0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%

Polski Koncern Naftowy ORLEN SA

GB 0FMN

46.5271GBP
-62.8729(57.47%)

Last update at 2024-12-18T08:00:00Z

Day Range

46.5346.53
LowHigh

52 Week Range

53.63109.40
LowHigh

Fundamentals

  • Previous Close 109.40
  • Market Cap29298.07M
  • Volume19508
  • P/E Ratio-
  • Dividend Yield7.52%
  • EBITDA47906.00M
  • Revenue TTM362658.00M
  • Revenue Per Share TTM232.20
  • Gross Profit TTM 52054.00M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax - 12662.00M 2856.00M 5352.00M 7110.00M
Minority interest - - - - -
Net income - 10158.00M 2755.00M 4300.00M 5556.00M
Selling general administrative - 11204.00M 9606.00M 8202.00M 6351.00M
Selling and marketing expenses - - - - -
Gross profit - 20410.00M 9533.00M 13902.00M 12441.00M
Reconciled depreciation - - - - -
Ebit 33213.00M 13214.00M -122.00000M 5308.00M 6163.00M
Ebitda - - - - -
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income - 12801.00M 3908.00M 5365.00M 7215.00M
Other operating expenses 3873.00M 2961.00M 1401.00M 258.00M 75.00M
Interest expense - 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision - 2421.00M 31.00M 1054.00M 1506.00M
Interest income - 195.00M 1051.00M 20.00M 77.00M
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 7525.00M 2495.00M 31.00M 1054.00M 1506.00M
Total revenue - 131592.00M 86180.00M 111203.00M 109706.00M
Total operating expenses - - - - -
Cost of revenue - 111182.00M 76647.00M 97301.00M 97265.00M
Total other income expense net - - - - -
Discontinued operations - - - - -
Net income from continuing ops - - - - -
Net income applicable to common shares 35331.00M 11122.00M 2755.00M 4300.00M 5556.00M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets - 105747.00M 84048.00M 71202.00M 64141.00M
Intangible assets - 4291.00M 2515.00M 1551.00M 1388.00M
Earning assets - - - - -
Other current assets 13140.00M 3213.00M 1334.00M 1493.00M 1403.00M
Total liab - 55004.00M 42452.00M 32606.00M 28414.00M
Total stockholder equity - 50743.00M 41596.00M 38596.00M 35727.00M
Deferred long term liab - - - - -
Other current liab 43022.00M 11315.00M 6135.00M 4031.00M 3267.00M
Common stock 1974.00M 535.00M 535.00M 535.00M 535.00M
Capital stock - - - - -
Retained earnings 81730.00M 47767.00M 38138.00M 35223.00M 32424.00M
Other liab 21002.00M 5265.00M 4727.00M 2750.00M 2677.00M
Good will - 579.00M - 49.00M 50.00M
Other assets 7718.00M 1435.00M 1119.00M 551.00M 347.00M
Cash - 2936.00M 1240.00M 6159.00M 4192.00M
Cash and equivalents - - - - -
Total current liabilities 92071.00M 30293.00M 22942.00M 18280.00M 16896.00M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - 13742.00M 9430.00M 8185.00M 8791.00M
Other stockholder equity 7756.00M 2178.00M 1696.00M 1611.00M 1541.00M
Property plant equipment 131731.00M 61027.00M 54927.00M 36357.00M 31390.00M
Total current assets 117839.00M 38048.00M 24615.00M 31925.00M 30209.00M
Long term investments - - - - -
Net tangible assets 126985.00M 46878.00M 39081.00M 36996.00M 34289.00M
Short term investments - - 541.00M 480.00M 336.00M
Net receivables 38037.00M 13000.00M 9285.00M 9199.00M 9862.00M
Long term debt - 13742.00M 9430.00M 8185.00M 8598.00M
Inventory 44779.00M 18410.00M 12279.00M 15074.00M 14362.00M
Accounts payable 40014.00M 11040.00M 6463.00M 7889.00M 7275.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total - - - - -
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 4874.00M 27.00M -71.00000M -71.00000M -25.00000M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -1898.00000M -9739.00000M -8495.00000M -3994.00000M -3798.00000M
Net borrowings -12343.00000M -241.00000M -2881.00000M -1767.00000M 2503.00M
Total cash from financing activities -13159.00000M -2006.00000M -3711.00000M -3363.00000M -3237.00000M
Change to operating activities -11375.00000M 5117.00M -3187.00000M 949.00M -261.00000M
Net income 35331.00M 11122.00M 2755.00M 4300.00M 5556.00M
Change in cash 18507.00M 1656.00M -4919.00000M 1967.00M -2052.00000M
Begin period cash flow - - - - -
End period cash flow - - - - -
Total cash from operating activities 32904.00M 13295.00M 7247.00M 9319.00M 4980.00M
Issuance of capital stock - - - - -
Depreciation 6894.00M 4424.00M 5980.00M 3629.00M 2673.00M
Other cashflows from investing activities -2945.00000M 2136.00M 943.00M 211.00M 520.00M
Dividends paid 1500.00M 1497.00M 428.00M 1497.00M 1283.00M
Change to inventory 411.00M -5769.00000M 3144.00M -709.00000M -1729.00000M
Change to account receivables -55.00000M -3790.00000M 2252.00M 942.00M -1069.00000M
Sale purchase of stock - - - 190.00M -4222.00000M
Other cashflows from financing activities 684.00M -268.00000M -402.00000M -99.00000M -4457.00000M
Change to netincome 1698.00M 2191.00M -3697.00000M 208.00M -190.00000M
Capital expenditures 20133.00M 11225.00M 7573.00M 4450.00M 4454.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - -7767.00000M 850.00M -940.00000M -4830.00000M
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow - - - - -

Peer Comparison

Sector: Industry:

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
0FMN
Polski Koncern Naftowy ORLEN SA
-62.8729 57.47% 46.53 - - - -
0RIH
Alphabet Inc Class A
- -% 195.55 - - - -
0QFP
Gedeon Richter PLC
5435.85 107.85% 10475.85 - - - -
0M2Z
Equinor ASA
0.60 0.24% 252.57 - - - -
0VSO
BYD Co. Ltd.
-2.605 7.32% 33.00 - - - -

Reports Covered

Stock Research & News

Profile

Orlen S.A. operates in refining, petrochemical, energy, retail, and upstream business. The company offers petrol, diesel, LPG, and biofuels; aviation fuels; heating oils; aromatics, including phenol, benzene, paraxylene, purified terephthalic acid, benzene-toulene fraction, and naphthalene concentrate; olefins; polyolefins; plastics; glycols; nitrogen fertilizers; and other products, such as acetone, ethylene oxide, masterbatch, advanced technical carbon black Chezacarb, caprolactam, soda lye, and sodium hypochlorite. It also provides base, car and motorbike, truck, marine, industrial, and agricultural oils, as well as paraffin and solvents; salt and salt-derivative products; and bitumen. In addition, the company produces and distributes electricity and heat energy. The company was formerly known as Polski Koncern Naftowy ORLEN S.A. and changed its name to Orlen S.A. in July 2023. The company was founded in 1999 and is headquartered in Plock, Poland.

Polski Koncern Naftowy ORLEN SA

7 ChemikOw Street, Plock, Poland, 09-411

Key Executives

Name Title Year Born
Mr. Daniel Obajtek Pres of Management Board & CEO 1976
Mr. Jan Szewczak CFO & Member of the Management Board NA
Mr. Józef Wegrecki Member of the Management Board for Operations NA
Ms. Patrycja Klarecka Member of Management Board for Retail Sales NA
Mr. Michal Rog Member of Management Board for Wholesale & International Trade NA
Mr. Armen Konrad Artwich Member of Management Board for Corp. Affairs NA
Mr. Adam Wojciech Burak Member of the Management Board for Communications & Marketing NA
Ms. Anna Wójcik Sec. & Member of Supervisory Board NA
Iwona Waksmundzka-Oleniczak Exec. Director of Strategy, Innovation & Investor Relations and Member of Management Board NA
Mr. Piotr Sabat Member of Management Board 1983

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions