0R15 9429.9941 1.0826% 0R1E 9124.0 -0.1641% 0M69 None None% 0R2V 248.51 4.1971% 0QYR 1575.0 4.5123% 0QYP 447.8501 -0.8084% 0RUK None None% 0RYA 1566.0 -0.3183% 0RIH 191.15 0.0% 0RIH 194.62 1.8153% 0R1O 231.44 10095.5947% 0R1O None None% 0QFP 10792.7695 114.1423% 0M2Z 258.6991 0.3488% 0VSO 32.9 -7.5972% 0R1I None None% 0QZI 625.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 236.83 -4.3401%
Last update at 2024-12-18T05:10:00Z
Returns On Capital At Elders (ASX:ELD) Paint A Concerning Picture
Wed 10 Jan 24, 12:28 AMHere's Why It's Unlikely That Elders Limited's (ASX:ELD) CEO Will See A Pay Rise This Year
Thu 07 Dec 23, 08:00 PMDon't Race Out To Buy Elders Limited (ASX:ELD) Just Because It's Going Ex-Dividend
Thu 16 Nov 23, 09:02 PMElders' (ASX:ELD) Dividend Will Be Reduced To A$0.23
Wed 15 Nov 23, 08:21 PMInvestors in Elders (ASX:ELD) have unfortunately lost 52% over the last year
Fri 06 Oct 23, 03:17 AMElders (ASX:ELD) Will Be Hoping To Turn Its Returns On Capital Around
Wed 02 Aug 23, 11:30 PMElders' (ASX:ELD) Shareholders Will Receive A Smaller Dividend Than Last Year
Wed 17 May 23, 09:08 PMElders First Half 2023 Earnings: EPS: AU$0.31 (vs AU$0.58 in 1H 2022)
Tue 16 May 23, 08:17 PM| Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
| Income before tax | 138.87M | 237.74M | 157.71M | 104.06M | 60.41M |
| Minority interest | -5.00000M | -7.14400M | -4.00700M | 1.32M | 1.23M |
| Net income | 100.84M | 162.87M | 149.78M | 122.95M | 68.94M |
| Selling general administrative | 77.68M | 87.33M | 75.77M | 58.66M | 42.98M |
| Selling and marketing expenses | 370.48M | 333.22M | 287.09M | 258.24M | 235.47M |
| Gross profit | 595.36M | 628.37M | 508.29M | 418.61M | 336.68M |
| Reconciled depreciation | 57.61M | 47.24M | 40.92M | 41.79M | 5.13M |
| Ebit | 157.01M | 250.57M | 164.09M | 110.77M | 73.45M |
| Ebitda | 214.63M | 297.82M | 205.02M | 152.56M | 78.58M |
| Depreciation and amortization | 57.61M | 47.24M | 40.92M | 41.79M | 5.13M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 157.01M | 250.57M | 164.09M | 110.77M | 73.45M |
| Other operating expenses | 3228.28M | 3251.93M | 2434.28M | 2022.18M | 1606.20M |
| Interest expense | 19.65M | 5.86M | 6.38M | 6.70M | 10.77M |
| Tax provision | 33.03M | 67.73M | 3.92M | -21.22100M | -17.33600M |
| Interest income | 9.48M | 11.54M | 10.14M | 11.64M | 9.11M |
| Net interest income | -13.53800M | 2.97M | 1.38M | 4.94M | -1.66500M |
| Extraordinary items | - | - | - | 0.00000M | -7.02400M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 33.03M | 67.73M | 3.92M | -21.22100M | -17.33600M |
| Total revenue | 3311.94M | 3433.71M | 2538.79M | 2080.98M | 1658.24M |
| Total operating expenses | 511.71M | 446.59M | 403.78M | 359.81M | 284.64M |
| Cost of revenue | 2716.58M | 2805.34M | 2030.50M | 1662.37M | 1321.56M |
| Total other income expense net | 11.14M | -12.83800M | -6.38300M | -6.70200M | -13.03600M |
| Discontinued operations | - | - | - | - | -7.02400M |
| Net income from continuing ops | 105.84M | 170.01M | 153.78M | 125.29M | 77.75M |
| Net income applicable to common shares | 100.84M | 162.87M | 149.78M | 122.95M | 68.94M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 |
| Total assets | 2326.46M | 2074.51M | 2020.00M | 1797.03M | 1554.07M |
| Intangible assets | 217.30M | 177.62M | 165.07M | 157.49M | 159.29M |
| Earning assets | - | - | - | - | - |
| Other current assets | 14.12M | 12.05M | 8.33M | 3.91M | 2.38M |
| Total liab | 1481.28M | 1207.68M | 1159.28M | 1018.44M | 881.74M |
| Total stockholder equity | 840.72M | 862.48M | 854.86M | 775.42M | 671.00M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 193.29M | 194.30M | 219.55M | 184.14M | 130.86M |
| Common stock | 1655.98M | 1643.42M | 1646.63M | 1651.01M | 1645.56M |
| Capital stock | - | 1643.42M | 1646.63M | 1651.01M | 1645.56M |
| Retained earnings | -761.83100M | -743.55100M | -764.06600M | -848.69400M | -946.89000M |
| Other liab | - | - | 19.94M | 22.36M | 9.91M |
| Good will | 320.77M | 231.69M | 199.25M | 175.15M | 146.95M |
| Other assets | - | 15.05M | 46.67M | 102.67M | 103.77M |
| Cash | 40.21M | 21.48M | 17.84M | 48.06M | 50.74M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 1076.69M | 1010.88M | 1048.52M | 923.38M | 770.83M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 690.51M | 463.31M | 284.91M | 216.88M | 237.45M |
| Short term debt | 347.72M | 301.86M | 211.93M | 192.24M | 187.19M |
| Short long term debt | - | 265.81M | 179.21M | 154.26M | 158.69M |
| Short long term debt total | 730.72M | 484.79M | 302.75M | 264.94M | 288.19M |
| Other stockholder equity | - | -4.60900M | -27.70500M | -26.88700M | -27.67000M |
| Property plant equipment | - | 269.80M | 166.26M | 141.76M | 133.07M |
| Total current assets | 1382.51M | 1300.43M | 1395.20M | 1160.75M | 953.24M |
| Long term investments | - | 79.92M | 48.82M | 59.20M | 57.74M |
| Net tangible assets | - | - | 490.54M | 442.78M | 364.75M |
| Short term investments | - | - | - | - | - |
| Net receivables | 881.21M | 726.12M | 811.18M | 730.86M | 599.46M |
| Long term debt | - | 15.36M | - | 0.00000M | 25.00M |
| Inventory | 446.97M | 540.78M | 557.85M | 377.92M | 300.66M |
| Accounts payable | 535.69M | 514.73M | 617.04M | 547.00M | 452.77M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -53.42100M | -37.38700M | -27.70500M | -26.88700M | -27.67000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | 1645.56M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | - | - | - | - |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 943.95M | 774.08M | 624.80M | 636.28M | 600.83M |
| Capital lease obligations | - | 203.62M | 123.54M | 110.68M | 104.50M |
| Long term debt total | - | 182.94M | 90.83M | 72.70M | 101.00M |
| Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
| Investments | -132.14600M | 33.28M | -0.15000M | -3.30000M | -0.40000M |
| Change to liabilities | - | 50.38M | 99.31M | 90.16M | -26.71400M |
| Total cashflows from investing activities | -132.14600M | -45.13600M | -35.49000M | -123.14800M | -42.48800M |
| Net borrowings | - | -10.96300M | -58.71200M | 51.67M | -83.94400M |
| Total cash from financing activities | -33.45400M | -98.74800M | -109.34500M | 24.23M | 26.92M |
| Change to operating activities | - | - | - | - | - |
| Net income | 100.84M | 162.87M | 149.78M | 122.95M | 68.94M |
| Change in cash | 3.64M | -30.22300M | -2.67800M | 43.43M | -4.32800M |
| Begin period cash flow | 17.84M | 48.06M | 50.74M | 7.31M | 11.64M |
| End period cash flow | 21.48M | 17.84M | 48.06M | 50.74M | 7.31M |
| Total cash from operating activities | 169.24M | 210.11M | 142.16M | 142.34M | 11.24M |
| Issuance of capital stock | - | - | - | - | 132.48M |
| Depreciation | - | 47.24M | 40.92M | 41.79M | 5.13M |
| Other cashflows from investing activities | -84.38400M | -19.97200M | -27.26700M | -114.25900M | 2.70M |
| Dividends paid | -79.84100M | -78.20100M | -50.63300M | -27.43400M | 19.27M |
| Change to inventory | - | -165.22800M | -59.08700M | -61.90500M | 1.95M |
| Change to account receivables | - | -99.16300M | -142.40400M | -73.65400M | -39.20800M |
| Sale purchase of stock | -11.04700M | -9.58400M | - | 0.00000M | 132.48M |
| Other cashflows from financing activities | 57.43M | 13.98M | -29.28600M | 83.50M | -2.34100M |
| Change to netincome | - | 117.57M | 53.64M | 23.00M | 1.15M |
| Capital expenditures | 47.76M | 25.16M | 8.22M | 8.89M | 30.39M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 14.33M | 11.81M | 9.58M | 7.10M | 6.72M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | - | -210.10700M | -190.70200M | -122.94700M | -68.93500M |
| Free cash flow | -47.76200M | 184.94M | -8.22300M | -8.88900M | -30.38500M |
Sector: Consumer Defensive Industry: Farm Products
| Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ELD Elders Ltd |
-0.07 0.96% | 7.22 | 27.00 | 16.67 | 0.44 | 1.59 | 0.65 | 11.86 |
| GNC Graincorp Ltd |
-0.1 1.33% | 7.40 | 26.43 | 14.08 | 0.25 | 1.11 | 0.31 | 8.00 |
| ING Inghams Group Ltd |
-0.03 0.95% | 3.14 | 11.57 | 10.57 | 0.36 | 5.31 | 0.81 | 11.44 |
| AAC Australian Agricultural Company Ltd |
0.01 1.09% | 1.40 | 22.83 | 64.94 | 2.46 | 0.54 | 3.61 | 12.98 |
| SGLLV Ricegrowers Limited |
-0.08 0.77% | 10.34 | 10.68 | 7.08 | 0.35 | 1.13 | 0.47 | 6.52 |
Elders Limited provides agricultural products and services to rural and regional customers primarily in Australia. The company operates through Branch Network, Wholesale Products, and Feed and Processing Services segments. It supplies rural farm inputs, such as seeds, fertilizers, agricultural chemicals, animal health products, and general rural merchandise, as well as professional production and cropping advisory services; and provides retail services through corporate owned stores and through the Ag, Horse, and Pet brand names to independently owned member stores. The company also provides on-farm sales to third parties, regular physical, and online public livestock auctions, as well as directly sells through its owned and third-party feedlots and livestock exporters; agency services for the sale of greasy wool and grain; and brokering services for wool growers. In addition, it markets farms, stations, and lifestyle estates; residential real estate agency and property management services; and water broking and commercial real estate. Further, the company provides a range of banking and insurance products and services; and operates AuctionsPlus, an online livestock auction platform. Additionally, it is involved in grain-fed distribution, beef grass-fattening operations, cow manure processing, and irrigated corn production activities. Elders Limited was founded in 1839 and is headquartered in Adelaide, Australia.
80 Grenfell Street, Adelaide, SA, Australia, 5000
| Name | Title | Year Born |
|---|---|---|
| Mr. Mark Charles Allison BAgrSc, BEcon, FAICD, GDM | CEO, MD & Exec. Director | 1960 |
| Mr. Paul Rossiter | Group Treasurer & Acting Chief Financial Officer | NA |
| Mr. Viv Da Ros | Chief Information Officer | NA |
| Mr. Peter Gordon Hastings B.A., BA, GDLP, L.L.B., LLB | Gen. Counsel & Company Sec. | NA |
| Mr. Thomas Benjamin Russo | Exec. Gen. Mang. of Real Estate, Brand & Communications | NA |
| Ms. Olivia Richardson | Exec. Gen. Mang. of People, Culture & Safety | NA |
| Ms. Sanjeeta Singh BEd (Primary), FGIA | Head of Risk, Safety & Environment | NA |
| Ms. Shannon Hope Doecke AGIA, BACC, M.A.I.C.D. | Company Sec. | NA |
| Mr. Malcolm Leonard Hunt | Gen. Mang. of South Zone | NA |
| Mr. Mark Charles Allison BAgrSc, BEcon, FAICD, GDM | CEO, MD & Executive Director | 1960 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
UK 
AU
CA
US
NZ
Please wait processing your request...