Explore 3 Stock Ideas & Industry Insights Download Free Report

Altium Limited

Technology US ALMFF

NoneUSD
0.00(0%)

Last update at 2024-09-11T10:46:46.766690Z

Day Range

--
LowHigh

52 Week Range

23.5331.20
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap4152.92M
  • VolumeNone
  • P/E Ratio61.16
  • Dividend Yield1.16%
  • EBITDA91.31M
  • Revenue TTM263.29M
  • Revenue Per Share TTM2.00
  • Gross Profit TTM 138.93M
  • Diluted EPS TTM0.50

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 87.77M 67.86M 47.66M 64.64M 57.61M
Minority interest - - - - 0.00000M
Net income 66.35M 55.34M 35.27M 30.88M 52.89M
Selling general administrative 115.02M 100.63M 88.05M 86.20M 82.62M
Selling and marketing expenses 12.78M 9.00M 6.32M 7.35M 5.04M
Gross profit 76.31M 61.02M 52.54M 180.40M 48.00M
Reconciled depreciation 9.61M 11.72M 11.91M 16.18M 8.33M
Ebit 87.83M 68.37M 47.70M 64.81M 57.81M
Ebitda 97.44M 80.08M 59.61M 75.91M 63.65M
Depreciation and amortization 9.61M 11.72M 11.91M 11.10M 5.84M
Non operating income net other - - - - 0.00000M
Operating income 129.73M 98.74M 63.86M 69.61M 84.52M
Other operating expenses 107.82M 97.18M 78.34M 79.75M 78.25M
Interest expense 0.06M 0.26M 0.04M 0.17M 0.20M
Tax provision 21.42M 12.37M 12.39M 49.19M 6.73M
Interest income 1.96M 0.69M 0.26M 1.25M 1.33M
Net interest income 1.36M -0.01400M -0.40600M 1.01M 1.05M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 21.42M 12.37M 12.39M 33.76M 4.72M
Total revenue 263.02M 220.53M 179.84M 184.23M 169.12M
Total operating expenses 176.88M 152.69M 134.66M 122.24M 114.81M
Cost of revenue 186.71M 159.51M 127.30M 3.83M 121.13M
Total other income expense net 0.27M 0.04M 2.89M 6.37M 2.57M
Discontinued operations - -0.14300M 71.71M 11.15M 11.15M
Net income from continuing ops 66.35M 55.49M 35.27M 45.00M 75.42M
Net income applicable to common shares - 55.34M 106.98M 30.88M 52.89M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 427.25M 381.45M 383.15M 296.06M 277.93M
Intangible assets 11.24M 14.42M 17.67M 20.18M 22.04M
Earning assets - - - - -
Other current assets 18.25M 11.63M 5.03M 4.15M 2.86M
Total liab 123.02M 106.60M 127.25M 111.73M 93.37M
Total stockholder equity 304.23M 274.85M 255.90M 184.33M 184.56M
Deferred long term liab - - - - 0.00000M
Other current liab 29.73M 24.29M 45.13M 20.78M 98.11M
Common stock 127.70M 127.70M 127.70M 126.85M 126.06M
Capital stock 127.70M 127.70M 127.70M 126.85M 126.06M
Retained earnings 142.31M 121.29M 106.06M 36.63M 39.42M
Other liab - 13.13M 12.41M 16.43M 20.99M
Good will 29.51M 29.51M 29.51M 29.51M 29.50M
Other assets - 48.63M 51.00M 59.90M 87.16M
Cash 200.97M 199.29M 191.54M 93.08M 80.53M
Cash and equivalents - - - - -
Total current liabilities 102.85M 89.38M 109.35M 81.68M 72.37M
Current deferred revenue 66.94M 56.45M 52.43M 50.19M 48.28M
Net debt -189.95900M -189.83500M -180.48900M -79.15000M -80.53100M
Short term debt 3.60M 5.36M 5.56M 5.48M -77.50840M
Short long term debt - - - - 0.00000M
Short long term debt total 11.02M 9.45M 11.05M 13.93M 13.93M
Other stockholder equity -405.39151M -360.62987M -311.73967M -236.88542M -235.70829M
Property plant equipment - 12.01M 16.18M 21.11M 7.76M
Total current assets 288.84M 273.88M 265.79M 160.19M 131.47M
Long term investments 3.37M 3.27M 3.03M - 0.00000M
Net tangible assets - 230.93M 208.72M 134.64M 133.02M
Short term investments 1.69M 1.07M 0.97M - 0.00000M
Net receivables 61.18M 52.51M 66.12M 59.66M 45.83M
Long term debt - - - - 0.00000M
Inventory 1.16M 1.16M 1.85M 1.74M 0.75M
Accounts payable 2.58M 3.28M 6.22M 5.22M 3.49M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income 34.22M 25.87M 22.14M 20.85M 19.08M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 30.60M 1.63M 1.51M -102.59355M -84.46122M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 138.41M 107.57M 117.37M 135.87M 146.45M
Capital lease obligations 11.02M 9.45M 11.05M 20.30M 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -3.67700M -17.30600M -3.00000M -3.00000M -3.00000M
Change to liabilities 0.00000M 8.28M 16.70M 27.86M 5.43M
Total cashflows from investing activities - -17.30600M 80.26M -5.12400M -13.00400M
Net borrowings - -5.70700M -5.52400M -5.05000M -0.00700M
Total cash from financing activities -49.63800M -45.82500M -43.08100M -38.68400M -28.13500M
Change to operating activities - -1.66800M -6.28600M -4.69300M 0.48M
Net income 99.61M 80.16M 142.68M 44.75M 75.34M
Change in cash 1.69M 7.75M 98.46M 12.55M 28.07M
Begin period cash flow 199.29M 191.54M 93.08M 80.53M 52.46M
End period cash flow 200.97M 199.29M 191.54M 93.08M 80.53M
Total cash from operating activities 83.67M 105.00M 82.33M 81.91M 98.38M
Issuance of capital stock - - - - -
Depreciation 13.14M 15.61M 14.78M 15.06M 7.33M
Other cashflows from investing activities - -15.84100M 85.81M 85.81M 85.81M
Dividends paid -45.32400M -40.11800M -37.55700M -33.63400M 28.13M
Change to inventory - 1.00M -0.02400M -1.28671M -0.10540M
Change to account receivables -67.44889M -10.80796M 1.23M -16.42152M -9.40531M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities -4.31400M -5.70700M -5.52400M -5.05000M -13.00400M
Change to netincome - 4.18M -89.84000M 2.79M 6.68M
Capital expenditures 3.68M 1.47M 2.50M 5.12M 5.11M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -67.44889M -9.81001M 1.21M -17.70823M -9.51072M
Stock based compensation 14.66M 7.94M 3.99M 6.34M 9.89M
Other non cash items -29.09113M 9.23M -75.12435M 22.10M 15.71M
Free cash flow 79.99M 103.53M 79.83M 76.79M 93.27M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ALMFF
Altium Limited
- -% - 61.16 47.62 15.97 13.01 15.27 41.21
SAPGF
SAP SE
-0.87 0.57% 152.53 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR
-0.3 0.20% 153.08 75.80 22.37 5.62 3.75 5.51 25.79
CRM
Salesforce.com Inc
0.32 0.21% 153.74 23.99 14.14 4.16 2.58 3.85 12.75
INTU
Intuit Inc
9.68 3.75% 267.73 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

Profile

Altium Limited develops and sells computer software for the design of electronic products in the United States and internationally. It operates through two segments: Design Software; and Cloud Platform. The company offers printed circuit board (PCB) design software products, including Altium Designer, Altium 365 viewer, CircuitStudio, and CircuitMaker. It also provides Altium NEXUS; Altium Concord Pro, a solution for library management; and Octopart, search engine for electronic parts. The company serves automotive, semiconductors, military, aerospace, defense, robotics, bioscience and medical, communication, contract engineering, consumer electronics, education, entertainment, and industrial systems industries. Altium Limited was founded in 1985 and is headquartered in La Jolla, California.

Altium Limited

4225 Executive Square, La Jolla, CA, United States, 92037

Key Executives

Name Title Year Born
Mr. Aram Mirkazemi B.E., BE CEO & Exec. Director NA
Mr. Sergey Kostinsky Pres & Exec. Director NA
Mr. Richard Leon Interim CFO, Sr. VP of External Affairs & Corp. Devel. NA
Mr. David Read Chief Operating Officer NA
Mr. Leigh Gawne Chief Technology Officer NA
Ms. Natasha Davidson LLM (Sydney) Group Gen. Counsel & Company Sec. NA
Ms. Kim Besharati BEc Chief of Staff NA
Mr. Rainer Asfalg Global Head of Technical Sales & Support NA
Mr. Ted Pawela Chief Ecosystem Officer & Head of Nexar Bus. Unit NA
Mr. Donald Cantow Sr. VP of Solution Sales NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions