Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Gold Royalty Corp.

Basic Materials US GROY

3.09USD
-0.13(4.04%)

Last update at 2026-06-03T20:00:00Z

Day Range

3.083.20
LowHigh

52 Week Range

1.435.45
LowHigh

Fundamentals

  • Previous Close 3.22
  • Market Cap803.16M
  • Volume1261726
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA4.43M
  • Revenue TTM15.61M
  • Revenue Per Share TTM0.09
  • Gross Profit TTM 14.51M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2022-09-30
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2022-09-30
Income before tax -4.33500M -9.38500M -33.06100M -17.36100M -17.36100M
Minority interest - - - - -
Net income -4.13000M -3.41100M -26.75600M -17.34600M -17.34600M
Selling general administrative 10.16M 10.56M 10.88M 19.55M 18.79M
Selling and marketing expenses - - - 1.41M 1.41M
Gross profit 11.78M 6.63M 1.56M 2.19M 2.19M
Reconciled depreciation 2.74M 3.28M 1.01M 1.83M 1.83M
Ebit 1.69M -1.34200M -8.77500M -17.43700M -17.43700M
Ebitda 4.43M 1.94M -7.76200M -15.56800M -15.56800M
Depreciation and amortization 2.74M 3.28M 1.01M 1.87M 1.87M
Non operating income net other - - - - -
Operating income 1.69M -4.06500M -8.77500M -17.43700M -17.43700M
Other operating expenses 13.92M 14.17M 11.82M 21.38M 21.38M
Interest expense 8.27M 8.04M 1.84M 0.63M 0.63M
Tax provision -0.20500M -5.97400M -6.13300M -0.01500M -0.01500M
Interest income 5.76M 5.42M 2.04M 4.33M 4.33M
Net interest income -8.26600M -8.04300M -1.83900M -0.63300M -0.63300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.20500M -5.97400M -6.13300M -0.01500M -0.01500M
Total revenue 15.61M 10.10M 3.05M 3.94M 3.94M
Total operating expenses 10.08M 10.70M 10.33M 19.62M 19.62M
Cost of revenue 3.83M 3.47M 1.49M 1.76M 1.76M
Total other income expense net -6.02900M -5.32000M -24.28600M 0.08M 0.08M
Discontinued operations - - - - -
Net income from continuing ops -4.13000M -3.41100M -26.75600M -17.34600M -17.34600M
Net income applicable to common shares -4.13000M -3.41100M -26.75600M -17.34600M -17.34600M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2022-09-30
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2022-09-30
Total assets 838.27M 737.51M 690.99M 688.61M 688.61M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 5.85M - 2.83M 1.30M 1.30M
Total liab 139.07M 179.21M 170.04M 152.40M 152.40M
Total stockholder equity 699.20M 558.30M 520.95M 536.22M 536.22M
Deferred long term liab - - - - -
Other current liab - 4.33M 3.85M -134.66900M -128.56800M
Common stock 752.24M 595.81M 556.18M 551.07M 551.07M
Capital stock 752.24M 595.81M 556.18M 551.07M 551.07M
Retained earnings -77.35700M -73.22700M -69.81600M -36.52500M -36.52500M
Other liab - - - 135.09M 135.09M
Good will - - - - -
Other assets - - - 0.00000M 0.35M
Cash 12.41M 2.27M 1.44M 7.05M 7.05M
Cash and equivalents - - - 5.85M 5.85M
Total current liabilities 4.62M 3.86M 3.85M 7.21M 7.21M
Current deferred revenue - - 135.09M 135.52M 135.52M
Net debt -12.30600M 47.73M 31.61M 2.61M 2.61M
Short term debt - - 0.25M 0.26M 0.26M
Short long term debt - - - - -
Short long term debt total 0.10M 50.00M 33.06M 9.92M 9.66M
Other stockholder equity - - - 40.17M 40.17M
Property plant equipment - - - 668.29M 668.29M
Total current assets 22.55M 5.87M 5.55M 16.96M 16.96M
Long term investments 2.49M 2.88M 3.27M 3.02M 3.02M
Net tangible assets - - - 533.65M 533.65M
Short term investments 1.55M 0.21M 0.34M 7.20M 7.20M
Net receivables 2.74M 3.39M 3.76M 1.41M 1.41M
Long term debt - 49.82M 32.79M 9.40M 9.40M
Inventory - - - 0.00000M -
Accounts payable 4.62M 3.39M 3.80M 6.10M 3.67M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 24.31M 35.72M 34.59M 21.67M 21.67M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 10.99M 10.98M 10.46M 0.35M 0.35M
Deferred long term asset charges - - - - -
Non current assets total 815.72M 731.64M 685.45M 671.66M 671.66M
Capital lease obligations 0.10M 0.18M 0.26M 0.26M 0.26M
Long term debt total - - - 9.66M 9.66M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2022-09-30
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2022-09-30
Investments -0.00700M -44.06800M -33.48800M 10.58M 10.58M
Change to liabilities - - - -12.17200M -12.17200M
Total cashflows from investing activities -68.71800M -44.06800M -33.55800M 10.58M 10.58M
Net borrowings -29.24300M 14.53M 38.28M -0.10000M -0.10000M
Total cash from financing activities 77.86M 42.35M 37.08M 5.83M 5.83M
Change to operating activities - - - 2.89M 2.89M
Net income -4.13000M -3.41100M -26.75600M -17.34600M -17.34600M
Change in cash 10.14M 0.82M -5.60500M -2.85700M -2.85700M
Begin period cash flow 2.27M 1.44M 7.05M 9.90M 9.90M
End period cash flow 12.41M 2.27M 1.44M 7.05M 7.05M
Total cash from operating activities 1.00M 2.54M -7.92100M -19.26200M -19.26200M
Issuance of capital stock 107.21M 31.98M 1.39M -88.04625M 0.00000M
Depreciation 2.74M 0.08M 1.01M 0.07M 0.07M
Other cashflows from investing activities 0.56M 1.86M -8.16500M 10.61M 10.61M
Dividends paid 0.00000M 0.00000M 2.60M 4.03M 4.03M
Change to inventory - - - - -
Change to account receivables -1.07800M 0.34M -0.21500M -0.65500M -0.65500M
Sale purchase of stock 107.21M 31.98M 1.39M 0.86M 0.86M
Other cashflows from financing activities -3.16000M -4.16100M -0.07600M 9.92M 9.92M
Change to netincome - - - -1.42400M -1.42400M
Capital expenditures 72.96M 46.10M 28.70M 19.71M 19.71M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.51200M 1.34M -1.82700M -6.11600M -6.11600M
Stock based compensation 2.75M 2.34M -2.24100M 3.15M 3.15M
Other non cash items 3.43M 8.68M 25.83M 1.11M 1.11M
Free cash flow 1.00M -43.55500M -36.62200M -38.97200M -38.97200M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GROY
Gold Royalty Corp.		 -0.13 4.04% 3.09 - 84.75 51.45 1.26 55.44 129.81
AEM
Agnico Eagle Mines Limited		 -7.29 4.07% 171.65 22.95 16.00 8.59 4.38 8.85 12.58
B
Barrick Mining Corporation		 -1.34 3.10% 41.86 14.66 11.20 4.26 2.71 4.14 6.35
AU
AngloGold Ashanti plc		 -2.02 2.20% 89.83 20.56 12.69 5.44 6.65 5.37 9.20
NEM
Newmont Goldcorp Corp		 -2.03 1.85% 107.47 - 11.61 4.29 2.48 4.55 26.44

Reports Covered

Stock Research & News

View All

Profile

Gold Royalty Corp., a precious metals-focused royalty company, provides financing solutions to the metals and mining industry in the United States, Bosnia and Herzegovina, Canada, Brazil, and Mexico. It focuses on acquiring royalties, streams, or similar interests at varying stages of the mine life cycle to build a portfolio offering near, medium, and longer-term returns for its investors. The company was incorporated in 2020 and is headquartered in Vancouver, Canada.

Gold Royalty Corp.

1188 West Georgia Street, Vancouver, BC, Canada, V6E 4A2

Key Executives

Name Title Year Born
Mr. David A. Garofalo B.Com., B.Comm, C.A., C.P.A., ICD.D CEO, Pres & Chairman 1965
Ms. Josephine Man Chief Financial Officer 1975
Mr. John W. Griffith B.Com. Chief Devel. Officer 1968
Mr. Samuel Mah M.A.Sc., P.Eng. VP of Evaluations NA
Mr. Alastair Still Director of Technical Services 1972
Mr. Peter Behncke Mang. of Corp. Devel. & Investor Relations NA
Ms. Katherine Arblaster VP of Environment, Social & Governance NA
Mr. David A. Garofalo B.Com., B.Comm, C.A., C.P.A., ICD.D CEO, President & Chairman 1965
Mr. Andrew W. Gubbels Chief Financial Officer 1983
Mr. John W. Griffith B.Com. Chief Development Officer 1968

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions