
Melrose Industries Plc
Melrose Industries Plc (LON: MRO) is a FTSE 100 listed investment Company that specialises in buying strong fundamental manufacturing business, which can be further improved in terms of performance.
Rationale for Valuation – Hold at GBX 169.61
Key Risks
Financial Highlights (for the year ended 31 December 2020 (FY20), as on 4 March 2021)

(Source: Company Website)
One Year Share Price Chart

(Source: Refinitiv, chart created by Kalkine Group)
Valuation Methodology: Price/Cash Flow Approach (NTM) (Illustrative)

Conclusion
The Company witnessed good business in GKN Aerospace, with a growing Defence division. However, during the global pandemic, the aerospace sector has been mainly hard hit and also not seeing any recovery due to global travel restrictions. Meanwhile, in H2 FY20, the sales and margins recovered sharply in Automotive and Powder Metallurgy. It also saw Q4 FY20 sales were ahead of Q4 FY19. In the Nortek Air Management, the Company was trading strongly with 2020 sales increased by 5% YoY.
Moreover, in H2 FY20, Nortek Air Management margins are growing and reached 17.3%. It had generated record cash flows, with a significant reduction in the GKN UK pension scheme funding deficit. Overall, the Company seems to be well-positioned for good recovery and solid performance in the future. The stock made a 52-week low and high of GBX 72.00 and GBX 189.90, respectively.
Based on the decent growth prospects, and support from the valuation as done using the above method, we have given a “Hold” stance on Melrose Industries at the current market price of GBX 169.61 (as on 22 March 2021, before the market close at 8:08 AM GMT).
Hill & Smith Holdings Plc
Hill & Smith Holdings Plc (LON: HILS) is a UK based Company that is focused on engineered products for roads and utility markets.
On 11 August 2021, the Company will release its 2021 interim results.
Rationale for Valuation – Buy at GBX 1,386.00
Key Risks
Financial Highlights (for the year ended 31 December 2020 (FY20), as on 10 March 2021)

(Source: Company Website)
One Year Share Price Chart

(Source: Refinitiv, chart created by Kalkine Group)
Valuation Methodology: Price/Earnings Approach (NTM) (Illustrative)

Conclusion
The Company expects to see a good recovery in 2021. Moreover, HILS’s long term outlook remains positive. However, the Company highlighted that the medium-term outlook would be challenging due to the market conditions' uncertainty following the pandemic. Meanwhile, it made robust 2020 trading performance, underpinned by a strong balance sheet and positive dynamics in the key end markets. Further, Government schemes are likely to support the growth of the Company. Overall, the Company has demonstrated flexibility, commitment, and resilience to weather the prevailing storm and is in a good position to emerge stronger in the future. The stock made a 52-week low and high of GBX 844.00 and GBX 1,486.00, respectively.
Based on the decent growth prospects, and support from the valuation as done using the above method, we have given a “Buy” stance on Hill & Smith Holdings at the current market price of GBX 1,386.00 (as on 22 March 2021, before the market close at 9:16 AM GMT), with lower double-digit upside potential based on 21.75x Price/NTM Earnings (approx.) on FY21E earnings per share (approx.).
*Dividend Yield may vary as per the stock price movement.
*All forecasted figures and Industry information have been taken from Refinitiv, Thomson Reuters.
Disclaimer
References to ‘Kalkine’, ‘we’, ‘our’ and ‘us’ refer to Kalkine Limited.
This website is a service of Kalkine Limited. Kalkine Limited is a private limited company, incorporated in England and Wales with registration number 07903332. Kalkine Limited is authorised and regulated by the Financial Conduct Authority under reference number 579414.
The article has been prepared for informational purposes only and is not intended to be used as a complete source of information on any particular company. No advice or information, whether oral or written, obtained by you from Kalkine or through or from the service shall create any warranty not expressly stated. Kalkine does not intend to exclude any liability which it is not permitted to exclude under applicable law or regulation.
Kalkine does not offer financial advice based upon your personal financial situation or goals, and we shall NOT be held liable for any investment or trading losses you may incur by using the opinions expressed in our publications, market updates, news alerts and corporate profiles. Kalkine does not intend to exclude any liability which it is not permitted to exclude under applicable law or regulation. Kalkine’s non-personalised advice does not in any way endorse or recommend individuals, investment products or services for your personal financial situation. You should discuss your portfolios and the risk tolerance level appropriate for your personal financial situation, with a professional authorised financial planner and adviser. You should be aware that the value of any investment and the income from it can go down as well as up and you may not get back the amount invested.
Past performance is not a reliable indicator of future performance.