Sprout AI Inc

Technology US BYFMF

NoneUSD
0.00(0%)

Last update at 2024-07-24T15:01:43.879930Z

Day Range

LowHigh

52 Week Range

0.020.06

LowHigh

Fundamentals

Previous Close -
Market Cap3.34M
VolumeNone
P/E Ratio-
Dividend Yield-%
EBITDA-0.85269M
Revenue TTM0.78M
Revenue Per Share TTM0.009
Gross Profit TTM 0.54M
Diluted EPS TTM-

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2022-10-31	2021-10-31	2020-10-31	2019-10-31
Type	yearly	yearly	yearly	yearly
Date	2022-10-31	2021-10-31	2020-10-31	2019-10-31
Income before tax	-1.32864M	-	-	-
Minority interest	-	-	-	-
Net income	-1.32864M	-	-	-
Selling general administrative	0.73M	-	-	-
Selling and marketing expenses	-	-	-	-
Gross profit	-0.15296M	-	-	-
Reconciled depreciation	0.34M	-	-	-
Ebit	-1.22218M	-1.46862M	-0.55821M	-0.98053M
Ebitda	-0.80308M	-	-	-
Depreciation and amortization	-	-	-	-
Non operating income net other	-	-	-	-
Operating income	-1.22218M	-	-	-
Other operating expenses	-	-	-	-
Interest expense	0.19M	-	0.00000M	0.00000M
Tax provision	-	-	-	-
Interest income	-	-	-	-
Net interest income	-0.19021M	-	-	-
Extraordinary items	-	-	-	-
Non recurring	-	-	-	-
Other items	-	-	-	-
Income tax expense	-	-	-	-
Total revenue	0.88M	-	-	-
Total operating expenses	2.11M	-	-	-
Cost of revenue	1.04M	-	-	-
Total other income expense net	0.08M	-	-	-
Discontinued operations	-	-	-	-
Net income from continuing ops	-1.32864M	-	-	-
Net income applicable to common shares	-1.32864M	-5.16982M	-0.76852M	-1.16453M
Preferred stock and other adjustments	-	-	-	-

Breakdown	2022-10-31	2021-10-31	2020-10-31	2019-10-31
Type	yearly	yearly	yearly	yearly
Date	2022-10-31	2021-10-31	2020-10-31	2019-10-31
Total assets	2.11M	-	-	-
Intangible assets	0.78M	-	-	-
Earning assets	-	-	-	-
Other current assets	-	-	-	-
Total liab	4.97M	-	-	-
Total stockholder equity	-2.86498M	-	-	-
Deferred long term liab	0.74M	0.45M	-	-
Other current liab	0.78M	0.52M	2.02M	-
Common stock	6.01M	6.01M	0.01000M	0.01000M
Capital stock	6.01M	-	-	-
Retained earnings	-9.62692M	-8.29828M	-1.83601M	-1.06749M
Other liab	-	-	-	-
Good will	-	-	-	-
Other assets	0.74M	0.45M	-	-
Cash	0.03M	-	-	-
Cash and equivalents	-	-	-	-
Total current liabilities	3.77M	3.25M	2.22M	1.60M
Current deferred revenue	-	-	-	-
Net debt	0.47M	-	-	-
Short term debt	-	-	-	-
Short long term debt	0.05M	-	-	-
Short long term debt total	-	-	-	-
Other stockholder equity	0.75M	0.75M	-	-
Property plant equipment	0.95M	1.30M	1.52M	1.81M
Total current assets	0.38M	0.89M	0.00005M	-
Long term investments	-	-	-	-
Net tangible assets	-2.90990M	-1.56067M	-1.82601M	-1.05749M
Short term investments	-	-	-	-
Net receivables	0.16M	0.09M	-	-
Long term debt	0.45M	-	-	-
Inventory	0.19M	0.29M	-	-
Accounts payable	0.65M	0.14M	0.04M	0.00890M
Total permanent equity	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-
Accumulated other comprehensive income	-	-	-	-
Additional paid in capital	-	-	-	-
Common stock total equity	-	-	-	-
Preferred stock total equity	-	-	-	-
Retained earnings total equity	-	-	-	-
Treasury stock	-	-	-	-
Accumulated amortization	-	-	-	-
Non currrent assets other	-	-	-	-
Deferred long term asset charges	-	-	-	-
Non current assets total	1.73M	-	-	-
Capital lease obligations	0.94M	-	-	-
Long term debt total	-	-	-	-

Breakdown	2022-10-31	2021-10-31	2020-10-31	2019-10-31
Type	yearly	yearly	yearly	yearly
Date	2022-10-31	2021-10-31	2020-10-31	2019-10-31
Investments	-0.25086M	-	-	-
Change to liabilities	0.67M	0.61M	0.06M	0.00971M
Total cashflows from investing activities	-0.25086M	0.72M	0.72M	0.72M
Net borrowings	-0.03551M	-0.13365M	-0.11043M	-0.11043M
Total cash from financing activities	-0.03551M	0.17M	-0.11043M	-0.11043M
Change to operating activities	0.02M	-0.26626M	0.53M	0.75M
Net income	-1.32864M	-5.16982M	-0.76852M	-1.16453M
Change in cash	-0.31398M	0.27M	0.00005M	0.00005M
Begin period cash flow	0.34M	-	-	-
End period cash flow	0.03M	0.34M	-	-
Total cash from operating activities	-0.02761M	-0.62197M	0.11M	0.11M
Issuance of capital stock	0.00000M	-	-	-
Depreciation	0.34M	0.32M	0.28M	0.22M
Other cashflows from investing activities	-	-	-	-
Dividends paid	-	-	-	-
Change to inventory	0.14M	-0.13396M	-0.13396M	-0.13396M
Change to account receivables	0.04M	-0.00276M	-0.00276M	-0.00276M
Sale purchase of stock	-	-	-	-
Other cashflows from financing activities	-	-	-	-
Change to netincome	0.10M	4.02M	4.02M	0.18M
Capital expenditures	0.00535M	0.16M	0.16M	0.16M
Change receivables	-	-	-	-
Cash flows other operating	-	-	-	-
Exchange rate changes	-	-	-	-
Cash and cash equivalents changes	-	-	-	-
Change in working capital	0.87M	-	-	-
Stock based compensation	-	-	-	-
Other non cash items	0.14M	-	-	-
Free cash flow	-0.33972M	-	-	-

Peer Comparison

Sector: Technology Industry: Software - Application

Company	Change (USD)	Price (USD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to Revenue (x)	Enterprise Value to EBITDA (x)
BYFMF Sprout AI Inc	- -%	-	-	-	4.28	-	5.69	-8.4413
SAPGF SAP SE	-7.14 4.56%	149.37	76.28	22.88	5.61	3.84	5.59	26.18
SAP SAP SE ADR	-5.71 3.68%	149.51	75.80	22.37	5.62	3.75	5.51	25.79
CRM Salesforce.com Inc	-1.66 1.09%	150.12	23.99	14.14	4.16	2.58	3.85	12.75
INTU Intuit Inc	-9.23 3.46%	257.77	55.56	32.68	11.28	10.07	11.62	40.11

Reports Covered

View All

Profile

Sprout AI Inc. engages in the planning, designing, manufacturing, sale, and support of automated aeroponic grow habitats in Panama. The company offers artificial intelligence, self-contained habitats, and rolling racks services. It also provides fog grow medium and building structure agnostic services. The company was incorporated in 2018 and is based in Panama City, Panama. Sprout AI Inc. operates as a subsidiary of Theracann International Benchmark Corporation.

Sprout AI Inc

Building 3860, Panama City, Panama, 3835

507 320 5092
https://www.sproutai.solutions

Key Executives

Name	Title	Year Born
Mr. Chris Bolton B.A., L.L.B.	Corp. Sec., CEO & Chairman	1964
Mr. Albert Bangcaya	Interim Chief Financial Officer	NA
Mr. Carlos Zapata	Chief Operating Officer	NA
Ms. Kathia Jimenez	Controller	NA
Suzanne Ferguson	Pres of Cornerstone Governance Corp	NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Sprout AI Inc

Technology US BYFMF

NoneUSD 0.00(0%)

Day Range

52 Week Range

Fundamentals

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Peer Comparison

Reports Covered

Stock Research & News

Profile

Sprout AI Inc

Key Executives

NoneUSD
0.00(0%)