Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Must Capital Inc

Financial Services CA MUST.H

0.015CAD
0.00(0%)

Last update at 2026-06-19T13:30:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.070.07
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap1.93M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • Revenue TTM-0.00023M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -0.19698M -0.16176M -0.08481M -0.33253M -0.58738M
Minority interest - - - - -
Net income -0.19698M -0.16176M -0.08481M -0.33253M -0.58738M
Selling general administrative 0.18M 0.16M 0.09M 0.39M 0.57M
Selling and marketing expenses - - - - -
Gross profit - - - - -
Reconciled depreciation - - - - -
Ebit - -0.14845M -0.07515M -0.36554M -0.54056M
Ebitda -0.19698M -0.16176M -0.08481M -0.32365M -0.57019M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -0.19698M -0.16176M -0.08852M -0.39212M -0.57019M
Other operating expenses - - - - -
Interest expense - 0.00000M 0.00000M 0.00888M 0.02M
Tax provision - - - - -
Interest income - - - - -
Net interest income - - 0.00000M -0.00888M -0.01719M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 0.20M 0.16M 0.09M 0.39M 0.57M
Cost of revenue - - - - -
Total other income expense net - - 0.00371M 0.07M -
Discontinued operations - - - - -
Net income from continuing ops -0.19698M -0.16176M -0.08481M -0.33253M -0.58738M
Net income applicable to common shares - -0.16176M -0.08481M -0.33253M -0.58738M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 0.36M 0.52M 0.02M 0.07M 0.01M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 0.05M 0.00637M 0.08M 0.05M 0.71M
Total stockholder equity 0.31M 0.51M -0.05838M 0.03M -0.69295M
Deferred long term liab - - - - -
Other current liab - - - - -
Common stock - 11.64M 10.91M 10.91M 9.86M
Capital stock 11.64M 11.64M 10.91M 10.91M 9.86M
Retained earnings -24.89164M -24.69466M -24.53289M -24.44808M -24.11555M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.06M 0.52M 0.02M 0.07M 0.01M
Cash and equivalents - - - - -
Total current liabilities 0.05M 0.00637M 0.08M 0.05M 0.71M
Current deferred revenue - - - - -
Net debt - - - - 0.09M
Short term debt - - - - -
Short long term debt - - - - 0.10M
Short long term debt total - - - - -
Other stockholder equity - - - - 0.04M
Property plant equipment - - - - -
Total current assets 0.36M 0.52M 0.02M 0.07M 0.01M
Long term investments - - - - -
Net tangible assets - 0.51M -0.05838M 0.03M -0.69295M
Short term investments - - - - -
Net receivables - - - - -
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.00368M 0.00137M 0.07M 0.03M 0.15M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.25000M - - - -
Change to liabilities - -0.07237M 0.03M 0.23M 0.50M
Total cashflows from investing activities - - - - -
Net borrowings - - - - 0.07M
Total cash from financing activities 0.00000M 0.73M 0.73M 0.23M 0.07M
Change to operating activities - 0.00488M -0.00257M -0.00231M 0.00685M
Net income -0.19698M -0.16176M -0.08481M -0.33253M -0.58738M
Change in cash -0.45817M 0.50M -0.05520M 0.06M 0.01M
Begin period cash flow 0.52M 0.02M 0.07M 0.01M 0.00310M
End period cash flow 0.06M 0.52M 0.02M 0.07M 0.01M
Total cash from operating activities -0.20817M -0.22926M -0.05520M -0.17152M -0.06379M
Issuance of capital stock 0.00000M 0.73M 0.00000M 0.23M -
Depreciation - - - - -
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - - - -
Other cashflows from financing activities - -0.01872M -0.01872M -0.01872M -0.01872M
Change to netincome - - - -0.06330M 0.02M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.01119M -0.06750M 0.03M 0.22M 0.51M
Stock based compensation - - - - -
Other non cash items - - - 0.00517M 0.02M
Free cash flow -0.20817M -0.22926M -0.05520M -0.17152M -0.06379M

Peer Comparison

Sector: Financial Services Industry: Shell Companies

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
MUST-H
Must Capital Inc		 - -% 0.01 - - 8537.77 5.33 -8.8138
PEZM-H
PEZM Gold Inc		 0.01 6.38% 0.25 - - - 59.62 -265.6181
XCYT
Xcyte Digital Corp.		 - -% 0.26 - - 20.90 - 13.31
TOTC
Totec Resources Ltd.		 - -% 0.55 - - - 33.05
HO-P
H2 Ventures 1 Inc.		 - -% 0.10 - - - 1.15 -8.1715

Reports Covered

Stock Research & News

View All

Profile

Must Capital Inc. does not have significant operations. Previously, it was engaged in developing 3D medical imaging software platform for legal, insurance, and medical professions. The company was formerly known as Intrinsic4D Inc. and changed its name to Must Capital Inc. in January 2019. Must Capital Inc. is based in Toronto, Canada.

Must Capital Inc

121 King Street West, Toronto, ON, Canada, M5H 3T9

  • 604 722 5225

Key Executives

Name Title Year Born
Mr. Michele N. Marrandino Pres, CEO & Director 1957
Mr. Lee McKenzie Co-Founder NA
Mark Mckenzie Co-Founder NA
Mr. Brian Cale Thomas BA, MBA CFO & Sec. 1969
Mr. Tom Bambrick Director of Operations & HR NA
Mr. Mark V. Klopp Advisor 1962

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions