We are conducting system maintenance, which may temporarily affect some services and our ability to answer phone calls. For urgent queries, please contact us via email using the addresses on our contact page. We appreciate your patience and are working to restore full services promptly. Thank you for your cooperation!

0R15 9013.7197 -1.3276% 0R1E 8010.0 -1.1718% 0M69 18869.0 49.8729% 0R2V 236.01 0.2166% 0QYR 1254.0 -1.2987% 0QYP 417.0 -0.1198% 0RUK 2646.0 -9.4456% 0RYA 1380.0 -3.3613% 0RIH 162.8 0.0% 0RIH 163.3721 0.3514% 0R1O 188.19 9950.2003% 0R1O None None% 0QFP 11080.5303 119.8518% 0M2Z 268.9204 0.3996% 0VSO 34.01 -4.4797% 0R1I None None% 0QZI 569.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 177.85 -0.9854%

Sparebanken Vest

GB 0G67

NoneGBP
-(-%)

Last update at 2024-10-23T08:09:39.757789Z

Day Range

--
LowHigh

52 Week Range

81.72108.02
LowHigh

Fundamentals

  • Previous Close 127.75
  • Market Cap5831.84M
  • VolumeNone
  • P/E Ratio0.11
  • Dividend Yield5.24%
  • Revenue TTM5759.00M
  • Revenue Per Share TTM52.74
  • Gross Profit TTM 5193.00M
  • Diluted EPS TTM9.88

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 3504.00M 3055.00M 2391.00M 2595.00M 2153.00M
Minority interest - - - - -
Net income 1104.00M 980.00M 789.00M 504.00M 1661.00M
Selling general administrative 1436.00M 1335.00M 1225.00M 1304.00M -
Selling and marketing expenses 67.00M 63.00M 60.00M 58.00M -
Gross profit 5193.00M 4595.00M 3597.00M 4118.00M -
Reconciled depreciation - - - - -
Ebit 1791.00M 1522.00M 1147.00M 1035.00M -
Ebitda -1720.00000M -1533.00000M -1002.00000M -1560.00000M -
Depreciation and amortization -3511.00000M -3055.00000M -2149.00000M -2595.00000M -
Non operating income net other - - - - -
Operating income 3511.00M 3055.00M 2149.00M 2595.00M -
Other operating expenses 1689.00M 1540.00M 1206.00M 1523.00M 253.00M
Interest expense - 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision - 542.00M 358.00M 531.00M 492.00M
Interest income - - - - -
Net interest income - 3299.00M 3104.00M 3118.00M 2716.00M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 687.00M 542.00M 358.00M 531.00M 492.00M
Total revenue 5193.00M 4595.00M 3597.00M 4118.00M -
Total operating expenses 1689.00M 1540.00M 1206.00M 1523.00M -
Cost of revenue - - - - -
Total other income expense net -7.00000M - 242.00M - -
Discontinued operations - - - - -
Net income from continuing ops - - - - -
Net income applicable to common shares 1104.00M 980.00M 789.00M 504.00M 361.00M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 263812.00M 234571.00M 221282.00M 197166.00M 189376.00M
Intangible assets 142.00M 172.00M 204.00M 195.00M 181.00M
Earning assets - 23199.00M 34124.00M 22689.00M 26558.00M
Other current assets - - - - -
Total liab 241919.00M 214763.00M 202842.00M 180262.00M 173741.00M
Total stockholder equity 21893.00M 19808.00M 18440.00M 16904.00M 15635.00M
Deferred long term liab - - - - -
Other current liab 736.00M 697.00M 381.00M 552.00M 455.00M
Common stock 2743.00M 2683.00M 2683.00M 2683.00M 1507.00M
Capital stock - - - - -
Retained earnings 3127.00M 2499.00M 2018.00M 1589.00M 1019.00M
Other liab 1981.00M 685.00M 468.00M 770.00M 460.00M
Good will 134.00M 136.00M 129.00M 128.00M 129.00M
Other assets 262738.00M 233279.00M 220031.00M 194842.00M 160435.00M
Cash 143.00M 334.00M 217.00M 437.00M -
Cash and equivalents - - - - -
Total current liabilities 220.00M 201.00M 153.00M 213.00M 89832.00M
Current deferred revenue - - - - -
Net debt -143.00000M -334.00000M -217.00000M -437.00000M -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - 119807.00M 117307.00M 98285.00M 96270.00M
Other stockholder equity 16023.00M 14626.00M 13739.00M 12632.00M 12466.00M
Property plant equipment 655.00M 650.00M 701.00M 1564.00M 113.00M
Total current assets 143.00M 334.00M 217.00M 437.00M 4642.00M
Long term investments - - - - -
Net tangible assets 21617.00M 19500.00M 18107.00M 16581.00M 15325.00M
Short term investments - - - - -
Net receivables - - - - -
Long term debt - 119807.00M 116249.00M 98163.00M 96270.00M
Inventory - - - - -
Accounts payable 112274.00M 90812.00M 82653.00M 79638.00M 72536.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - -5.00000M -3.00000M - -2.00000M
Accumulated amortization - - - - -
Non currrent assets other -931.00000M -958.00000M -1034.00000M -1887.00000M -
Deferred long term asset charges - - - - -
Non current assets total 931.00M 958.00M 1034.00M 1887.00M -
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -7802.00000M 5322.00M -8509.00000M 2735.00M -3035.00000M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -26914.00000M -16009.00000M -19437.00000M -8545.00000M -14835.00000M
Net borrowings 9935.00M 7077.00M 13257.00M 583.00M 11175.00M
Total cash from financing activities 24342.00M 13969.00M 17478.00M 6517.00M 13055.00M
Change to operating activities - - - - -
Net income 2817.00M 2513.00M 2033.00M 2064.00M 1660.00M
Change in cash -191.00000M 117.00M -220.00000M -126.00000M -122.00000M
Begin period cash flow 334.00M 217.00M 437.00M 563.00M -
End period cash flow 143.00M 334.00M 217.00M 437.00M 563.00M
Total cash from operating activities 2381.00M 2156.00M 1739.00M 1902.00M 1658.00M
Issuance of capital stock - - - - -
Depreciation 92.00M 91.00M 70.00M 87.00M 42.00M
Other cashflows from investing activities 63.00M 219.00M 51.00M 11.00M 24.00M
Dividends paid 1028.00M 908.00M 890.00M 352.00M 374.00M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - - - -
Other cashflows from financing activities 45414.00M 30567.00M 31188.00M 23194.00M 2195.00M
Change to netincome -654.00000M -565.00000M -482.00000M -359.00000M -137.00000M
Capital expenditures 123.00M 93.00M 145.00M 1504.00M 163.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - -1218.00000M -1013.00000M -898.00000M -1001.00000M
Stock based compensation - - - - -
Other non cash items -528.00000M -448.00000M -364.00000M -249.00000M -
Free cash flow 2258.00M 2063.00M 1594.00M 398.00M -

Peer Comparison

Sector: Industry:

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
0G67
Sparebanken Vest
- -% - 0.11 - - -
0M69
OTP Bank Nyrt
6310.00 50.12% 18900.00 - - - -
0RUK
MOL Hungarian Oil & Gas PLC
-290.0 9.92% 2632.00 - - - -
0RIH
Alphabet Inc Class A
- -% 164.55 - - - -
0M2Z
Equinor ASA
1.55 0.58% 269.25 - - - -

Reports Covered

Stock Research & News

Profile

Sparebanken Vest, a financial services company, provides banking and financing services in the counties of Vestland and Rogaland, Norway. The company operates through Corporate Market, Retail Market, Bulder Bank, Treasury, and Estate Agency Activities segments. It is also involved in home mortgage activities. The company was founded in 1823 and is headquartered in Bergen, Norway.

Sparebanken Vest

Jonsvollsgaten 2, Bergen, Norway, 5011

Key Executives

Name Title Year Born
Mr. Jan Erik Kjerpeseth Exec. VP, MD & CEO 1971
Mr. Frank Johannesen Exec. VP & CFO 1959
Terje Mjelde Head of Management Accounting NA
Mr. Lars Ove Breivik Chief Information Officer & Head of Communication NA
Brede Borgen Kristiansen Director of Fin. & Investor Relations NA
Monica Galtung Døsvig Head of Legal NA
Henrik Tønnessen Compliance Officer NA
Johannes Namstad Dobson Head of Communications NA
Therese Linn Arentsen Exec. VP and Head of HR & Organization 1976
Ms. Siren Sundland Exec. VP and Head of Strategy & Digital Distribution 1971

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions