Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Modern Plant Based Foods Inc

Consumer Defensive CA MEAT

0.065CAD
0.00(0%)

Last update at 2026-06-22T13:30:00Z

Day Range

0.070.07
LowHigh

52 Week Range

0.020.20
LowHigh

Fundamentals

  • Previous Close 0.07
  • Market Cap1.69M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.47903M
  • Revenue TTM0.54M
  • Revenue Per Share TTM0.04
  • Gross Profit TTM 0.12M
  • Diluted EPS TTM-0.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Type yearly yearly yearly yearly yearly
Date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Income before tax -0.85025M -0.80982M -8.31271M -11.60429M -6.21165M
Minority interest 0.00008M 0.00000M 0.00000M -0.00393M 0.00886M
Net income -0.85016M -0.80982M -8.28795M -11.58625M -6.17932M
Selling general administrative 0.59M 0.95M 1.47M 4.99M 4.50M
Selling and marketing expenses - - - - -
Gross profit 0.12M 0.13M 0.10M 0.02M 0.39M
Reconciled depreciation 0.01M 0.06M 0.10M 0.25M 0.32M
Ebit - - - -11.37818M -4.62883M
Ebitda - - - -11.31105M -5.84349M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -0.51350M -0.94487M -1.52214M -5.28669M -4.72165M
Other operating expenses - - - - -
Interest expense 0.21M 0.11M 0.03M 0.05M 0.05M
Tax provision - 0.00000M -0.02476M -0.02197M -0.02348M
Interest income - - - - -
Net interest income -0.21068M -0.10731M -0.03340M -0.04724M -0.04626M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - -0.02197M -0.02348M
Total revenue 0.57M 0.63M 0.75M 1.65M 2.27M
Total operating expenses 1.08M 1.57M 2.27M 6.94M 6.99M
Cost of revenue 0.45M 0.50M 0.65M 1.63M 1.88M
Total other income expense net -0.12607M 0.24M -6.75717M -6.27036M -1.44375M
Discontinued operations - - - - -
Net income from continuing ops -0.85025M -0.80982M -8.28795M -11.58232M -6.18818M
Net income applicable to common shares - - - -11.58625M -6.17932M
Preferred stock and other adjustments - - - - -
Breakdown 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Type yearly yearly yearly yearly yearly
Date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Total assets 1.06M 0.61M 0.70M 1.24M 3.48M
Intangible assets 0.84M 0.26M 0.28M 0.30M -0.42940M
Earning assets - - - - -
Other current assets - - - 0.01M 0.06M
Total liab 2.81M 2.27M 1.66M 1.13M 1.67M
Total stockholder equity -1.74540M -1.64923M -0.95232M 0.11M 1.83M
Deferred long term liab - - - - -
Other current liab - - - 0.00767M 0.00657M
Common stock - - - 19.68M 10.37M
Capital stock 26.08M 25.44M 25.44M 19.68M 10.37M
Retained earnings -33.13290M -32.28274M -31.47292M -23.18496M -11.59872M
Other liab - - - 0.04M 0.06M
Good will - 0.00000M 0.00000M 0.10M 1.78M
Other assets - - - - -
Cash 0.07M 0.17M 0.06M 0.22M 0.65M
Cash and equivalents - - - - -
Total current liabilities 2.80M 1.63M 1.65M 1.05M 1.40M
Current deferred revenue - - - - -
Net debt 1.72M 1.15M 0.55M - -
Short term debt - - - - -
Short long term debt 1.79M 0.68M 0.61M - 0.15M
Short long term debt total - - - - -
Other stockholder equity - - - -0.01361M 1.10M
Property plant equipment - - - 0.16M 0.59M
Total current assets 0.21M 0.35M 0.38M 0.68M 1.55M
Long term investments - - - - -
Net tangible assets - - - -0.29591M 0.48M
Short term investments - - - - -
Net receivables 0.08M 0.08M 0.08M 0.03M 0.22M
Long term debt - 0.63M - - -
Inventory 0.03M 0.02M 0.03M 0.13M 0.55M
Accounts payable 0.80M 0.80M 0.84M 0.78M 0.99M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.85M 0.27M 0.33M 0.56M 1.94M
Capital lease obligations - 0.00000M 0.05M 0.17M 0.38M
Long term debt total - - - - -
Breakdown 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Type yearly yearly yearly yearly yearly
Date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Investments - 0.00000M 0.32M -0.00521M -0.73346M
Change to liabilities - - - 0.11M 0.08M
Total cashflows from investing activities - - - -0.00521M -0.73346M
Net borrowings 0.27M 0.55M 0.46M -0.33703M -0.26465M
Total cash from financing activities 0.38M 0.66M 0.97M 1.56M 2.66M
Change to operating activities - - - 0.02M 0.17M
Net income -0.85016M -0.80982M -8.28795M -11.58625M -6.17932M
Change in cash -0.09549M 0.11M -0.15410M -0.43089M -2.14610M
Begin period cash flow 0.17M 0.06M 0.22M 0.65M 2.79M
End period cash flow 0.07M 0.17M 0.06M 0.22M 0.65M
Total cash from operating activities -0.47549M -0.55220M -1.44327M -1.97506M -4.06817M
Issuance of capital stock - - 0.00000M 1.00M 1.00M
Depreciation 0.01M 0.06M 0.10M 0.25M 0.32M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory -0.01090M 0.00448M 0.04M 0.24M -0.30701M
Change to account receivables 0.00342M 0.16M -0.07296M 0.03M -0.06456M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - - 0.46M
Change to netincome - - - 8.98M 1.91M
Capital expenditures 0.00000M 0.00000M 0.00182M 0.00023M 0.14M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.05M 0.17M -0.22189M 0.39M -0.12180M
Stock based compensation 0.09M 0.00000M 0.02M 6.96M 0.43M
Other non cash items 0.21M 0.11M 6.80M 0.77M 0.15M
Free cash flow -0.47549M -0.55220M -1.44509M -1.97529M -4.81865M

Peer Comparison

Sector: Consumer Defensive Industry: Packaged Foods

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MEAT
Modern Plant Based Foods Inc		 - -% 0.07 - - 3.11 196.16 6.84 -1.6389
HBFG
Happy Belly Food Group Inc. (formerly was VEGN/Plant & Co. Brands Ltd until 2022-08-31)		 -0.02 1.17% 1.69 - 169.49 11.91 90.41 11.98 1394.78
NPRA
Nepra Foods Inc.		 0.01 3.85% 0.27 - - 5.51 2.12 4.62 -1.442
PSYC
Psyched Wellness Ltd		 - -% 0.01 - - 12.92 2.62 12.45 -1.8228
BITE
Blender Bites Limited		 - -% 0.15 - - 0.30 0.38 0.61 -6.9082

Reports Covered

Stock Research & News

View All

Profile

Modern Plant Based Foods Inc. develops and distributes plant-based and health food products in Canada. The company offers plant-based food products and services, including taco bowl kit, slider kit, falafel bowl kit, orange chicken kit, mac and cheese kit, and the meatloaf muffin; sausage-less products through retail and food service outlets; vegan caviar product lines; and plant-based pet food products, such as blueberries, apple chunks, and pumpkin dog treats. The company was formerly known as Modern Meat Inc. and changed its name to Modern Plant Based Foods Inc. in February 2021. Modern Plant Based Foods Inc. is headquartered in Vancouver, Canada.

Modern Plant Based Foods Inc

700 West Georgia Street, Vancouver, BC, Canada, V7Y 1B3

Key Executives

Name Title Year Born
Mr. Avtar Dhaliwal Chief Executive Officer 1995
Ms. Tara Haddad Founder NA
Ms. Yuying Liang B.A., CPA CFO & Director 1991
Ms. Anastasia Bogomolova Director of Operations NA
Loree Khan Head of Canadian Sales & Distribution NA
Mr. Craig Wallace Head of Global Acquisitions & Member of the Advisory Board NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions