Explore 3 Stock Ideas & Industry Insights Download Free Report

Baroyeca Gold & Silver Inc

Basic Materials US BRYGF

NoneUSD
0.00(0%)

Last update at 2026-06-23T21:01:29.763697Z

Day Range

--
LowHigh

52 Week Range

0.00590.38
LowHigh

Fundamentals

  • Previous Close 0.31
  • Market Cap1.53M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.12229M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
Type yearly yearly yearly yearly yearly
Date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
Income before tax -0.08297M -0.39157M -9.69101M -1.84069M -2.24321M
Minority interest - - - - -
Net income -0.08297M -0.39157M -9.69101M -1.84069M -2.24321M
Selling general administrative 0.35M 0.50M 0.79M 1.69M 0.65M
Selling and marketing expenses 0.00055M 0.00660M - 0.20M 0.02M
Gross profit - - - - -
Reconciled depreciation - - - - -
Ebit - - -0.87900M -1.83048M -0.61087M
Ebitda - - - -1.83786M -2.26797M
Depreciation and amortization 0.36M 0.54M - - -
Non operating income net other - - - - -
Operating income -0.36077M -0.53906M -0.91090M -1.83786M -2.26797M
Other operating expenses 0.36M 0.54M - 1.89M 0.66M
Interest expense - 0.00074M 0.00130M 0.00241M 0.00188M
Tax provision - - - - -
Interest income - 0.01M 0.01M 0.00631M 0.00071M
Net interest income - 0.01M 0.01M 0.00390M -0.00117M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue - 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 0.36M 0.54M 0.91M 1.89M 0.66M
Cost of revenue - - - - -
Total other income expense net 0.28M 0.15M -8.79104M 0.04M -1.57836M
Discontinued operations - - - - -
Net income from continuing ops - -0.39157M -9.69101M -1.84069M -2.24321M
Net income applicable to common shares - - -9.69101M -1.84069M -2.24321M
Preferred stock and other adjustments - - - - -
Breakdown 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
Type yearly yearly yearly yearly yearly
Date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
Total assets 0.45M 0.33M 0.41M 9.20M 5.14M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.03M 0.00735M - - -
Total liab 0.39M 0.51M 0.34M 0.24M 0.33M
Total stockholder equity 0.07M -0.17511M 0.07M 8.96M 4.81M
Deferred long term liab - - - - -
Other current liab 0.15M 0.20M 0.00048M 0.12M 0.11M
Common stock 18.96M 18.49M 18.49M 17.80M 12.50M
Capital stock - 18.49M 18.49M 17.80M 12.50M
Retained earnings -19.22917M -19.24858M -19.15510M -10.31248M -8.47179M
Other liab - - - - -
Good will - - - - -
Other assets - - - 0.20M 0.17M
Cash 0.37M 0.26M 0.28M 1.41M 2.17M
Cash and equivalents - - - - -
Total current liabilities 0.39M 0.51M 0.34M 0.24M 0.33M
Current deferred revenue - - - - -
Net debt -0.37156M -0.26288M - -1.40876M -2.16883M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 0.48M 0.73M 1.48M 0.78M
Property plant equipment - - - 7.36M 2.67M
Total current assets 0.45M 0.33M 0.41M 1.63M 2.30M
Long term investments - - - - -
Net tangible assets - - 0.07M 8.96M 4.81M
Short term investments 0.06M 0.05M 0.05M 0.05M 0.09M
Net receivables - 0.00742M 0.03M 0.07M 0.03M
Long term debt - - - - -
Inventory - -0.00742M - - -
Accounts payable 0.24M 0.30M 0.23M 0.12M 0.21M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.33M 0.10M - -0.01005M 0.00065M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - 0.20M 0.17M
Deferred long term asset charges - - - - -
Non current assets total - 0.00000M 0.00000M 7.57M 2.84M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
Type yearly yearly yearly yearly yearly
Date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
Investments - -0.00417M -1.22327M 0.09M 0.04M
Change to liabilities - - 0.11M -0.06350M 0.39M
Total cashflows from investing activities - -0.00417M -1.22327M -3.41896M -0.86742M
Net borrowings - - - - -0.02000M
Total cash from financing activities 0.32M 0.15M 0.62M 4.78M 3.94M
Change to operating activities - - 0.09M -0.10913M -0.64253M
Net income -0.08297M -0.39157M -9.69101M -1.84069M -2.24321M
Change in cash 0.11M -0.01559M -1.12611M -0.71007M 2.16M
Begin period cash flow 0.32M 0.33M 1.46M 2.17M 0.00514M
End period cash flow 0.43M 0.32M 0.33M 1.46M 2.17M
Total cash from operating activities -0.21284M -0.16531M -0.63453M -2.05646M -0.91392M
Issuance of capital stock - 0.00000M 0.62M 4.78M 3.97M
Depreciation - - - - -
Other cashflows from investing activities - -0.00418M -1.22327M -1.22327M -1.22327M
Dividends paid - - - - -
Change to inventory - - - - -0.38564M
Change to account receivables -0.01899M 0.02M - - -0.25000M
Sale purchase of stock - 0.00000M -0.00250M - -
Other cashflows from financing activities 0.32M 0.15M -0.00250M -3.41896M -0.02500M
Change to netincome - - 8.86M -0.04313M 1.58M
Capital expenditures 0.00000M 0.00000M 0.00000M 3.51M 0.91M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.02M 0.39M 0.20M -0.17264M -0.24911M
Stock based compensation - - - - -
Other non cash items -0.14709M -0.16187M 0.07M -0.04313M 1.58M
Free cash flow -0.21284M -0.16531M -0.63453M -2.05646M -0.91392M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
BRYGF
Baroyeca Gold & Silver Inc
- -% - - - - 0.16 -0.7811
AEM
Agnico Eagle Mines Limited
-6.69 4.01% 160.16 22.95 16.00 8.59 4.38 8.85 12.58
B
Barrick Mining Corporation
-1.96 4.88% 38.18 14.66 11.20 4.26 2.71 4.14 6.35
AU
AngloGold Ashanti plc
-2.44 2.83% 83.79 20.56 12.69 5.44 6.65 5.37 9.20
NEM
Newmont Goldcorp Corp
-3.96 3.89% 97.84 - 11.61 4.29 2.48 4.55 26.44

Reports Covered

Stock Research & News

Profile

Terra Rossa Gold Ltd. focuses on the acquisition, development, and operation of mining properties. It intends to develop Vetas Gold Project, which comprises nine mineral claims covering an area of approximately 313.9 hectares located in the California-Vetas District, Town of Vetas, Santander department, Colombia. The company is based in North Vancouver, Canada.

Baroyeca Gold & Silver Inc

3381 Fairmont Road, North Vancouver, BC, Canada, V7R2W7

Key Executives

Name Title Year Born
Mr. Richard Douglas Wilson CEO & Director 1958
Mr. Raul Sanabria M.Sc., P.Geo, P.Geo. Pres & Director 1977
Mr. Douglas E. Eacrett CA, LLB CFO, Sec. & Director 1946
Mr. John W. Carson Chief Operating Officer 1934
Mr. Patrick Downey President, CEO & Director NA
Latika Prasad CFO & Corporate Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions