M | 474.08M | 666.23M |
| Selling general administrative | 24.94M | 18.59M | 40.42M | 47.04M | 46.27M |
| Gross profit | 512.46M | 472.75M | 464.57M | 603.07M | 643.59M |
| Reconciled depreciation | 350.94M | 319.74M | 320.94M | 380.17M | 377.79M |
| Ebit | 174.26M | 165.29M | 41.71M | 169.00M | 226.75M |
| Ebitda | 525.21M | 485.03M | 362.66M | 549.17M | 604.53M |
| Depreciation and amortization | 350.94M | 319.74M | 320.94M | 380.17M | 377.79M |
| Non operating income net other | 26.63M | -98.06M | - | - | - |
| Operating income | 174.26M | 165.29M | 41.71M | 169.00M | 215.76M |
| Other operating expenses | 646.22M | 633.65M | 690.22M | 757.52M | 756.65M |
| Interest expense | 116.46M | 129.47M | 160.36M | 168.81M | 200.63M |
| Tax provision | 3.92M | -5.25M | 95.44M | -3.13M | -13.03M |
| Interest income | 50.26M | 58.65M | 12.37M | 11.42M | 10.91M |
| Net interest income | -66.19M | -70.82M | -147.99M | -157.38M | -189.72M |
| Income tax expense | 3.92M | -5.25M | 95.44M | -3.13M | -13.03M |
| Total revenue | 773.72M | 740.85M | 719.56M | 914.29M | 972.41M |
| Total operating expenses | 384.96M | 365.55M | 435.23M | 446.30M | 427.83M |
| Cost of revenue | 261.26M | 268.10M | 254.99M | 311.22M | 328.82M |
| Total other income expense net | 799.71M | 308.69M | -60.85M | 335.89M | 677.54M |
| Discontinued operations | - | - | 11.23M | 19.50M | 20.99M |
| Net income from continuing ops | 970.05M | 479.22M | -114.57M | 508.03M | 716.60M |
| Net income applicable to common shares | 903.64M | 447.12M | -104.33M | 466.14M | 656.60M |
| Preferred stock and other adjustments | 0.17M | 0.18M | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 6551.88M | 6440.36M | 6229.28M | 6832.89M | 6190.00M |
| Intangible assets | - | - | 4.44M | - | - |
| Other current assets | 205.61M | 171.93M | 40.24M | 47.57M | 103.79M |
| Total liab | 4155.43M | 4421.84M | 4841.74M | 4870.31M | 4325.07M |
| Total stockholder equity | 2156.42M | 1813.03M | 1306.85M | 1780.65M | 1699.42M |
| Deferred long term liab | - | - | 67.44M | 21.98M | 45.22M |
| Other current liab | 513.80M | 678.55M | 598.74M | 364.72M | 249.41M |
| Common stock | 1.49M | 1.57M | 1.49M | 1.49M | 1.49M |
| Capital stock | 3.49M | 3.70M | 3.49M | 1.49M | 126.49M |
| Retained earnings | -1327.27M | -1953.78M | -2131.80M | -1722.40M | -1947.51M |
| Other liab | - | - | 0.01M | 148.23M | - |
| Good will | 32.29M | 32.29M | 32.29M | 37.81M | 37.81M |
| Other assets | 4438.37M | 4046.01M | 6152.78M | 196.74M | 112.28M |
| Cash | 95.80M | 67.32M | 44.21M | 142.90M | 36.86M |
| Total current liabilities | 975.80M | 982.55M | 864.34M | 639.72M | 409.77M |
| Net debt | 3545.83M | 3675.97M | 4198.79M | 4362.69M | 4038.81M |
| Short term debt | 462.00M | 304.00M | 265.60M | 275.00M | 160.36M |
| Short long term debt | 462.00M | 1448.55M | 265.60M | 275.00M | 160.36M |
| Short long term debt total | 3641.63M | 3743.29M | 4243.00M | 4505.59M | 4075.66M |
| Other stockholder equity | 3436.64M | 3763.11M | 3432.12M | 3497.37M | 3515.64M |
| Property plant equipment | 5626.51M | 5066.64M | 5070.14M | 5145.05M | 5723.48M |
| Total current assets | 301.40M | 773.38M | 607.61M | 177.70M | 114.99M |
| Long term investments | 158.73M | 337.80M | 407.51M | 387.27M | 96.24M |
| Net tangible assets | 2199.27M | 1778.61M | 1261.60M | 1716.90M | 1512.69M |
| Net receivables | 69.94M | 534.13M | 534.13M | 62.25M | 55.63M |
| Long term debt | 3179.63M | 3743.29M | 3977.40M | 4230.59M | 3915.30M |
| Inventory | -69.94M | - | - | - | -81.29M |
| Accounts payable | 513.80M | 592.77M | - | - | - |
| Noncontrolling interest in consolidated entity | 162.89M | 126.13M | - | - | - |
| Accumulated other comprehensive income | 43.56M | - | 3.04M | 4.20M | 4.79M |
| Common stock total equity | 1.49M | 1.57M | 1.49M | 1.49M | 1.49M |
| Preferred stock total equity | 2.00M | 2.13M | - | - | - |
| Retained earnings total equity | -1327.27M | -1953.78M | - | - | - |
| Non currrent assets other | 6049.11M | 568.05M | 576.03M | 317.81M | 5855.60M |
| Non current assets total | 6250.48M | 5666.98M | 5621.67M | 6655.18M | 6075.02M |
| Long term debt total | 3641.63M | 3743.29M | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 650.26M | 100.85M | -350.00M | -205.41M | 121.85M |
| Change to liabilities | -26.71M | -17.55M | 12.67M | 2.80M | 1.68M |
| Total cashflows from investing activities | 650.26M | 478.28M | -350.00M | -205.41M | 121.85M |
| Net borrowings | -208.85M | -1969.26M | 211.42M | 364.63M | 119.87M |
| Total cash from financing activities | -862.17M | -791.96M | -26.04M | -63.95M | -588.18M |
| Net income | 970.05M | 479.22M | -103.34M | 508.03M | 716.60M |
| Change in cash | 208.64M | 19.28M | -93.06M | 105.11M | -69.95M |
| Begin period cash flow | 92.76M | 73.48M | 166.54M | 72.59M | 142.54M |
| End period cash flow | 301.40M | 92.76M | 73.48M | 177.70M | 72.59M |
| Total cash from operating activities | 420.56M | 332.96M | 276.65M | 374.47M | 396.39M |
| Issuance of capital stock | 0.00M | 342.60M | - | - | - |
| Depreciation | 350.94M | 319.74M | 320.94M | 380.17M | 377.79M |
| Other cashflows from investing activities | 1782.76M | 915.98M | -140.83M | -419.69M | -34.18M |
| Dividends paid | 277.55M | 269.78M | 304.99M | 244.53M | 246.10M |
| Change to inventory | - | - | - | - | -1.68M |
| Change to account receivables | 27.86M | -19.65M | -57.88M | -26.02M | -27.83M |
| Sale purchase of stock | -316.71M | 1186.88M | -10.00M | -145.68M | -373.59M |
| Other cashflows from financing activities | 531.63M | -209.09M | 121.73M | -42.97M | -63.63M |
| Change to netincome | -549.49M | -146.27M | 103.41M | -407.14M | -581.02M |
| Capital expenditures | 192.40M | 174.50M | 346.91M | 393.46M | 340.49M |
| Cash and cash equivalents changes | 208.64M | 19.28M | - | - | - |
| Change in working capital | 1.15M | -37.20M | -45.21M | -23.22M | -26.15M |
| Stock based compensation | - | 7.36M | 8.29M | 8.15M | 8.55M |
| Other non cash items | -905.51M | -430.92M | 0.53M | -495.51M | -667.38M |
| Free cash flow | 228.15M | 158.46M | -70.27M | -18.99M | 55.90M |
Sector: Real Estate Industry: REIT - Residential
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NCRRP NCR Corporation 5.5% PFD CNV A |
- -% |
1002.00 | 857.14 | - | - | - | - | - |
| INVH Invitation Homes Inc |
-0.20 0.76% |
26.68 | 42.22 | 44.44 | 8.97 | 2.05 | 12.04 | 19.45 |
| ESS Essex Property Trust Inc |
-0.59 0.22% |
273.41 | 24.87 | 46.08 | 9.04 | 3.01 | 12.37 | 14.88 |
| MAA Mid-America Apartment Communities Inc |
-1.18 1.00% |
117.01 | 36.72 | 33.90 | 6.67 | 2.67 | 9.11 | 16.05 |
Apartment Income REIT Corp (NYSE: AIRC) is a publicly traded, self-administered real estate investment trust ("REIT"). AIR's portfolio comprises 75 communities totaling 26,623 apartment homes located in 10 states and the District of Columbia. AIR offers a simple, predictable business model with focus on what we call the AIR Edge, the cumulative result of our focus on resident selection, satisfaction, and retention, as well as relentless innovation in delivering best-in-class property management. The AIR Edge is a durable operating advantage in driving organic growth, as well as making possible the opportunity for excess returns for properties new to AIR's platform.
4582 South Ulster Street, Denver, CO, United States, 80237
303-757-8101
750
| Name | Title | Year Born |
|---|---|---|
| Mr. Terry Considine J.D. | CEO & Director | 1948 |
| Ms. Lisa R. Cohn | Pres, Gen. Counsel & Sec. | 1969 |
| Mr. Paul L. Beldin CPA, CPA | Exec. VP, CFO & Principal Accounting Officer | 1974 |
| Mr. Keith M. Kimmel | Pres of Property Operations | 1972 |
| Mr. Joshua Minix | Exec. VP & Co-Chief Investment Officer | NA |
| Mr. John McGrath | Exec. VP of Strategy, Capital Allocation & Co-Chief Investment Officer | 1972 |
| Ms. Mary C. Jensen | Head of Investor Relations | NA |
| Ms. Patti Shwayder | Sr. VP & Chief Corp. Responsibility Officer | NA |
| Mr. Stephen D. Crane | Sr. VP of Property Tax | NA |
| Mr. Matthew O'Grady | Sr. VP of Capital Markets | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.