…
FireFly Metals Ltd engages in the exploration and evaluation of mineral deposits in Australia and Canada. It primarily explores for gold, titanium, vanadium, and copper deposits. Its flagship project is the Green Bay copper-gold project located in Newfoundland, Canada. The company was formerly known as Auteco Minerals Limited and changed its name to FireFly Metals Ltd in November 2023. FireFly Metals Ltd was incorporated in 2004 and is based in West Perth, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Public information on Firefly Metals Ltd (ASX:FFM) is limited; it is an Australian-listed junior involved in early-stage mineral exploration. Long-term growth may be driven by successful drilling results, rising demand for strategic commodities and the company’s ability to fund project advancement, which could make the stock of interest to investors seeking discovery upside.
Key risks include a high probability of exploration failure, the need for repeated capital raises that may dilute shareholders, exposure to commodity-price cycles and regulatory or permitting uncertainty.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | -26.95M | -10.87M | -23.86M | -3.48M | -3.16M |
| Minority interest | 0.00M | - | - | - | - |
| Net income | -23.62M | -11.36M | -22.45M | -3.48M | -3.16M |
| Selling general administrative | 20.55M | 5.04M | 1.55M | 1.79M | 2.17M |
| Selling and marketing expenses | - | 10.42M | 4.69M | 1.54M | 1.21M |
| Gross profit | -2.81M | -4.16M | -3.02M | -0.55M | -0.10M |
| Reconciled depreciation | 1.81M | - | - | - | - |
| Ebit | -26.59M | -17.72M | -23.64M | -3.48M | -3.16M |
| Ebitda | -23.78M | -16.29M | -20.62M | -2.92M | -3.06M |
| Depreciation and amortization | 2.81M | 1.42M | 3.02M | 0.55M | 0.10M |
| Operating income | -26.59M | -15.46M | -19.76M | -3.63M | -3.47M |
| Other operating expenses | 26.59M | 15.46M | 19.76M | 3.63M | 3.47M |
| Interest expense | 0.30M | 0.43M | 0.22M | - | - |
| Tax provision | 3.86M | - | - | - | - |
| Interest income | 6.62M | - | - | - | - |
| Net interest income | 5.91M | - | - | - | - |
| Income tax expense | 3.86M | 0.50M | -1.41M | 0.00M | -0.00M |
| Total operating expenses | 23.78M | 15.46M | 19.76M | 3.07M | 3.38M |
| Cost of revenue | 2.81M | 4.16M | 3.02M | 0.55M | 0.10M |
| Total other income expense net | -0.35M | 4.59M | -4.10M | -0.24M | 0.08M |
| Net income from continuing ops | -30.81M | - | - | - | - |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 451.42M | 368.12M | 249.01M | 85.90M | 83.69M |
| Other current assets | 2.34M | 2.41M | 1.79M | 0.31M | 0.94M |
| Total liab | 26.24M | 24.50M | 43.28M | 4.37M | 9.55M |
| Total stockholder equity | 425.17M | 321.38M | 184.09M | 59.59M | 56.63M |
| Other current liab | 7.56M | 8.80M | 18.98M | 0.57M | 1.43M |
| Common stock | 533.93M | 395.04M | 250.99M | 100.28M | 89.84M |
| Capital stock | 533.93M | - | - | - | - |
| Retained earnings | -110.64M | -76.98M | -64.20M | -41.75M | -38.27M |
| Cash | 184.29M | 99.91M | 37.82M | 6.02M | 13.59M |
| Total current liabilities | 11.85M | 13.29M | 21.88M | 2.20M | 5.15M |
| Current deferred revenue | - | - | - | 0.00M | - |
| Net debt | -182.70M | -98.47M | -35.81M | -4.18M | -13.52M |
| Short term debt | 0.59M | 0.82M | 0.64M | 0.25M | 0.07M |
| Short long term debt total | 1.59M | 1.44M | 2.00M | 1.84M | 0.07M |
| Other stockholder equity | - | - | 0.00M | - | - |
| Total current assets | 200.25M | 112.00M | 45.97M | 6.74M | 18.89M |
| Long term investments | 15.01M | - | - | - | - |
| Short term investments | 9.06M | 6.84M | 2.87M | - | - |
| Net receivables | 2.54M | 2.46M | 2.85M | 0.13M | 4.36M |
| Inventory | 2.02M | 0.39M | 0.65M | - | - |
| Accounts payable | 3.70M | 3.67M | 2.26M | 1.39M | 3.65M |
| Accumulated other comprehensive income | 1.88M | 3.31M | -2.71M | 1.06M | 5.06M |
| Non currrent assets other | 210.53M | 5.58M | - | 76.41M | 63.91M |
| Non current assets total | 251.16M | 256.12M | 203.04M | 79.15M | 64.81M |
| Capital lease obligations | 1.59M | - | - | - | - |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | -0.18M | - | - | - | - |
| Total cashflows from investing activities | -80.19M | -63.69M | - | - | - |
| Total cash from financing activities | 175.63M | 133.26M | 107.39M | 8.87M | 19.69M |
| Net income | -30.81M | - | -22.45M | -3.48M | -3.16M |
| Change in cash | 84.39M | 62.09M | 31.80M | -7.57M | -8.20M |
| Begin period cash flow | 99.91M | 37.82M | 6.02M | 13.59M | 21.79M |
| End period cash flow | 184.29M | 99.91M | 37.82M | 6.02M | 13.59M |
| Total cash from operating activities | -8.33M | -7.06M | -13.83M | 1.18M | -6.32M |
| Issuance of capital stock | 187.11M | - | - | - | - |
| Depreciation | 2.81M | - | 3.02M | 0.55M | 0.10M |
| Other cashflows from investing activities | - | -53.59M | - | - | - |
| Change to account receivables | -0.64M | 0.39M | 0.21M | 4.56M | -4.80M |
| Sale purchase of stock | -11.02M | -8.09M | -4.64M | -0.49M | -1.28M |
| Other cashflows from financing activities | -0.45M | -0.18M | -1.44M | -0.33M | -0.21M |
| Capital expenditures | 2.85M | 63.69M | 58.67M | 17.31M | 20.37M |
| Change in working capital | 1.39M | 0.71M | - | 4.25M | -3.62M |
| Stock based compensation | - | - | 9.83M | - | - |
| Other non cash items | 18.28M | -7.77M | -4.24M | -3.46M | 5.18M |
| Free cash flow | -11.18M | -70.75M | -72.32M | -16.13M | -26.69M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| FFM Firefly Metals Ltd |
-0.09 5.23% |
1.63 | - | - | 96784.98 | 3.53 | 42879.64 | 423.16 |
| BHP BHP Group Ltd |
-0.92 1.52% |
59.80 | 22.52 | 17.36 | 5.28 | 4.54 | 3.97 | 7.59 |
| RIO RIO Tinto Ltd |
-1.81 1.10% |
163.04 | 16.04 | 14.10 | 4.38 | 4.57 | 5.06 | 11.96 |
| FMG Fortescue Ltd |
-0.11 0.67% |
16.26 | 12.79 | 12.77 | 3.04 | 1.82 | 2.24 | 5.19 |
| S32 SOUTH32 Ltd |
-0.08 1.61% |
4.88 | 15.00 | 15.60 | 3.73 | 1.61 | 2.80 | 8.09 |
FireFly Metals Ltd engages in the exploration and evaluation of mineral deposits in Australia and Canada. It primarily explores for gold, titanium, vanadium, and copper deposits. Its flagship project is the Green Bay copper-gold project located in Newfoundland, Canada. The company was formerly known as Auteco Minerals Limited and changed its name to FireFly Metals Ltd in November 2023. FireFly Metals Ltd was incorporated in 2004 and is based in West Perth, Australia.
8 Richardson Street, West Perth, WA, Australia, 6005
61 8 9220 9030
142
| Name | Title | Year Born |
|---|---|---|
| Mr. Darren Cooke | Chief Executive Officer | NA |
| Mr. William Nguyen | CFO & Joint Company Secretary | NA |
| Mr. Michael Dylan Naylor AGIA, B Com, CA | Executive Director | 1975 |
| Mr. Stephen Andrew Parsons AusIMM, B.Sc. | MD & Non-Executive Director | 1973 |
| Mr. Juan Gutierrez | Group Chief Geologist | NA |
| Ms. Maddison Cramer | Joint Company Secretary | NA |
| Mr. Darren Cooke | Chief Executive Officer | NA |
| Mr. William Nguyen | CFO & Joint Company Secretary | NA |
| Mr. Michael Dylan Naylor AGIA, B Com, CA | Executive Director | 1975 |
| Mr. Stephen Andrew Parsons AusIMM, B.Sc. | MD & Non-Executive Director | 1973 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.