Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Tincorp Metals Inc.

Basic Materials CA TIN

1.25CAD
0.00(0%)

Last update at 2026-06-19T13:30:00Z

Day Range

1.241.25
LowHigh

52 Week Range

0.141.33
LowHigh

Fundamentals

  • Previous Close 1.25
  • Market Cap82.59M
  • Volume1115
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.83444M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.11649M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -0.95758M -0.93291M -4.44890M -2.15374M -2.17431M
Minority interest - - - - -
Net income 2.79M -28.43836M -4.44890M -2.15374M -2.17431M
Selling general administrative 0.72M 0.67M 1.58M 1.42M 2.02M
Selling and marketing expenses - - - - -
Gross profit -0.02227M -0.03227M -0.02351M -0.02176M -0.01712M
Reconciled depreciation 0.02M 0.03M 0.02M 0.02M 0.02M
Ebit - - - - -
Ebitda - - - - -
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -0.97860M -0.90832M -1.94172M -1.80532M -2.52071M
Other operating expenses - - - - -
Interest expense 0.00000M 0.10M 0.00000M 0.00379M 0.00422M
Tax provision - - - - -
Interest income 0.00319M 0.01M 0.04M 0.00000M -
Net interest income 0.00319M -0.09146M 0.04M -0.00379M -0.00422M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 0.98M 0.91M 1.94M 1.81M 2.52M
Cost of revenue 0.02M 0.03M 0.02M 0.02M 0.02M
Total other income expense net 0.02M 0.07M -2.54792M -0.34463M 0.35M
Discontinued operations - - - - -
Net income from continuing ops -0.95758M -0.93291M -4.44890M -2.15374M -2.17431M
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 4.79M 4.39M 28.41M 29.92M 28.33M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 2.35M 5.24M 1.44M 0.82M 0.93M
Total stockholder equity 2.44M -0.85526M 26.96M 29.11M 27.40M
Deferred long term liab - - - - -
Other current liab - - - - -
Common stock - - - - -
Capital stock 26.99M 26.61M 26.37M 24.55M 20.88M
Retained earnings -26.43015M -29.21801M -0.77965M 3.67M 5.82M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.09M 0.11M 0.11M 2.06M 5.15M
Cash and equivalents - - - - -
Total current liabilities 2.35M 5.24M 1.44M 0.82M 0.91M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment - - - - -
Total current assets 0.37M 0.18M 0.22M 2.35M 5.29M
Long term investments 0.30M 0.00000M - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables - - - - -
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.56M 0.56M 1.24M 0.79M 0.86M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.02M 0.02M 0.02M 0.02M
Deferred long term asset charges - - - - -
Non current assets total 4.42M 4.20M 28.19M 27.57M 23.04M
Capital lease obligations - - - 0.00000M 0.04M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - - -2.91032M -4.96687M -9.29065M
Change to liabilities - - - - -
Total cashflows from investing activities - - - - -
Net borrowings 0.07M 1.35M - - -
Total cash from financing activities 0.44M 1.49M 1.94M 3.35M 14.58M
Change to operating activities - - - - -
Net income 2.79M -28.43836M -4.44890M -2.15374M -2.17431M
Change in cash -0.02012M 0.00007M -1.95576M -3.08873M 3.56M
Begin period cash flow 0.11M 0.11M 2.06M 5.15M 1.59M
End period cash flow 0.09M 0.11M 0.11M 2.06M 5.15M
Total cash from operating activities -0.42779M -0.66280M -0.96239M -1.47257M -1.71530M
Issuance of capital stock 0.38M 0.14M 1.94M 3.03M 14.56M
Depreciation 0.02M 0.03M 0.02M 0.02M 0.02M
Other cashflows from investing activities - - - - -
Dividends paid - - 0.00000M 0.00000M 0.00000M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - - -
Change to netincome - - - - -
Capital expenditures 0.00000M 0.18M 1.72M 2.16M 9.29M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.31M -0.28086M 0.38M -0.05993M 0.01M
Stock based compensation 0.21M 0.28M 0.54M 0.37M 0.41M
Other non cash items - 0.10M - 0.03M 0.00422M
Free cash flow -0.42779M -0.84256M -2.68505M -3.63232M -11.00795M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
TIN
Tincorp Metals Inc. 		- -% 1.25 - - - 33.91 -16.5684
OMG
Omai Gold Mines Corp		 0.07 3.12% 2.31 - - - 62.63 -4.0856
ODV
Osisko Development Corp		 0.01 0.28% 3.62 - 24.45 40.87 2.12 33.04 -2.0042
ASE
Asante Gold Corporation		 - -% 0.85 - 6.57 2.23 269.42 2.23 49.52
NFG
New Found Gold Corp		 0.02 0.88% 2.29 - 11.78 177.15 2.59 175.20 -11.0158

Reports Covered

Stock Research & News

View All

Profile

Tincorp Metals Inc. operates as a mineral exploration company. The company owns 100% interests in the Porvenir polymetallic tin-zinc-silver project is situated in the centre of the Bolivian Tin belt. It also has an agreement to acquire a 100% interest in the SF Tin project located to the southeast of Oruro, Bolivia. The company was formerly known as Whitehorse Gold Corp. and changed its name to Tincorp Metals Inc. in February 2023. Tincorp Metals Inc. incorporated in 2019 and is headquartered in Vancouver, Canada.

Tincorp Metals Inc.

1066 West Hastings Street, Vancouver, BC, Canada, V6E 3X1

Key Executives

Name Title Year Born
Mr. Victor Feng Interim CEO & VP of Corporate Development NA
Mr. Zhihua Liu C.P.A., CGA, M.Econ, USCPA Chief Financial Officer NA
Mr. Kevin D. Weston B.eng. Consultant 1961
Mr. Jonathan Hoyles Corporate Secretary NA
Mr. Tee Ching Tan CPA Chief Financial Officer 1973

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions