…
Besra Gold Inc., a gold mining company, engages in the exploration and development of gold properties in Malaysia. Its flagship project is the 98.5% interest Bau Gold project located in Sarawak, East Malaysia. The company was formerly known as Olympus Pacific Minerals Inc. and changed its name to Besra Gold Inc. Besra Gold Inc. was incorporated in 1951 and is based in Subiaco, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Besra Gold Inc is an Australian-listed company focused on gold exploration and development. Its growth may benefit from successful exploration, progress toward development and higher gold prices that could support future cash flows. Investors may find the company attractive for upside if exploration converts to resources and assets advance through permitting and financing.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | -14.65M | -38.47M | -13.57M | -1.15M | -3.98M |
| Minority interest | - | - | 0.16M | 0.00M | - |
| Net income | -14.46M | -36.76M | -13.41M | -1.15M | -3.98M |
| Selling general administrative | 2.96M | 4.08M | 2.15M | 1.20M | 3.40M |
| Selling and marketing expenses | - | 0.07M | 1.03M | -0.00M | - |
| Gross profit | 0.00M | 0.10M | - | 0.04M | 2.81M |
| Reconciled depreciation | - | - | 0.03M | 0.00M | 0.01M |
| Ebit | -3.04M | -4.19M | -6.71M | -1.15M | -3.76M |
| Ebitda | -2.91M | -4.06M | -3.18M | -1.15M | -3.75M |
| Depreciation and amortization | 0.13M | 0.13M | 3.52M | 0.00M | 0.01M |
| Operating income | -2.96M | -4.06M | -3.18M | -0.00M | -3.76M |
| Other operating expenses | 2.96M | 4.16M | 3.18M | 0.00M | 3.44M |
| Interest expense | 10.47M | 8.27M | 4.63M | 0.00M | 0.22M |
| Tax provision | - | - | 0.00M | 0.00M | 0.00M |
| Interest income | - | 0.03M | 0.10M | 0.01M | 0.00M |
| Net interest income | - | - | -4.53M | 0.01M | -0.22M |
| Income tax expense | - | - | -3.68M | -0.00M | -2.91M |
| Total revenue | 0.00M | 0.10M | 0.10M | 0.04M | 2.81M |
| Total operating expenses | 2.96M | 4.16M | 3.18M | 1.20M | 3.44M |
| Cost of revenue | 0.13M | 0.20M | - | - | - |
| Total other income expense net | -11.69M | -34.41M | -10.39M | 0.04M | -3.13M |
| Net income from continuing ops | - | - | -13.57M | -1.15M | -3.98M |
| Net income applicable to common shares | - | -38.47M | -13.57M | -1.15M | -3.92M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 7.14M | 11.59M | 41.56M | 21.86M | 19.80M |
| Other current assets | 0.08M | 0.38M | 0.23M | - | - |
| Total liab | 50.07M | 39.89M | 31.46M | 0.99M | 0.74M |
| Total stockholder equity | -40.54M | -25.88M | 11.19M | 21.81M | 19.99M |
| Other current liab | 0.59M | - | 0.28M | 0.01M | 0.11M |
| Common stock | 188.40M | 188.49M | 188.49M | 186.38M | 182.82M |
| Capital stock | - | - | - | 186.38M | 182.82M |
| Retained earnings | -230.77M | -216.19M | -179.05M | -165.30M | -164.15M |
| Cash | 6.37M | 10.74M | 18.17M | 0.76M | 0.87M |
| Cash and equivalents | - | - | - | - | 0.87M |
| Total current liabilities | 0.71M | 1.01M | 0.73M | 0.99M | 0.69M |
| Net debt | 43.11M | -10.30M | -18.17M | - | -0.63M |
| Short term debt | 0.12M | 0.11M | - | - | 0.18M |
| Short long term debt | - | - | - | - | 0.18M |
| Short long term debt total | 49.48M | 0.45M | - | - | 0.23M |
| Other stockholder equity | - | - | 0.00M | 0.72M | 1.32M |
| Property plant equipment | - | - | - | 21.06M | 18.92M |
| Total current assets | 6.79M | 11.12M | 18.43M | 0.80M | 0.89M |
| Net tangible assets | - | - | - | 21.81M | 19.99M |
| Net receivables | 0.34M | - | - | 0.04M | 0.02M |
| Long term debt | - | - | - | - | 0.05M |
| Accounts payable | - | 0.91M | 0.44M | 0.58M | 0.40M |
| Accumulated other comprehensive income | 1.83M | 1.83M | 1.75M | - | 1.32M |
| Non currrent assets other | - | - | - | - | 0.00M |
| Non current assets total | 0.35M | 0.47M | 23.13M | 21.06M | 18.92M |
| Long term debt total | - | - | - | - | 0.05M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | - | -5.51M | -2.02M | -1.25M |
| Change to liabilities | - | - | - | 0.49M | -2.04M |
| Total cashflows from investing activities | -0.95M | -5.20M | -0.01M | -2.02M | -1.25M |
| Net borrowings | - | - | - | -0.23M | -0.90M |
| Total cash from financing activities | -0.11M | -0.20M | 0.04M | 3.33M | 6.48M |
| Net income | -14.46M | -38.47M | -0.01M | -0.00M | -0.00M |
| Change in cash | -4.80M | 14.54M | 0.03M | -0.11M | 0.85M |
| Begin period cash flow | 10.94M | 1.86M | 0.76M | 0.87M | 0.01M |
| End period cash flow | 6.14M | 16.39M | 18.17M | 0.76M | 0.87M |
| Total cash from operating activities | -3.23M | -6.11M | -0.00M | -1.40M | -4.32M |
| Issuance of capital stock | - | - | - | 3.57M | 7.38M |
| Depreciation | 0.13M | 0.13M | 0.00M | 0.00M | 0.00M |
| Other cashflows from investing activities | - | 0.00M | -0.00M | - | - |
| Change to account receivables | -0.07M | -0.24M | -0.00M | -0.00M | 0.00M |
| Sale purchase of stock | - | - | 0.00M | - | 7.38M |
| Other cashflows from financing activities | -0.11M | -0.20M | 0.04M | 0.00M | 0.40M |
| Change to netincome | - | - | - | -0.72M | 1.61M |
| Capital expenditures | 0.00M | 0.07M | 0.01M | 2.02M | 1.25M |
| Change in working capital | -0.41M | 0.10M | -0.00M | -0.00M | 0.00M |
| Stock based compensation | - | - | 0.00M | -0.00M | 0.00M |
| Other non cash items | 11.51M | -6.20M | 0.00M | -0.00M | -0.00M |
| Free cash flow | -3.23M | -6.18M | -0.01M | -3.42M | -5.57M |
Sector: Basic Materials Industry: Gold
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BEZ Besra Gold Inc |
- -% |
0.06 | - | - | 24511.44 | 1.84 | 12.15 | 52.40 |
| NEM Newmont Corporation |
7.54 4.39% |
179.11 | 12.09 | 10.42 | 6.66 | 3.15 | 4.08 | 6.49 |
| NST Northern Star Resources Ltd |
0.20 0.78% |
25.85 | 22.36 | 18.80 | 4.85 | 2.15 | 4.51 | 8.33 |
| EVN Evolution Mining Ltd |
0.62 4.80% |
13.53 | 18.16 | 13.61 | 4.88 | 4.07 | 4.25 | 7.74 |
| DPM Dpm Metals Inc. |
3.05 5.64% |
57.12 | 12.00 | 9.34 | 9.29 | 2.70 | 5.58 | 8.45 |
Besra Gold Inc., a gold mining company, engages in the exploration and development of gold properties in Malaysia. Its flagship project is the 98.5% interest Bau Gold project located in Sarawak, East Malaysia. The company was formerly known as Olympus Pacific Minerals Inc. and changed its name to Besra Gold Inc. Besra Gold Inc. was incorporated in 1951 and is based in Subiaco, Australia.
| Name | Title | Year Born |
|---|---|---|
| Dr. Raymond Douglas Shaw B.Sc. (HONS), Ph.D., DIP LAW (SAB), MAUSIMM | Chief Exec. Officer | 1953 |
| Mr. John Andrew Gowans Seton L.L.M., LLM (Hons) | Exec. Director | 1963 |
| Mr. Kevin J. Wright ACSM | Project Mang. | NA |
| Ms. Eryn Kestel | CFO & Company Sec. | NA |
| Meghan Lewis | Head of Corp. Devel. | NA |
| Mr. Rodney H. Murfit BSc(Geol), AIMM | Exploration Consultant | NA |
| Mr. Paul F. Seton | Chief Commercial Officer | 1953 |
| Grier Govorko | Consultant | NA |
| Mr. Colin David Patterson BCom (Hons), BSc (Eng), CPEng, FAICD, FAu | Sr. Technical Advisor | 1955 |
| Dr. Raymond Douglas Shaw B.Sc. (HONS), DIP LAW (SAB), MAUSIMM | Chief Technical Officer & COO | 1953 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.