Explore 3 Stock Ideas & Industry Insights Download Free Report

Jupiter Mines Ltd

Basic Materials AU JMS

0.26AUD
0.00(0%)

Last update at 2026-06-04T06:10:00Z

Day Range

0.260.27
LowHigh

52 Week Range

0.180.30
LowHigh

Fundamentals

  • Previous Close 0.26
  • Market Cap520.95M
  • Volume692154
  • P/E Ratio13.25
  • Dividend Yield2.91%
  • EBITDA2.02M
  • Revenue TTM9.45M
  • Revenue Per Share TTM0.005
  • Gross Profit TTM 9.45M
  • Diluted EPS TTM0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-02-28 2025-02-28 2024-02-29 2023-02-28 2022-02-28
Type yearly yearly yearly yearly yearly
Date 2026-02-28 2025-02-28 2024-02-29 2023-02-28 2022-02-28
Income before tax 29.91M 43.94M 42.18M 89.74M 57.48M
Minority interest - - - - -
Net income 27.82M 40.09M 38.87M 76.47M 53.98M
Selling general administrative 0.07M 0.19M 0.11M 1.91M 4.15M
Selling and marketing expenses 0.14M 1.01M 1.85M - -
Gross profit 4.89M 3.92M 4.74M 8.03M 3.62M
Reconciled depreciation - 0.13M 0.12M 0.04M 0.00320M
Ebit 0.99M 1.39M 1.18M 89.76M -6.17096M
Ebitda 1.08M 1.52M 1.30M 89.80M -6.16776M
Depreciation and amortization 0.09M 0.13M 0.12M 0.04M 0.00320M
Non operating income net other - - - - -
Operating income 0.73M -0.10036M 0.44M 89.76M -6.17096M
Other operating expenses 5.50M 8.61M 7.63M 8.02M 6.17M
Interest expense 0.04M 0.07M 0.04M 0.02M 0.09M
Tax provision - 3.86M 3.31M 13.27M 3.50M
Interest income - 0.71M 1.13M 0.61M 0.09M
Net interest income - 0.64M 1.09M 0.59M 0.09M
Extraordinary items - - - 0.00000M 12.62M
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.10M 3.86M 3.31M 13.27M 3.50M
Total revenue 6.24M 9.43M 8.07M 9.50M 7.30M
Total operating expenses 2.14M 4.02M 4.31M 8.02M 6.17M
Cost of revenue 1.35M 5.51M 3.33M 1.46M 3.68M
Total other income expense net 28.93M 43.12M 41.75M -0.01793M 63.65M
Discontinued operations - - - - 12.62M
Net income from continuing ops - 39.95M 38.87M 76.47M 53.98M
Net income applicable to common shares - 39.95M 38.87M 76.47M 53.98M
Preferred stock and other adjustments - - - - -
Breakdown 2026-02-28 2025-02-28 2024-02-29 2023-02-28 2022-02-28
Type yearly yearly yearly yearly yearly
Date 2026-02-28 2025-02-28 2024-02-29 2023-02-28 2022-02-28
Total assets 609.09M 602.41M 593.38M 577.67M 532.73M
Intangible assets - - - - 0.00000M
Earning assets - - - - -
Other current assets 0.21M 0.21M 0.21M 0.21M 0.06M
Total liab 41.69M 37.16M 50.03M 105.77M 97.41M
Total stockholder equity 567.41M 565.25M 543.35M 471.90M 435.32M
Deferred long term liab - - - - -
Other current liab 0.59M - 0.58M 0.90M 0.25M
Common stock 384.71M - 383.87M 383.68M 383.68M
Capital stock - 384.06M - 383.68M 383.68M
Retained earnings 182.37M 180.87M 160.53M 89.28M 51.99M
Other liab - - - 72.88M 55.33M
Good will - - - - -
Other assets - - - 0.49M 0.08M
Cash 11.43M 13.16M 19.06M 49.49M 39.16M
Cash and equivalents - - - 49.49M 8.46M
Total current liabilities 25.98M 21.57M 35.81M 39.27M 42.08M
Current deferred revenue - - 0.00325M - -
Net debt -11.18244M - -18.66022M -48.98277M -39.15849M
Short term debt 0.12M - 0.10M 0.08M 0.00000M
Short long term debt - - - - -
Short long term debt total 0.24M - 0.40M 0.50M -
Other stockholder equity - - -0.00000M -1.15174M -0.34500M
Property plant equipment - - - 0.56M 0.00212M
Total current assets 40.20M 37.42M 58.43M 93.49M 84.87M
Long term investments - 564.53M - 483.13M 447.79M
Net tangible assets - - - 463.82M 435.32M
Short term investments - - - - -
Net receivables 28.56M 23.57M 39.15M 43.79M 45.65M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 25.27M 20.38M 35.12M 38.29M 41.83M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.32M - -1.04901M -1.05175M -0.34500M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 568.89M 565.00M 534.95M 484.18M 447.87M
Capital lease obligations - 0.30M - 0.50M -
Long term debt total - - - 0.42M 0.00000M
Breakdown 2026-02-28 2025-02-28 2024-02-29 2023-02-28 2022-02-28
Type yearly yearly yearly yearly yearly
Date 2026-02-28 2025-02-28 2024-02-29 2023-02-28 2022-02-28
Investments - 13.03M 12.63M 51.14M 0.93M
Change to liabilities - - - -65.51899M 1.90M
Total cashflows from investing activities 12.62M 13.03M 12.63M 51.14M 26.61M
Net borrowings - - - - -
Total cash from financing activities -29.54963M -19.70807M -19.67465M -39.33664M -48.97478M
Change to operating activities - - - 0.02M -0.17519M
Net income 42.16M 39.95M 38.87M 76.47M 53.98M
Change in cash -2.89584M -5.90091M -8.67713M 10.33M -21.46382M
Begin period cash flow 14.32M 19.06M 27.74M 39.16M 60.62M
End period cash flow 11.43M 13.16M 19.06M 49.49M 39.16M
Total cash from operating activities 14.00M 0.76M -1.86260M 76.47M 0.00320M
Issuance of capital stock - - - - -
Depreciation 0.13M - 0.12M 0.15M 0.00320M
Other cashflows from investing activities 12.64M 13.03M 12.64M 51.21M 25.68M
Dividends paid 29.44M -19.60908M -19.59505M -39.17982M -48.97478M
Change to inventory - - - - -
Change to account receivables 15.11M 15.11M -26.18598M 92.47M 0.52M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.10582M - -0.07959M -0.15681M 26.61M
Change to netincome - - - -69.46495M -53.09972M
Capital expenditures 0.01M 0.00617M 0.00881M 0.08M 0.00142M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 15.16M 2.35M 0.19M 0.00000M -5.00000M
Stock based compensation 1.30M - 0.25M - -
Other non cash items -44.74594M -1.59057M -41.04116M -76.47085M -53.98095M
Free cash flow 13.99M 0.75M -1.87142M 76.39M 0.00178M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
JMS
Jupiter Mines Ltd
- -% 0.26 13.25 - 55.15 0.95 11.63
BHP
BHP Group Ltd
-2.11 3.25% 62.80 21.55 16.39 5.70 4.43 4.40 8.18
RIO
RIO Tinto Ltd
-6.39 3.29% 188.08 21.63 22.47 5.18 3.53 4.08 10.25
FMG
Fortescue Ltd
-0.9 4.11% 21.02 12.89 18.42 4.10 2.35 3.06 5.97
S32
SOUTH32 Ltd
-0.16 3.26% 4.75 38.92 14.58 3.54 1.66 2.70 12.02

Reports Covered

Stock Research & News

Profile

Jupiter Mines Limited operates as an independent mining company in Australia. It explores for manganese deposits. The company's flagship project is the Tshipi Manganese mine located in the Northern Cape of South Africa. Jupiter Mines Limited was incorporated in 2003 and is based in Perth, Australia.

Jupiter Mines Ltd

220 St Georges Terrace, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Ms. Melissa North B.Com., BCom, C.A., CA CFO & Company Sec. NA
Mr. Brad Rogers MD & CEO NA
Mr. Gregory Michael Durack AICD, B.App.Sc, B.App.Sc., IMM, M.Aus.IMM, MAus Chief Exec. Officer of Central Yilgarn Iron Ore Project IPO NA
Mr. Brad Rogers MD, CEO & Director NA
Ms. Melissa North B.Com., BCom, C.A., CA CFO & Company Secretary NA
Mr. Gregory Michael Durack AICD, IMM, M.Aus.IMM, MAus Chief Executive Officer of Central Yilgarn Iron Ore Project IPO NA
Mr. Brad Rogers MD, CEO & Director NA
Ms. Melissa North B.Com., BCom, C.A., CA CFO & Company Secretary NA
Mr. Gregory Michael Durack AICD, IMM, M.Aus.IMM, MAus Chief Executive Officer of Central Yilgarn Iron Ore Project IPO NA
Mr. Brad Rogers MD, CEO & Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions