…
Darktrace plc, together with its subsidiaries, engages in the development and sale of cyber-threat defense technology solutions in the United Kingdom, the United States, Europe, and internationally. Its products include Darktrace PREVENT, an attack surface management that continuously monitors attack surface for risks, high-impact vulnerabilities, and external threats; and Darktrace DETECT, which analyzes thousands of metrics to reveal subtle deviations that may signal an evolving threat, including unknown techniques and novel malware, as well as installs in minutes, identifies threats, and avoids disruption. The company's products also include Darktrace RESPOND that works autonomously to disarm attacks whenever they occur and reacts to threats in seconds, as well as works 24/7 as it frees up security teams and resources; and Darktrace HEAL, which enables organizations to restore business affected by cyber-attacks to trusted operational states through AI assistance. The company was formerly known as Srenoog plc and changed its name to Darktrace plc in March 2021. Darktrace plc was founded in 2013 and is headquartered in Cambridge, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | 41.03M | 5.31M | -147.62M | -26.93M | -37.49M |
| Net income | 58.96M | 1.46M | -149.59M | -28.67M | -34.69M |
| Selling general administrative | 116.22M | 81.17M | 56.44M | 26.89M | 20.25M |
| Selling and marketing expenses | 289.70M | 232.77M | 188.94M | 163.05M | 130.53M |
| Gross profit | 489.79M | 370.63M | 252.88M | 181.60M | 124.77M |
| Reconciled depreciation | 40.91M | 34.37M | 27.20M | 22.48M | 16.88M |
| Ebit | 44.53M | 8.12M | -45.24M | -24.52M | -35.27M |
| Ebitda | 85.44M | 42.49M | -18.04M | -2.04M | -18.39M |
| Depreciation and amortization | 40.91M | 34.37M | 27.20M | 22.48M | 16.88M |
| Operating income | 36.51M | 7.60M | -38.51M | -24.90M | -36.20M |
| Other operating expenses | 506.79M | 401.38M | 304.61M | 223.98M | 173.22M |
| Interest expense | 3.49M | 2.81M | 29.16M | 2.40M | 2.22M |
| Tax provision | -17.92M | 3.86M | 1.97M | 1.75M | -2.80M |
| Interest income | 8.02M | 0.52M | 0.05M | 0.38M | 0.94M |
| Net interest income | 4.52M | -2.29M | -51.13M | -2.02M | -1.29M |
| Income tax expense | -17.92M | 3.86M | 1.97M | 1.75M | -2.80M |
| Total revenue | 545.43M | 415.48M | 281.34M | 199.08M | 137.02M |
| Total operating expenses | 451.15M | 356.53M | 276.15M | 206.50M | 160.97M |
| Cost of revenue | 55.64M | 44.85M | 28.46M | 17.48M | 12.25M |
| Total other income expense net | 4.52M | -2.29M | -109.11M | -2.02M | -1.29M |
| Net income from continuing ops | 58.96M | 1.46M | -149.59M | -28.67M | -34.69M |
| Net income applicable to common shares | 58.96M | 1.46M | -145.83M | -28.67M | -34.69M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Total assets | 751.87M | 729.36M | 555.41M | 232.94M | 206.47M |
| Intangible assets | 12.57M | 15.65M | 7.09M | 6.05M | 4.69M |
| Other current assets | 36.97M | 30.84M | 16.30M | 10.89M | 7.92M |
| Total liab | 488.35M | 414.67M | 297.16M | 209.08M | 164.44M |
| Total stockholder equity | 263.51M | 314.69M | 258.26M | 23.86M | 42.03M |
| Deferred long term liab | 42.18M | 32.52M | 22.71M | 14.66M | 9.44M |
| Other current liab | 385.60M | 238.37M | 180.69M | 134.52M | 100.65M |
| Common stock | 9.78M | 9.81M | 9.76M | 0.03M | 0.03M |
| Capital stock | 9.78M | 9.81M | 9.76M | 0.03M | 0.03M |
| Retained earnings | -5.88M | -72.10M | -312.63M | -163.04M | -146.05M |
| Other liab | 30.18M | 30.77M | 30.11M | 25.78M | 22.70M |
| Good will | 38.16M | 38.16M | 38.16M | - | - |
| Other assets | 70.27M | 42.82M | 29.36M | 19.55M | 14.48M |
| Cash | 356.99M | 390.62M | 342.36M | 53.94M | 64.44M |
| Total current liabilities | 405.44M | 323.77M | 236.08M | 152.66M | 114.88M |
| Net debt | -299.38M | -326.78M | -307.11M | -18.40M | -33.15M |
| Short term debt | 4.87M | 3.71M | 4.29M | 4.90M | 4.44M |
| Short long term debt total | 57.61M | 63.84M | 35.25M | 35.55M | 31.30M |
| Other stockholder equity | 259.61M | 376.98M | 561.13M | 186.87M | 188.05M |
| Property plant equipment | 110.23M | 119.16M | 82.32M | 80.87M | 70.23M |
| Total current assets | 520.64M | 513.57M | 436.65M | 126.46M | 117.07M |
| Net tangible assets | 212.78M | 260.88M | 254.93M | 17.81M | 37.34M |
| Net receivables | 93.74M | 71.27M | 61.93M | 49.74M | 36.81M |
| Long term debt | - | - | - | 0.00M | 0.00M |
| Inventory | 0.10M | 0.10M | - | - | - |
| Accounts payable | 14.96M | 81.69M | 51.10M | 13.24M | 9.79M |
| Non currrent assets other | 50.42M | 41.78M | 28.82M | 19.55M | 14.48M |
| Non current assets total | 231.23M | 215.79M | 118.77M | 106.48M | 89.40M |
| Capital lease obligations | 57.61M | 63.84M | 35.25M | 35.55M | 31.30M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -18.10M | -68.36M | -25.28M | -22.80M | -26.79M |
| Change to liabilities | 86.44M | 92.70M | 60.37M | 38.05M | 47.76M |
| Total cashflows from investing activities | -18.10M | -68.36M | -25.28M | -22.80M | -26.79M |
| Net borrowings | -10.68M | -6.18M | 156.56M | -4.52M | -4.36M |
| Total cash from financing activities | -151.66M | -15.51M | 250.62M | -6.78M | 43.51M |
| Change to operating activities | -62.15M | -46.60M | -5.71M | -19.06M | -14.91M |
| Net income | 58.96M | 1.46M | -149.59M | -28.67M | -34.69M |
| Change in cash | -33.64M | 48.27M | 288.41M | -10.50M | 35.27M |
| Begin period cash flow | 390.62M | 342.36M | 53.94M | 64.44M | 29.18M |
| End period cash flow | 356.99M | 390.62M | 342.36M | 53.94M | 64.44M |
| Total cash from operating activities | 134.05M | 140.24M | 59.89M | 19.38M | 18.75M |
| Issuance of capital stock | 8.01M | 7.02M | 237.43M | 0.14M | 50.09M |
| Depreciation | 40.91M | 34.37M | 27.20M | 22.48M | 16.88M |
| Other cashflows from investing activities | 8.02M | 0.52M | 0.05M | 0.38M | 0.94M |
| Dividends paid | - | - | 1.35M | - | - |
| Change to inventory | -0.10M | -0.10M | -0.10M | -0.10M | - |
| Change to account receivables | -30.58M | -19.60M | -17.66M | -25.64M | -5.68M |
| Sale purchase of stock | -145.50M | -13.61M | -127.06M | -127.06M | -1.41M |
| Other cashflows from financing activities | -14.17M | -7.57M | 140.25M | -6.92M | -5.17M |
| Change to netincome | 4.76M | 55.11M | 126.33M | 21.78M | 2.31M |
| Capital expenditures | 26.12M | 33.16M | 25.33M | 23.18M | 27.73M |
| Change in working capital | -6.38M | 26.50M | 40.76M | -6.65M | 27.16M |
| Stock based compensation | 39.99M | 43.74M | 17.05M | 10.36M | 6.76M |
| Other non cash items | 27.95M | 22.43M | 121.84M | 11.65M | 7.53M |
| Free cash flow | 107.93M | 107.09M | 34.56M | -3.80M | -8.97M |
Sector: Technology Industry: Software - Infrastructure
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MSFT Microsoft Corporation |
3.35 0.64% |
524.47 | 37.32 | 29.94 | 13.03 | 12.45 | 13.06 | 24.59 |
| ORCL Oracle Corporation |
-2.83 2.20% |
125.56 | 21.96 | 17.89 | 5.91 | 7.08 | 7.82 | 14.89 |
| CRWD Crowdstrike Holdings Inc |
-4.88 2.13% |
224.19 | 4849.80 | 188.68 | 46.01 | 47.24 | 43.89 | 559.34 |
| FTNT Fortinet Inc |
-0.67 0.52% |
127.43 | 60.27 | 43.86 | 16.80 | 80.50 | 16.11 | 43.33 |
Darktrace plc, together with its subsidiaries, engages in the development and sale of cyber-threat defense technology solutions in the United Kingdom, the United States, Europe, and internationally. Its products include Darktrace PREVENT, an attack surface management that continuously monitors attack surface for risks, high-impact vulnerabilities, and external threats; and Darktrace DETECT, which analyzes thousands of metrics to reveal subtle deviations that may signal an evolving threat, including unknown techniques and novel malware, as well as installs in minutes, identifies threats, and avoids disruption. The company's products also include Darktrace RESPOND that works autonomously to disarm attacks whenever they occur and reacts to threats in seconds, as well as works 24/7 as it frees up security teams and resources; and Darktrace HEAL, which enables organizations to restore business affected by cyber-attacks to trusted operational states through AI assistance. The company was formerly known as Srenoog plc and changed its name to Darktrace plc in March 2021. Darktrace plc was founded in 2013 and is headquartered in Cambridge, the United Kingdom.
Maurice Wilkes Building, Cambridge, United Kingdom, CB4 0DS
44 1223 394 100
2200
| Name | Title | Year Born |
|---|---|---|
| Ms. Poppy C.V. Gustafsson O.B.E. | CEO & Exec. Director | NA |
| Mr. Jack Stockdale O.B.E. | Co-Founder & CTO | NA |
| Ms. Catherine A. Graham | CFO & Exec. Director | 1961 |
| Mr. Nick Trim | Chief Operations Officer | NA |
| Mr. Luk Janssens | Head of Investor Relations | NA |
| Mr. James Sporle | Gen. Counsel & Company Sec. | NA |
| Mr. David Walden | Chief People Officer | NA |
| Mr. Jim Penrose | Exec. VP of Cyber Intelligence | NA |
| Ms. Nicole Eagan | Chief Strategy Officer & AI Officer | 1965 |
| Mr. Eloy Avila | Chief Technology Officer of Americas | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.